XML 46 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension and Other Post-Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Funded Status
Funded Status  (in thousands):
 
Pension Plans
 
Post-retirement
Healthcare Plans
 
2015
 
2014
 
2015
 
2014
Accumulated benefit obligation
$
777,320

 
$
807,992

 
$
4,999

 
$
6,163

Change in benefit obligation
 
 
 
 
 
 
 
Obligation as of January 1
$
807,992

 
$
761,774

 
$
6,163

 
$
7,482

Service cost

 

 
177

 
239

Interest cost
34,584

 
39,517

 
192

 
286

Plan transfers
2,558

 
2,659

 

 

Benefits paid
(32,696
)
 
(29,961
)
 
(788
)
 
(1,623
)
Settlement payments

 
(98,738
)
 

 

Actuarial (gain) loss
(35,118
)
 
132,741

 
(745
)
 
(221
)
Obligation as of December 31
$
777,320

 
$
807,992

 
$
4,999

 
$
6,163

Change in plan assets
 
 
 
 
 
 
 
Fair value as of January 1
$
719,787

 
$
751,246

 
$

 
$

Actual gain on plan assets
(23,677
)
 
88,453

 

 

Plan transfers
2,558

 
2,659

 

 

Employer contributions
6,181

 
6,128

 
788

 
1,623

Benefits paid
(32,696
)
 
(29,961
)
 
(788
)
 
(1,623
)
Settlement payments
$

 
$
(98,738
)
 
$

 
$

Fair value as of December 31
$
672,153

 
$
719,787

 
$

 
$

Funded status
 
 
 
 
 
 
 
Underfunded plans
 
 
 
 
 
 
 
Current liabilities
$
(1,346
)
 
$
(1,506
)
 
$
(626
)
 
$
(812
)
Non-current liabilities
$
(103,821
)
 
$
(86,699
)
 
$
(4,373
)
 
$
(5,351
)
Schedule of Net Benefit Costs
ABX’s net periodic benefit costs for its defined benefit pension plans and post-retirement healthcare plans for the years ended December 31, 2015, 2014 and 2013, are as follows (in thousands):
 
Pension Plans
 
Post-Retirement Healthcare Plan
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Service cost
$

 
$

 
$

 
$
177

 
$
239

 
275

Interest cost
34,584

 
39,517

 
35,957

 
192

 
286

 
264

Expected return on plan assets
(44,082
)
 
(46,111
)
 
(45,990
)
 

 

 

Settlements

 
11,660

 

 

 

 

Amortization of prior service cost

 

 

 
(542
)
 
(3,487
)
 
(5,654
)
Amortization of net (gain) loss
7,170

 
(2
)
 
12,296

 
292

 
321

 
419

Net periodic benefit cost
$
(2,328
)
 
$
5,064

 
$
2,263

 
$
119

 
$
(2,641
)
 
$
(4,696
)
Schedule of Net Periodic Benefit Cost Not yet Recognized
The pre-tax amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit expense at December 31 are as follows (in thousands):
 
Pension Plans
 
Post-Retirement
Healthcare Plans
 
2015
 
2014
 
2015
 
2014
Unrecognized prior service cost
$

 
$

 
$
(153
)
 
$
(696
)
Unrecognized net actuarial loss
144,402

 
118,932

 
449

 
1,486

Accumulated other comprehensive (income) loss
$
144,402

 
$
118,932

 
$
296

 
$
790

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The following table sets forth the amounts of unrecognized net actuarial loss and (gain) recorded in accumulated other comprehensive loss that is expected to be recognized as components of net periodic benefit expense during 2016 (in thousands):
 
 
Pension
Plans
 
Post-
Retirement
Healthcare
Plans
Amortization of actuarial loss
$
13,472

 
$
160

Prior Service Cost

 
(102
)
Schedule of Assumptions Used
Assumptions used in determining the funded status of ABX’s pension plans at December 31 were as follows:
 
 
Pension Plans
 
2015
 
2014
 
2013
Discount rate - crewmembers
4.70%
 
4.35%
 
5.25%
Discount rate - non-crewmembers
4.75%
 
4.40%
 
5.35%
Expected return on plan assets
6.25%
 
6.25%
 
6.25%
Schedule of Allocation of Plan Assets
The pension plan assets measured at fair value on a recurring basis were as follows (in thousands):
As of December 31, 2015
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Plan assets
 
 
 
 
 
 
 
Common trust funds
$

 
$
4,354

 
$

 
$
4,354

Corporate stock
14,832

 

 

 
14,832

Mutual funds
46,991

 
99,056

 

 
146,047

Fixed income investments
4,954

 
443,600

 

 
448,554

Real estate

 

 
29,717

 
29,717

Hedge funds and private equity

 

 
28,649

 
28,649

Total plan assets
$
66,777

 
$
547,010

 
$
58,366

 
$
672,153

As of December 31, 2014
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Plan assets
 
 
 
 
 
 
 
Common trust funds
$

 
$
4,238

 
$

 
$
4,238

Corporate stock
17,878

 

 

 
17,878

Mutual funds
51,568

 
100,252

 

 
151,820

Fixed income investments
1,978

 
488,399

 

 
490,377

Real estate

 

 
26,057

 
26,057

Hedge funds and private equity

 

 
29,417

 
29,417

Total plan assets
$
71,424

 
$
592,889

 
$
55,474

 
$
719,787

The weighted-average asset allocations by asset category are as shown below:
 
 
Composition of Plan Assets
as of December 31
Asset category
2015
 
2014
Cash
1
%
 
%
Equity securities
28
%
 
28
%
Fixed income securities
67
%
 
68
%
Real estate
4
%
 
4
%
 
100
%
 
100
%
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid out of the respective plans as follows (in thousands):
 
Pension
Benefits
 
Post-retirement
Healthcare
Benefits
2016
$
34,766

 
$
626

2017
40,373

 
629

2018
40,064

 
592

2019
42,234

 
584

2020
44,237

 
573

Years 2021 to 2025
245,721

 
2,477

Schedule of Level Three Defined Benefit Plan Assets Roll Forward
The following table presents a reconciliation of the beginning and ending balances of the fair value measurements using significant Level 3 unobservable inputs (in thousands):
 
Hedge Funds &
Private Equity
 
Real Estate
Investments
 
Total
January 1, 2014
$
29,339

 
$
19,561

 
$
48,900

Unrealized gains
2,376

 
6,496

 
8,872

Purchases & settlements
(2,298
)
 

 
(2,298
)
December 31, 2014
$
29,417

 
$
26,057

 
$
55,474

Unrealized gains
1,418

 
3,660

 
5,078

Purchases & settlements
(2,186
)
 

 
(2,186
)
December 31, 2015
$
28,649

 
$
29,717

 
$
58,366