XML 61 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Mar. 08, 2016
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value Assumptions, Risk Free Interest Rate 1.70%    
Liabilities, Fair Value Disclosure [Abstract]      
Warrant liability $ 89,441,000   $ 0
Fair value warrants issued $ 8.09 $ 4.89  
Fair Value Assumptions, Expected Volatility Rate 37.50%    
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market $ 0   0
Derivative Asset 0    
Total Assets 0   0
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0   0
Warrant liability 0    
Total Liabilities 0   0
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 482,000   8,711,000
Derivative Asset 547,000    
Total Assets 1,029,000   8,711,000
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (77,000)   (499,000)
Warrant liability (89,441,000)    
Total Liabilities (89,518,000)   (499,000)
Difference between fair value and carrying value, debt 200,000   1,300,000
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0   0
Derivative Asset 0    
Total Assets 0   0
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0   0
Warrant liability 0    
Total Liabilities 0   0
Fair Value, Measurements, Recurring [Member] | Total [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 482,000   8,711,000
Derivative Asset 547,000    
Total Assets 1,029,000   8,711,000
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (77,000)   (499,000)
Warrant liability (89,441,000)    
Total Liabilities (89,518,000)   (499,000)
Fair Value, Measurements, Recurring [Member] | Carrying (Reported) Amount, Fair Value Disclosure [Member]      
Liabilities, Fair Value Disclosure [Abstract]      
Carrying value, debt $ 458,700,000   $ 317,700,000