XML 47 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension and Other Post-Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Funded Status
Funded Status  (in thousands):
 
Pension Plans
 
Post-retirement
Healthcare Plans
 
2016
 
2015
 
2016
 
2015
Accumulated benefit obligation
$
791,182

 
$
777,320

 
$
4,231

 
$
4,999

Change in benefit obligation
 
 
 
 
 
 
 
Obligation as of January 1
$
777,320

 
$
807,992

 
$
4,999

 
$
6,163

Service cost

 

 
123

 
177

Interest cost
35,872

 
34,584

 
170

 
192

Plan transfers
1,226

 
2,558

 

 

Benefits paid
(33,593
)
 
(32,696
)
 
(667
)
 
(788
)
Curtailments and settlement

 

 
(560
)
 

Actuarial (gain) loss
10,357

 
(35,118
)
 
166

 
(745
)
Obligation as of December 31
$
791,182

 
$
777,320

 
$
4,231

 
$
4,999

Change in plan assets
 
 
 
 
 
 
 
Fair value as of January 1
$
672,153

 
$
719,787

 
$

 
$

Actual gain on plan assets
69,836

 
(23,677
)
 

 

Plan transfers
1,226

 
2,558

 

 

Employer contributions
6,263

 
6,181

 
667

 
788

Benefits paid
(33,593
)
 
(32,696
)
 
(667
)
 
(788
)
Fair value as of December 31
$
715,885

 
$
672,153

 
$

 
$

Funded status
 
 
 
 
 
 
 
Underfunded plans
 
 
 
 
 
 
 
Current liabilities
$
(1,357
)
 
$
(1,346
)
 
$
(458
)
 
$
(626
)
Non-current liabilities
$
(73,940
)
 
$
(103,821
)
 
$
(3,773
)
 
$
(4,373
)
Schedule of Net Benefit Costs
ABX’s net periodic benefit costs for its defined benefit pension plans and post-retirement healthcare plans for the years ended December 31, 2016, 2015 and 2014, are as follows (in thousands):
 
Pension Plans
 
Post-Retirement Healthcare Plan
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Service cost
$

 
$

 
$

 
$
123

 
$
177

 
239

Interest cost
35,872

 
34,584

 
39,517

 
170

 
192

 
286

Expected return on plan assets
(41,056
)
 
(44,082
)
 
(46,111
)
 

 

 

Curtailments and settlements

 

 
11,660

 
(1,997
)
 

 

Amortization of prior service cost

 

 

 
(103
)
 
(542
)
 
(3,487
)
Amortization of net (gain) loss
13,472

 
7,170

 
(2
)
 
160

 
292

 
321

Net periodic benefit cost (income)
$
8,288

 
$
(2,328
)
 
$
5,064

 
$
(1,647
)
 
$
119

 
$
(2,641
)
Schedule of Net Periodic Benefit Cost Not yet Recognized
The pre-tax amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit expense at December 31 are as follows (in thousands):
 
Pension Plans
 
Post-Retirement
Healthcare Plans
 
2016
 
2015
 
2016
 
2015
Unrecognized prior service cost
$

 
$

 
$
(51
)
 
$
(153
)
Unrecognized net actuarial loss
112,506

 
144,402

 
1,893

 
449

Accumulated other comprehensive loss
$
112,506

 
$
144,402

 
$
1,842

 
$
296

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The following table sets forth the amounts of unrecognized net actuarial loss and (gain) recorded in accumulated other comprehensive loss that is expected to be recognized as components of net periodic benefit expense during 2017 (in thousands):
 
 
Pension
Plans
 
Post-
Retirement
Healthcare
Plans
Amortization of actuarial loss
$
7,746

 
$
283

Prior Service Cost

 
(51
)
Schedule of Assumptions Used
Assumptions used in determining the funded status of ABX’s pension plans at December 31 were as follows:
 
 
Pension Plans
 
2016
 
2015
 
2014
Discount rate - crewmembers
4.50%
 
4.70%
 
4.35%
Discount rate - non-crewmembers
4.60%
 
4.75%
 
4.40%
Expected return on plan assets
6.25%
 
6.25%
 
6.25%
Schedule of Allocation of Plan Assets
The pension plan assets measured at fair value on a recurring basis were as follows (in thousands):
As of December 31, 2016
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Plan assets
 
 
 
 
 
Common trust funds
$

 
$
3,469

 
$
3,469

Corporate stock
20,818

 

 
20,818

Mutual funds
59,370

 
114,940

 
174,310

Fixed income investments
777

 
457,237

 
458,014

Benefit Plan Assets
$
80,965

 
$
575,646

 
$
656,611

 
 
 
 
 
 
Investments measured at net asset value ("NAV")
 
 
 
 
59,273

Total benefit plan assets


 


 
$
715,884

As of December 31, 2015
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Plan assets
 
 
 
 
 
Common trust funds
$

 
$
4,354

 
$
4,354

Corporate stock
14,832

 

 
14,832

Mutual funds
46,991

 
99,056

 
146,047

Fixed income investments
4,954

 
443,600

 
448,554

Benefit Plan Assets
$
66,777

 
$
547,010

 
$
613,787

 
 
 
 
 
 
Investments measured at net asset value ("NAV")
 
 
 
 
58,366

Total benefit plan assets


 


 
$
672,153

The weighted-average asset allocations by asset category are as shown below:
 
 
Composition of Plan Assets
as of December 31
Asset category
2016
 
2015
Cash
1
%
 
1
%
Equity securities
30
%
 
28
%
Fixed income securities
64
%
 
67
%
Real estate
5
%
 
4
%
 
100
%
 
100
%
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid out of the respective plans as follows (in thousands):
 
Pension
Benefits
 
Post-retirement
Healthcare
Benefits
2017
$
36,417

 
$
458

2018
42,206

 
476

2019
41,937

 
509

2020
44,190

 
523

2021
46,201

 
536

Years 2022 to 2026
253,444

 
2,128

Schedule of Level Three Defined Benefit Plan Assets Roll Forward
The following table presents investments measured at fair value based on NAV per share as a practical expedient:
 
Fair Value
 
Redemption Frequency
 
Redemption Notice Period
 
Unfunded Commitments
As of December 31, 2016
 
 
 
 
 
 
 
Hedge Funds & Private Equity
$
25,831

 
(1) (2)
 
90 days
 
$

Real Estate
33,442

 
(3)
 
90 days
 

Total investments measured at NAV
$
59,273

 
 
 
 
 
$


 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
Hedge Funds & Private Equity
$
28,649

 
(1) (2)
 
90 days
 
$

Real Estate
29,717

 
(3)
 
90 days
 

Total investments measured at NAV
$
58,366

 
 
 
 
 
$