XML 84 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Details 2) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Period of New York Mercantile Exchange Strip Pricing Used for Price Forecast 5 years    
Proved Oil and Gas Properties      
Period of New York Mercantile Exchange Strip Pricing Used for Price Forecast 5 years    
Impairment of proved properties $ 468,679 $ 84,480 $ 172,641
Proved Oil and Gas Property, Successful Effort Method 7,606,405 7,348,436  
Unproved Oil and Gas Property, Successful Effort Method 284,538 532,498  
Impairment of other property and equipment 49,369 0 0
Property, Plant and Equipment, Other, Net 153,100 334,356  
Disposal Group, Not Discontinued Operation, Loss (Gain) on Write-down 98,600 27,600  
Oil and gas properties held for sale $ 641 $ 17,891  
Net Profit Plan liability [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Discount Rate 10.00% 12.00%  
Period of New York Mercantile Exchange Strip Pricing Used for Price Forecast 5 years    
Period Used for Price Assumptions of Strip Prices of Liabilities 1 year    
Percentage change in commodity prices (as a percent) 5.00%    
Change in liability due to change in commodity prices by 5 percent $ 1,100    
Percent Change in Discount Rate for Sensitivity Analysis 1.00%    
Sensitivity Analysis Change in Liability Due to Change in Discount Rate $ 300    
Fair Value, NPP Reconciliation, Calculation [Roll Forward]      
Net Profits Plan Liability: Beginning Balance 27,136 $ 56,985 78,827
Net increase (decrease) in liability [1] (12,238) (12,492) 3,527
Net settlements [1],[2] (7,287) (17,357) (25,369)
Transfers in (out) of Level 3 0 0 0
Net Profits Plan Liability: Ending balance 7,611 27,136 56,985
Cash Payments Made or Accrued under Profit Sharing Plan Related to Divested Property $ 3,800 8,300 $ 10,300
Proved Oil and Gas Properties      
Period of New York Mercantile Exchange Strip Pricing Used for Price Forecast 5 years    
6.625% Senior Notes Due 2019 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Long-term Debt, Fair Value [3] $ 0 350,018  
6.50% Senior Notes Due 2021 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Long-term Debt, Fair Value 262,938 343,000  
6.125% Senior Notes Due 2022 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Long-term Debt, Fair Value 440,250 556,500  
6.50% Senior Notes Due 2023 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Long-term Debt, Fair Value 296,000 379,000  
5% Senior Notes Due 2024 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Long-term Debt, Fair Value 334,065 435,000  
5.625% Senior Notes Due 2025 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Long-term Debt, Fair Value [3] 326,875 $ 0  
Oil and Gas Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Discount Rate   12.00%  
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]      
Proved Oil and Gas Properties      
Proved Oil and Gas Property, Successful Effort Method 124,184 [4] $ 33,423 [5]  
Unproved Oil and Gas Property, Successful Effort Method [4] 0 0  
Property, Plant and Equipment, Other, Net [5] $ 629    
Oil and gas properties held for sale [5]   $ 17,891  
Minimum [Member] | Oil and Gas Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Discount Rate 10.00%    
Maximum [Member] | Oil and Gas Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Discount Rate 15.00%    
[1] Net changes in the Company’s Net Profits Plan liability are shown in the Change in Net Profits Plan liability line item of the accompanying statements of operations.
[2] Settlements represent cash payments made or accrued under the Net Profits Plan. The amounts in the table include cash payments made or accrued under the Net Profits Plan of $3.8 million, $8.3 million, and $10.3 million for the years ended December 31, 2015, 2014, and 2013, respectively, as a result of the divestitures of properties subject to the Net Profits Plan.
[3] The 2019 Notes were fully redeemed on June 22, 2015 and the 2025 Notes were issued on May 21, 2015.
[4] This represents a non-financial asset that is measured at fair value on a nonrecurring basis.
[5] This represents a non-financial asset that is measured at fair value on a nonrecurring basis.