XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension and Other Post-Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
Funded Status  (in thousands):
 
Pension Plans
 
Post-retirement
Healthcare Plans
 
2017
 
2016
 
2017
 
2016
Accumulated benefit obligation
$
740,783

 
$
791,182

 
$
4,056

 
$
4,231

Change in benefit obligation
 
 
 
 
 
 
 
Obligation as of January 1
$
791,182

 
$
777,320

 
$
4,231

 
$
4,999

Service cost

 

 
158

 
123

Interest cost
33,585

 
35,872

 
142

 
170

Curtailment gain
8,483

 

 

 

Plan transfers
2,643

 
1,226

 

 

Benefits paid
(33,779
)
 
(33,593
)
 
(412
)
 
(667
)
Curtailments and settlement
(106,742
)
 

 

 
(560
)
Actuarial (gain) loss
45,411

 
10,357

 
(63
)
 
166

Obligation as of December 31
$
740,783

 
$
791,182

 
$
4,056

 
$
4,231

Change in plan assets
 
 
 
 
 
 
 
Fair value as of January 1
$
715,885

 
$
672,153

 
$

 
$

Actual gain on plan assets
99,090

 
69,836

 

 

Plan transfers
2,643

 
1,226

 

 

Employer contributions
4,476

 
6,263

 
412

 
667

Benefits paid
(33,779
)
 
(33,593
)
 
(412
)
 
(667
)
Settlement payments
$
(106,742
)
 
$

 
$

 
$

Fair value as of December 31
$
681,573

 
$
715,885

 
$

 
$

Funded status
 
 
 
 
 
 
 
Underfunded plans
 
 
 
 
 
 
 
Current liabilities
$
(1,497
)
 
$
(1,357
)
 
$
(414
)
 
$
(458
)
Non-current liabilities
$
(57,713
)
 
$
(73,940
)
 
$
(3,642
)
 
$
(3,773
)
Schedule of Net Benefit Costs
ABX’s net periodic benefit costs for its defined benefit pension plans and post-retirement healthcare plans for the years ended December 31, 2017, 2016 and 2015, are as follows (in thousands):
 
Pension Plans
 
Post-Retirement Healthcare Plan
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
$

 
$

 
$

 
$
158

 
$
123

 
177

Interest cost
33,585

 
35,872

 
34,584

 
142

 
170

 
192

Expected return on plan assets
(42,080
)
 
(41,056
)
 
(44,082
)
 

 

 

Curtailments and settlements
12,923

 

 

 

 
(1,997
)
 

Amortization of prior service cost

 

 

 
(51
)
 
(103
)
 
(542
)
Amortization of net (gain) loss
7,778

 
13,472

 
7,170

 
283

 
160

 
292

Net periodic benefit cost (income)
$
12,206

 
$
8,288

 
$
(2,328
)
 
$
532

 
$
(1,647
)
 
$
119

Schedule of Net Periodic Benefit Cost Not yet Recognized
The pre-tax amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit expense at December 31 are as follows (in thousands):
 
Pension Plans
 
Post-Retirement
Healthcare Plans
 
2017
 
2016
 
2017
 
2016
Unrecognized prior service cost
$

 
$

 
$

 
$
(51
)
Unrecognized net actuarial loss
88,689

 
112,506

 
1,547

 
1,893

Accumulated other comprehensive loss
$
88,689

 
$
112,506

 
$
1,547

 
$
1,842

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The amounts of unrecognized net actuarial loss recorded in accumulated other comprehensive loss that is expected to be recognized as components of net periodic benefit expense during 2018 is $3.5 million and $0.2 million for the pension plans and the post-retirement healthcare plans, respectively.
Schedule of Assumptions Used
Assumptions used in determining the funded status of ABX’s pension plans at December 31 were as follows:
 
 
Pension Plans
 
2017
 
2016
 
2015
Discount rate - crewmembers
4.00%
 
4.50%
 
4.70%
Discount rate - non-crewmembers
4.05%
 
4.60%
 
4.75%
Expected return on plan assets
6.25%
 
6.25%
 
6.25%
Schedule of Allocation of Plan Assets
The pension plan assets measured at fair value on a recurring basis were as follows (in thousands):
As of December 31, 2017
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Plan assets
 
 
 
 
 
Common trust funds
$

 
$
3,792

 
$
3,792

Corporate stock
17,361

 

 
17,361

Mutual funds
53,391

 
113,426

 
166,817

Fixed income investments
3,926

 
462,480

 
466,406

Benefit Plan Assets
$
74,678

 
$
579,698

 
$
654,376

 
 
 
 
 
 
Investments measured at net asset value ("NAV")
 
 
 
 
27,197

Total benefit plan assets


 


 
$
681,573

As of December 31, 2016
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Plan assets
 
 
 
 
 
Common trust funds
$

 
$
3,469

 
$
3,469

Corporate stock
20,818

 

 
20,818

Mutual funds
59,370

 
114,940

 
174,310

Fixed income investments
777

 
457,238

 
458,015

Benefit Plan Assets
$
80,965

 
$
575,647

 
$
656,612

 
 
 
 
 
 
Investments measured at net asset value ("NAV")
 
 
 
 
59,273

Total benefit plan assets


 


 
$
715,885

The weighted-average asset allocations by asset category are as shown below:
 
 
Composition of Plan Assets
as of December 31
Asset category
2017
 
2016
Cash
1
%
 
1
%
Equity securities
31
%
 
30
%
Fixed income securities
68
%
 
64
%
Real estate
%
 
5
%
 
100
%
 
100
%
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid out of the respective plans as follows (in thousands):
 
Pension
Benefits
 
Post-retirement
Healthcare
Benefits
2018
$
31,066

 
$
414

2019
36,615

 
483

2020
36,650

 
502

2021
39,032

 
530

2022
41,113

 
508

Years 2023 to 2027
225,994

 
2,177

Schedule of Level Three Defined Benefit Plan Assets Roll Forward
The following table presents investments measured at fair value based on NAV per share as a practical expedient:
 
Fair Value
 
Redemption Frequency
 
Redemption Notice Period
 
Unfunded Commitments
As of December 31, 2017
 
 
 
 
 
 
 
Hedge Funds & Private Equity
$
27,197

 
(1) (2)
 
90 days
 
$

Real Estate

 
(3)
 
90 days
 

Total investments measured at NAV
$
27,197

 
 
 
 
 
$


 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
Hedge Funds & Private Equity
$
25,831

 
(1) (2)
 
90 days
 
$

Real Estate
33,442

 
(3)
 
90 days
 

Total investments measured at NAV
$
59,273

 
 
 
 
 
$