XML 52 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Sep. 25, 2017
Assets, Fair Value Disclosure [Abstract]      
Convertible note hedge fair value $ 56,046 $ 53,683  
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value 56,881 54,359  
Warrant liability 214,205 211,136  
Fair Value, Measurements, Recurring [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 35,785 1,326  
Derivative Asset 4,183 1,840  
Convertible note hedge fair value 56,046 53,683  
Total Assets 96,014 56,849  
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value (56,881) (54,359)  
Warrant liability (214,205) (211,136)  
Total Liabilities (271,086) (265,495)  
Carrying value, debt 530,400 515,800  
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0 0  
Derivative Asset 0 0  
Convertible note hedge fair value 0 0  
Total Assets 0 0  
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value 0 0  
Warrant liability 0 0  
Total Liabilities 0 0  
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 35,785 1,326  
Derivative Asset 4,183 1,840  
Convertible note hedge fair value 56,046 53,683  
Total Assets 96,014 56,849  
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value (56,881) (54,359) $ 57,369
Warrant liability (214,205) (211,136)  
Total Liabilities (271,086) (265,495)  
Difference between fair value and carrying value, debt 3,000 9,100  
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0 0  
Derivative Asset 0 0  
Convertible note hedge fair value 0 0  
Total Assets 0 0  
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value 0 0  
Warrant liability 0 0  
Total Liabilities $ 0 $ 0