XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ 666,051us-gaap_ProfitLoss $ 170,935us-gaap_ProfitLoss $ (54,249)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Gain (Loss) on Disposition of Oil and Gas Property 646us-gaap_GainLossOnSaleOfOilAndGasProperty 27,974us-gaap_GainLossOnSaleOfOilAndGasProperty (27,018)us-gaap_GainLossOnSaleOfOilAndGasProperty
Depletion, depreciation, amortization, and asset retirement obligation liability accretion 767,532us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion 822,872us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion 727,877us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
Exploratory dry hole expense 44,427us-gaap_ExplorationAbandonmentAndImpairmentExpense 5,846us-gaap_ExplorationAbandonmentAndImpairmentExpense 20,861us-gaap_ExplorationAbandonmentAndImpairmentExpense
Impairment of proved properties 84,480us-gaap_ImpairmentOfOilAndGasProperties 172,641us-gaap_ImpairmentOfOilAndGasProperties 208,923us-gaap_ImpairmentOfOilAndGasProperties
Abandonment and impairment of unproved properties 75,638us-gaap_ImpairmentOfLeasehold 46,105us-gaap_ImpairmentOfLeasehold 16,342us-gaap_ImpairmentOfLeasehold
Share-based Compensation 32,694us-gaap_ShareBasedCompensation 32,347us-gaap_ShareBasedCompensation 30,185us-gaap_ShareBasedCompensation
Change in Net Profits Plan liability (29,849)us-gaap_OtherLaborRelatedExpenses (21,842)us-gaap_OtherLaborRelatedExpenses (28,904)us-gaap_OtherLaborRelatedExpenses
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net 583,264us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet [1] 3,080us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet [1] 55,630us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet [1]
Derivative cash settlements (28,419)sm_CashSettlementGainLossOnDerivativeInstruments 22,062sm_CashSettlementGainLossOnDerivativeInstruments 44,264sm_CashSettlementGainLossOnDerivativeInstruments
Amortization of debt discount and deferred financing costs 6,146us-gaap_AmortizationOfFinancingCostsAndDiscounts 5,390us-gaap_AmortizationOfFinancingCostsAndDiscounts 6,769us-gaap_AmortizationOfFinancingCostsAndDiscounts
Deferred income taxes 397,780us-gaap_DeferredIncomeTaxExpenseBenefit 105,555us-gaap_DeferredIncomeTaxExpenseBenefit (29,638)us-gaap_DeferredIncomeTaxExpenseBenefit
Plugging and abandonment (8,796)us-gaap_AssetRetirementObligationCashPaidToSettle (9,946)us-gaap_AssetRetirementObligationCashPaidToSettle (2,856)us-gaap_AssetRetirementObligationCashPaidToSettle
Other 1,069us-gaap_OtherNoncashIncomeExpense 2,775us-gaap_OtherNoncashIncomeExpense 527us-gaap_OtherNoncashIncomeExpense
Changes in current assets and liabilities:      
Accounts receivable 24,088us-gaap_IncreaseDecreaseInAccountsReceivable (78,494)us-gaap_IncreaseDecreaseInAccountsReceivable (21,389)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other (1,822)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 98us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 733us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 9,466us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 93,224us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 31,136us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 1,456,575us-gaap_NetCashProvidedByUsedInOperatingActivities 1,338,514us-gaap_NetCashProvidedByUsedInOperatingActivities 921,969us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Net proceeds from sale of oil and gas properties 43,858us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 424,849us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 55,375us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Capital expenditures (1,974,798)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (1,553,536)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (1,507,828)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Acquisition of proved and unproved oil and gas properties (544,553)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (61,603)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (5,773)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Other (3,256)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,613)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 893us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (2,478,749)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,192,903)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,457,333)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from credit facility 1,285,500us-gaap_ProceedsFromLinesOfCredit 1,203,000us-gaap_ProceedsFromLinesOfCredit 1,609,000us-gaap_ProceedsFromLinesOfCredit
Repayment of credit facility (1,119,500)us-gaap_RepaymentsOfLinesOfCredit (1,543,000)us-gaap_RepaymentsOfLinesOfCredit (1,269,000)us-gaap_RepaymentsOfLinesOfCredit
Debt issuance costs related to credit facility (3,388)us-gaap_PaymentsOfFinancingCosts (3,444)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Net proceeds from Senior Notes 589,991us-gaap_ProceedsFromIssuanceOfLongTermDebt 490,185us-gaap_ProceedsFromIssuanceOfLongTermDebt 392,138us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of 3.50% Senior Convertible Notes 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (287,500)us-gaap_RepaymentsOfLongTermDebt
Proceeds from sale of common stock 4,877us-gaap_ProceedsFromIssuanceOfCommonStock 6,858us-gaap_ProceedsFromIssuanceOfCommonStock 5,816us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (6,723)us-gaap_PaymentsOfDividendsCommonStock (6,663)us-gaap_PaymentsOfDividendsCommonStock (6,511)us-gaap_PaymentsOfDividendsCommonStock
Net share settlement from issuance of stock awards (10,624)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (16,220)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (21,622)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Other (87)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (5)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (225)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 740,046us-gaap_NetCashProvidedByUsedInFinancingActivities 130,711us-gaap_NetCashProvidedByUsedInFinancingActivities 422,096us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (282,128)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 276,322us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (113,268)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 282,248us-gaap_CashAndCashEquivalentsAtCarryingValue 5,926us-gaap_CashAndCashEquivalentsAtCarryingValue 119,194us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 120us-gaap_CashAndCashEquivalentsAtCarryingValue 282,248us-gaap_CashAndCashEquivalentsAtCarryingValue 5,926us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental schedule of additional cash flow information and noncash investing and financing activities:      
Interest Paid, Net 89,145us-gaap_InterestPaidNet 70,702us-gaap_InterestPaidNet 51,328us-gaap_InterestPaidNet
Net cash refunded for income taxes $ 1,936us-gaap_IncomeTaxesPaidNet $ (204)us-gaap_IncomeTaxesPaidNet $ (1,389)us-gaap_IncomeTaxesPaidNet
[1] (2) Total derivative gain is reported in the derivative gain line item on the accompanying statements of cash flows within net cash provided by operating activities.