XML 56 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions at Subsequent Date [Text Block]
These updated contracts are reflected in the following table, which summarizes the approximate gas volumes and average contract prices of contracts the Company had in place as of February 17, 2016, including derivatives contracts for settlement anytime during the first quarter of 2016 and later periods:

Natural Gas Swaps
Contract Period
 
Volumes
 
Weighted-
Average
Contract
Price
 
Purchased Volumes
 
Weighted-
Average
Contract
Price
 
Total Volumes
 
 
(MMBtu)
 
(per MMBtu)
 
(MMBtu)
 
(per MMBtu)
 
(MMBtu)
First quarter 2016
 
23,341,000

 
$
3.82

 

 
$

 
23,341,000

Second quarter 2016
 
20,780,000

 
$
3.40

 

 
$

 
20,780,000

Third quarter 2016
 
18,829,000

 
$
3.38

 

 
$

 
18,829,000

Fourth quarter 2016
 
17,236,000

 
$
3.82

 

 
$

 
17,236,000

2017
 
76,135,000

 
$
4.26

 

 
$

 
76,135,000

2018
 
30,606,000

 
$
4.27

 
(30,606,000
)
 
$
4.27

 

2019
 
24,415,000

 
$
4.34

 
(24,415,000
)
 
$
4.34

 

All gas swaps*
 
211,342,000

 
 
 
(55,021,000
)
 
 
 
156,321,000

____________________________________________
*Total volumes of natural gas swaps are comprised of IF El Paso Permian (2%), IF HSC (96%), IF NGPL TXOK (1%), and IF NNG Ventura (1%).
Schedule of Notional Amounts of Outstanding Derivative Positions
The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of December 31, 2015:
Oil Swaps
Contract Period
 
NYMEX WTI Volumes
 
Weighted-
Average
Contract
Price
 
 
(Bbls)
 
(per Bbl)
First quarter 2016
 
1,868,000

 
$
86.93

Second quarter 2016
 
1,752,000

 
$
86.73

Third quarter 2016
 
1,170,000

 
$
90.29

Fourth quarter 2016
 
780,000

 
$
90.05

All oil swaps
 
5,570,000

 
 
Natural Gas Swaps
Contract Period
 
Volumes
 
Weighted-
Average
Contract
Price
 
 
(MMBtu)
 
(per MMBtu)
First quarter 2016
 
23,341,000

 
$
3.82

Second quarter 2016
 
20,780,000

 
$
3.40

Third quarter 2016
 
18,829,000

 
$
3.38

Fourth quarter 2016
 
17,236,000

 
$
3.82

2017
 
37,528,000

 
$
4.09

2018
 
30,606,000

 
$
4.27

2019
 
24,415,000

 
$
4.34

All gas swaps*
 
172,735,000

 
 
____________________________________________
*Natural gas swaps are comprised of IF El Paso Permian (2%), IF HSC (95%), IF NGPL TXOK (1%), and IF NNG Ventura (2%).

NGL Swaps
 
 
OPIS Purity Ethane Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
First quarter 2016
 
926,000

$
8.29

 
1,059,000

$
19.60

 
143,000

$
25.62

 
122,000

$
25.87

Second quarter 2016
 
828,000

$
8.28

 
949,000

$
19.64

 
130,000

$
25.62

 
111,000

$
25.87

Third quarter 2016
 
751,000

$
8.70

 
862,000

$
19.03

 

$

 

$

Fourth quarter 2016
 
688,000

$
8.71

 
791,000

$
18.53

 

$

 

$

2017
 
2,271,000

$
9.16

 

$

 

$

 

$

2018
 
1,671,000

$
10.65

 

$

 

$

 

$

2019
 
1,200,000

$
10.92

 

$

 

$

 

$

2020
 
539,000

$
11.13

 

$

 

$

 

$

Total NGL swaps
 
8,874,000

 
 
3,661,000

 
 
273,000

 
 
233,000

 


Schedule of fair value of derivatives in accompanying balance sheets
The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:
 
As of December 31, 2015
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity Contracts
Current assets
 
$
367,710

 
Current liabilities
 
$
8

Commodity Contracts
Noncurrent assets
 
120,701

 
Noncurrent liabilities
 

Derivatives not designated as hedging instruments
 
 
$
488,411

 
 
 
$
8


 
As of December 31, 2014
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity Contracts
Current assets
 
$
402,668

 
Current liabilities
 
$

Commodity Contracts
Noncurrent assets
 
189,540

 
Noncurrent liabilities
 
70

Derivatives not designated as hedging instruments
 
 
$
592,208

 
 
 
$
70

Schedule of the potential effects of master netting arrangements
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of December 31,
 
As of December 31,
Offsetting of Derivative Assets and Liabilities
 
2015
 
2014
 
2015
 
2014
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
488,411

 
$
592,208

 
$
(8
)
 
$
(70
)
Amounts not offset in the accompanying balance sheets
 
(8
)
 
(70
)
 
8

 
70

Net amounts
 
$
488,403

 
$
592,138

 
$

 
$

Schedule of gains and losses on derivative instruments in the statement of operations
The following table summarizes the components of derivative gain presented in the accompanying statements of operations:
 
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
Oil contracts
$
(362,219
)
 
$
(28,410
)
 
$
15,161

Gas contracts (1)
(123,180
)
 
26,706

 
(30,338
)
NGL contracts
(27,167
)
 
(10,911
)
 
(6,885
)
Total derivative settlement gain
$
(512,566
)
 
$
(12,615
)
 
$
(22,062
)
 
 
 
 
 
 
Total derivative (gain) loss:
 
 
 
 
 
Oil contracts
$
(191,165
)
 
$
(457,082
)
 
$
14,665

Gas contracts
(189,734
)
 
(93,267
)
 
(14,053
)
NGL contracts
(27,932
)
 
(32,915
)
 
(3,692
)
Total derivative gain
$
(408,831
)
 
$
(583,264
)
 
$
(3,080
)

____________________________________________
(1) 
Natural gas derivative settlements for the years ended December 31, 2015, and 2014, include $15.3 million and $5.6 million, respectively, of early settlements of futures contracts as a result of divesting assets in the Company’s Mid-Continent region.
Detail of the effect of derivative instruments reclassified from AOCI to the statement of operations (net of income tax)
The following table details the effect of derivative instruments on AOCL and the accompanying statements of operations (net of income tax):
 
 
 
Location on
Accompanying
Statements of
Operations
 
For the Years Ended December 31,
 
Derivatives
 
 
2015
 
2014
 
2013
 
 
 
 
 
(in thousands)
Amount reclassified from AOCL
Commodity Contracts
 
Other operating revenues
 
$

 
$

 
$
1,115