Exhibit 12.1

Time Warner Cable Inc.
Computation of Ratio of Earnings to Fixed Charges

	Three
	Months
	Ended
	March 31,			Year Ended December 31,
	2008			2007			2006			2005			2004			2003
	(in millions)
Earnings:
Net income before income taxes, discontinued operations and cumulative effect of accounting change	$	407		$	1,863		$	1,556		$	1,302		$	1,085		$	784
Interest expense		202			907			690			501			491			514
Amortization of capitalized interest		1			3			2			2			2			2
Portion of rents representative of an interest factor		16			61			50			32			33			30
Preferred stock dividend requirements of majority-owned subsidiaries		—			—			—			—			—			—
Adjustment for partially-owned subsidiaries and 50%-owned companies		41			165			135			119			90			89
Undistributed losses of less than 50%-owned companies		—			63			4			4			6			23
Total earnings	$	667		$	3,062		$	2,437		$	1,960		$	1,707		$	1,442
Fixed Charges:
Interest expense	$	202		$	907		$	690		$	501		$	491		$	514
Capitalized interest		—			5			2			1			1			1
Portion of rents representative of an interest factor		16			61			50			32			33			30
Preferred stock dividend requirements of majority-owned subsidiaries		—			—			—			—			—			—
Adjustment for partially-owned subsidiaries and 50%-owned companies		—			—			43			60			39			35
Total fixed charges	$	218		$	973		$	785		$	594		$	564		$	580
Ratio of earnings to fixed charges		3.1	x		3.1	x		3.1	x		3.3	x		3.0	x		2.5	x