XML 52 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Details) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Liabilities, Fair Value Disclosure [Abstract]    
Warrant liability $ 97,831,000 $ 89,441,000
Fair value warrants issued 7.93  
Fair Value, Measurements, Recurring [Member] | Total [Member]    
Assets, Fair Value Disclosure [Abstract]    
Cash equivalents - money market 6,482,000 482,000
Derivative Asset 697,000 547,000
Total Assets 7,179,000 1,029,000
Liabilities, Fair Value Disclosure [Abstract]    
Interest rate swap (17,000) (77,000)
Warrant liability (97,831,000) (89,441,000)
Total Liabilities (97,848,000) (89,518,000)
Fair Value, Measurements, Recurring [Member] | Carrying (Reported) Amount, Fair Value Disclosure [Member]    
Liabilities, Fair Value Disclosure [Abstract]    
Carrying value, debt 508,400,000 458,700,000
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]    
Assets, Fair Value Disclosure [Abstract]    
Cash equivalents - money market 0 0
Derivative Asset 0 0
Total Assets 0 0
Liabilities, Fair Value Disclosure [Abstract]    
Interest rate swap 0 0
Warrant liability 0 0
Total Liabilities 0 0
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]    
Assets, Fair Value Disclosure [Abstract]    
Cash equivalents - money market 6,482,000 482,000
Derivative Asset 697,000 547,000
Total Assets 7,179,000 1,029,000
Liabilities, Fair Value Disclosure [Abstract]    
Interest rate swap (17,000) (77,000)
Warrant liability (97,831,000) (89,441,000)
Total Liabilities (97,848,000) (89,518,000)
Difference between fair value and carrying value, debt 4,900,000 200,000
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]    
Assets, Fair Value Disclosure [Abstract]    
Cash equivalents - money market 0 0
Derivative Asset 0 0
Total Assets 0 0
Liabilities, Fair Value Disclosure [Abstract]    
Interest rate swap 0 0
Warrant liability 0 0
Total Liabilities $ 0 $ 0