XML 54 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Details) - USD ($)
Sep. 30, 2017
Sep. 25, 2017
Dec. 31, 2016
Liabilities, Fair Value Disclosure [Abstract]      
Warrant liability $ 229,965,000   $ 89,441,000
Fair value warrants issued 15.44    
Fair Value, Measurements, Recurring [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 50,800,000   482,000
Derivative Asset 546,000   547,000
convertible note hedge fair value 60,605,000    
Total Assets 111,951,000   1,029,000
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (351,000)   (77,000)
Note Conversion Obligation fair value (61,230,000)    
Warrant liability (229,965,000)   (89,441,000)
Total Liabilities (291,546,000)   (89,518,000)
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0   0
Derivative Asset 0   0
convertible note hedge fair value 0    
Total Assets 0   0
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0   0
Note Conversion Obligation fair value 0    
Warrant liability 0   0
Total Liabilities 0   0
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 50,800,000   482,000
Derivative Asset 546,000   547,000
convertible note hedge fair value 60,605,000 $ 56,097,000  
Total Assets 111,951,000   1,029,000
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (351,000)   (77,000)
Note Conversion Obligation fair value (61,230,000) $ 57,369,000  
Warrant liability (229,965,000)   (89,441,000)
Total Liabilities (291,546,000)   (89,518,000)
Difference between fair value and carrying value, debt 12,400,000   200,000
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0   0
Derivative Asset 0   0
convertible note hedge fair value 0    
Total Assets 0   0
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0   0
Note Conversion Obligation fair value 0    
Warrant liability 0   0
Total Liabilities 0   0
Fair Value, Measurements, Recurring [Member] | Carrying (Reported) Amount, Fair Value Disclosure [Member]      
Liabilities, Fair Value Disclosure [Abstract]      
Carrying value, debt $ 493,200,000   $ 458,700,000