XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt Senior Notes (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2016
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Aug. 12, 2016
USD ($)
Mar. 31, 2016
USD ($)
Debt Instrument [Line Items]                  
Senior Notes, Noncurrent $ 2,767,030,000 $ 2,767,030,000   $ 2,767,030,000     $ 2,766,719,000    
Gain (loss) on extinguishment of debt   0 $ 0 (35,000) $ 15,722,000        
Gains (losses) on extinguishment of debt, noncash portion       (22,000) 15,722,000        
Convertible Debt, Noncurrent $ 134,918,000 $ 134,918,000   $ 134,918,000     130,856,000    
Capped Call, Cap Price | $ / shares $ 60.00 $ 60.00   $ 60.00          
6.50% Senior Notes Due 2021 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount [1] $ 344,611,000 $ 344,611,000   $ 344,611,000          
Unamortized Debt Issuance Expense (3,003,000) [1] (3,003,000) [1]   (3,003,000) [1]     (3,372,000) [2]    
Senior Notes, Noncurrent 341,608,000 [1] 341,608,000 [1]   341,608,000 [1]     343,583,000 [2]    
6.125% Senior Notes Due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount 561,796,000 561,796,000   561,796,000          
Unamortized Debt Issuance Expense (6,390,000) (6,390,000)   (6,390,000)     (6,979,000) [2]    
Senior Notes, Noncurrent 555,406,000 555,406,000   555,406,000     554,817,000 [2]    
6.50% Senior Notes Due 2023 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount 394,985,000 394,985,000   394,985,000          
Unamortized Debt Issuance Expense (4,071,000) (4,071,000)   (4,071,000)     (4,436,000) [2]    
Senior Notes, Noncurrent 390,914,000 390,914,000   390,914,000     390,549,000 [2]    
5% Senior Notes Due 2024 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount 500,000,000 500,000,000   500,000,000          
Unamortized Debt Issuance Expense (6,072,000) (6,072,000)   (6,072,000)     (6,533,000)    
Senior Notes, Noncurrent 493,928,000 493,928,000   493,928,000     493,467,000    
5.625% Senior Notes Due 2025 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount 500,000,000 500,000,000   500,000,000          
Unamortized Debt Issuance Expense (7,166,000) (7,166,000)   (7,166,000)     (7,619,000)    
Senior Notes, Noncurrent 492,834,000 492,834,000   492,834,000     492,381,000    
6.75% Senior Notes Due 2026 [Domain]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount 500,000,000 500,000,000   500,000,000          
Unamortized Debt Issuance Expense (7,660,000) (7,660,000)   (7,660,000)     (8,078,000)    
Senior Notes, Noncurrent 492,340,000 492,340,000   492,340,000     491,922,000    
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount 2,801,392,000 2,801,392,000   2,801,392,000     2,803,736,000    
Unamortized Debt Issuance Expense (34,362,000) (34,362,000)   (34,362,000)     (37,017,000)    
Senior Notes, Noncurrent $ 2,767,030,000 $ 2,767,030,000   $ 2,767,030,000     2,766,719,000    
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Repurchased Face Amount                 $ 46,300,000
Debt Instrument, Repurchased Settlement Amount         29,900,000        
Gain (loss) on extinguishment of debt         15,700,000        
Debt Instrument, Repurchase Discount         16,400,000        
Gains (losses) on extinguishment of debt, noncash portion         $ (700,000)        
Senior Notes [Member] | 6.50% Senior Notes Due 2021 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage 6.50% 6.50%   6.50%          
Debt Instrument, Face Amount $ 344,611,000 $ 344,611,000   $ 344,611,000     346,955,000    
Debt Instrument, Repurchased Face Amount           $ 2,300,000      
Senior Notes [Member] | 6.125% Senior Notes Due 2022 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage 6.125% 6.125%   6.125%          
Debt Instrument, Face Amount $ 561,796,000 $ 561,796,000   $ 561,796,000     561,796,000    
Senior Notes [Member] | 6.50% Senior Notes Due 2023 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage 6.50% 6.50%   6.50%          
Debt Instrument, Face Amount $ 394,985,000 $ 394,985,000   $ 394,985,000     394,985,000    
Senior Notes [Member] | 5% Senior Notes Due 2024 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage 5.00% 5.00%   5.00%          
Debt Instrument, Face Amount $ 500,000,000 $ 500,000,000   $ 500,000,000     500,000,000    
Senior Notes [Member] | 5.625% Senior Notes Due 2025 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage 5.625% 5.625%   5.625%          
Debt Instrument, Face Amount $ 500,000,000 $ 500,000,000   $ 500,000,000     500,000,000    
Senior Notes [Member] | 6.75% Senior Notes Due 2026 [Domain]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage 6.75% 6.75%   6.75%          
Debt Instrument, Face Amount $ 500,000,000 $ 500,000,000   $ 500,000,000     500,000,000    
Convertible Debt [Member] | 1.50% Senior Convertible Notes Due 2021 [Domain]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage 1.50% 1.50%   1.50%          
Debt Instrument, Face Amount $ 172,500,000 $ 172,500,000   $ 172,500,000     172,500,000    
Unamortized Debt Issuance Expense (3,669,000) (3,669,000)   $ (3,669,000)     (4,131,000)    
Debt Instrument, Convertible, Conversion Ratio       24.6914          
Debt Instrument, Principal Amount of Note $ 1,000 $ 1,000   $ 1,000          
Debt Instrument, Convertible, Conversion Price | $ / shares $ 40.50 $ 40.50   $ 40.50          
Debt Instrument, Convertible, Initial Fair Value of Liability Component               $ 132,300,000  
Debt Instrument, Convertible, Comparable Yield 7.25%                
Debt Instrument, Convertible, Initial Value of Equity Component               $ 40,200,000  
Interest Expense, Debt   $ 2,500,000   $ 4,900,000          
Debt Instrument, Unamortized Discount $ (33,913,000) (33,913,000)   (33,913,000)     (37,513,000)    
Convertible Debt, Noncurrent $ 134,918,000 $ 134,918,000   $ 134,918,000     $ 130,856,000    
[1] During the first quarter of 2017, the Company repurchased a total of $2.3 million in aggregate principal amount of 6.50% Senior Notes due 2021 in open market transactions at a slight premium. The Company canceled all of these repurchased Senior Notes upon cash settlement.
[2] During the first quarter of 2016, the Company repurchased a total of $46.3 million in aggregate principal amount of certain of its Senior Notes in open market transactions for a settlement amount of $29.9 million, excluding interest. The Company recorded a net gain on extinguishment of debt of approximately $15.7 million for the six months ended June 30, 2016. This amount includes a gain of approximately $16.4 million associated with the discount realized upon repurchase, which was partially offset by approximately $0.7 million related to the acceleration of unamortized deferred financing costs. The Company canceled all of these repurchased Senior Notes upon cash settlement.