XML 37 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they are classified within the fair value hierarchy as of March 31, 2016:


Level 1

Level 2

Level 3

(in thousands)
Assets:








Derivatives (1)
$


$
442,328


$

Total property and equipment, net (2)
$


$


$
439,942

Liabilities:








Derivatives (1)
$


$
86,725


$

Net Profits Plan (1)
$


$


$
6,351

____________________________________________
(1) This represents a financial asset or liability that is measured at fair value on a recurring basis.
(2) This represents a non-financial asset that is measured at fair value on a nonrecurring basis.

The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they were classified within the fair value hierarchy as of December 31, 2015:

 
Level 1
 
Level 2
 
Level 3
 
(in thousands)
Assets:
 
 
 
 
 
Derivatives (1)
$

 
$
488,411

 
$

Total property and equipment, net (2)
$

 
$

 
$
124,813

Liabilities:
 
 
 
 
 
Derivatives (1)
$

 
$
8

 
$

Net Profits Plan (1)
$

 
$

 
$
7,611

____________________________________________
(1) This represents a financial asset or liability that is measured at fair value on a recurring basis.
(2) This represents a non-financial asset that is measured at fair value on a nonrecurring basis.

Both financial and non-financial assets and liabilities are categorized within the above fair value hierarchy based on the lowest level of input that is significant to the fair value measurement. The following is a description of the valuation methodologies used by the Company as well as the general classification of such instruments pursuant to the above fair value hierarchy.
Net Profit Plan Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table reflects the activity for the Company’s Net Profits Plan liability measured at fair value using Level 3 inputs:
 
For the Three Months Ended March 31, 2016
 
(in thousands)
Beginning balance
$
7,611

Net decrease in liability (1)
(291
)
Net settlements (1) (2)
(969
)
Transfers in (out) of Level 3

Ending balance
$
6,351


____________________________________________
(1) 
Net changes in the Company’s Net Profits Plan liability are shown in the Change in Net Profits Plan liability line item of the accompanying statements of operations.
(2) 
Settlements represent cash payments made or accrued under the Net Profits Plan.

Long Term Debt Fair Value [Table Text Block]
The following table reflects the fair value of the Senior Notes measured using Level 1 inputs based on quoted secondary market trading prices. The Senior Notes were not presented at fair value on the accompanying balance sheets as of March 31, 2016, or December 31, 2015, as they were recorded at carrying value, net of unamortized deferred financing costs. Please refer to Note 5 - Long-Term Debt for discussion of the Company’s repurchase of a portion of its Senior Notes during the first quarter of 2016.

 
As of March 31, 2016
 
As of December 31, 2015
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
(in thousands)
6.50% Senior Notes due 2021
$
346,955

 
$
257,399

 
$
350,000

 
$
262,938

6.125% Senior Notes due 2022
561,796

 
410,813

 
600,000

 
440,250

6.50% Senior Notes due 2023
394,985

 
282,414

 
400,000

 
296,000

5.0% Senior Notes due 2024
500,000

 
344,375

 
500,000

 
334,065

5.625% Senior Notes due 2025
500,000

 
347,500

 
500,000

 
326,875

Total Senior Notes
$
2,303,736

 
$
1,642,501

 
$
2,350,000

 
$
1,660,128