XML 36 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of March 31, 2016:

Oil Swaps


Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
 Contract Price
 
 
(Bbls)
 
(per Bbl)
Second quarter 2016
 
1,752,000

 
$
86.73

Third quarter 2016
 
1,840,000

 
$
71.80

Fourth quarter 2016
 
1,399,000

 
$
67.73

2017
 
2,035,000

 
$
44.84

All oil swaps
 
7,026,000

 
 

Natural Gas Swaps
Contract Period
 
Sold
Volumes
 
Weighted-Average
 Contract Price
 
Purchased Volumes
 
Weighted- Average Contract Price
 
Net
Volumes
 
 
(MMBtu)
 
(per MMBtu)
 
(MMBtu)
 
(per MMBtu)
 
(MMBtu)
Second quarter 2016
 
20,780,000

 
$
3.40

 

 
$

 
20,780,000

Third quarter 2016
 
18,830,000

 
$
3.38

 

 
$

 
18,830,000

Fourth quarter 2016
 
18,988,000

 
$
3.69

 

 
$

 
18,988,000

2017
 
85,019,000

 
$
4.09

 

 
$

 
85,019,000

2018
 
30,606,000

 
$
4.27

 
(30,606,000
)
 
$
4.27

 

2019
 
24,415,000

 
$
4.34

 
(24,415,000
)
 
$
4.34

 

All gas swaps*
 
198,638,000

 
 
 
(55,021,000
)
 
 
 
143,617,000


*Total net volumes of natural gas swaps are comprised of IF El Paso Permian (2%), IF HSC (97%), and IF NNG Ventura (1%).

NGL Swaps
 
 
OPIS Purity Ethane Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPS Isobutane Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
Second quarter 2016
 
828,000

$
8.28

 
949,000

$
19.64

 
208,000

$
24.02

 
174,000

$
24.68

Third quarter 2016
 
751,000

$
8.70

 
863,000

$
19.03

 
186,000

$
21.86

 
155,000

$
22.42

Fourth quarter 2016
 
687,000

$
8.71

 
792,000

$
18.53

 
170,000

$
21.86

 
141,000

$
22.42

2017
 
3,062,000

$
8.92

 

$

 

$

 

$

2018
 
2,435,000

$
10.18

 

$

 

$

 

$

2019
 
1,200,000

$
10.92

 

$

 

$

 

$

2020
 
539,000

$
11.13

 

$

 

$

 

$

Total NGL swaps
 
9,502,000

 
 
2,604,000

 
 
564,000

 
 
470,000

 

Schedule of fair value of derivatives in accompanying balance sheets
The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 
As of March 31, 2016
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
281,596

 
Current liabilities
 
$
8,211

Commodity contracts
Noncurrent assets
 
160,732

 
Noncurrent liabilities
 
78,514

Derivatives not designated as hedging instruments
 
 
$
442,328

 
 
 
$
86,725


 
As of December 31, 2015
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
367,710

 
Current liabilities
 
$
8

Commodity contracts
Noncurrent assets
 
120,701

 
Noncurrent liabilities
 

Derivatives not designated as hedging instruments
 
 
$
488,411

 
 
 
$
8

Schedule of the potential effects of master netting arrangements [Table Text Block]
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of
 
As of
Offsetting of Derivative Assets and Liabilities
 
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
442,328

 
$
488,411

 
$
(86,725
)
 
$
(8
)
Amounts not offset in the accompanying balance sheets
 
(86,725
)
 
(8
)
 
86,725

 
8

Net amounts
 
$
355,603

 
$
488,403

 
$

 
$

Schedule of derivative (gain) loss
The following table summarizes the components of the derivative gain presented in the accompanying statements of operations:
 
For the Three Months Ended March 31,
 
2016
 
2015
 
(in thousands)
Derivative settlement gain:
 
 
 
Oil contracts
$
(99,992
)
 
$
(106,214
)
Gas contracts
(41,053
)
 
(34,232
)
NGL contracts
(5,983
)
 
(20,783
)
Total derivative settlement gain
$
(147,028
)

$
(161,229
)
 
 
 
 
Total derivative (gain) loss:
 
 
 
Oil contracts
$
(10,432
)
 
$
(73,860
)
Gas contracts
(24,023
)
 
(82,339
)
NGL contracts
20,227

 
2,032

Total derivative gain
$
(14,228
)

$
(154,167
)