XML 31 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill And Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets

Note 11. Goodwill And Intangible Assets

Intangible assets consist of the following:

 

          December 31, 2015      December 31, 2014  
     Amortizable           Accumulated                    Accumulated         
     Life (years)    Gross Value      Amortization      Net Value      Gross Value      Amortization      Net Value  
          (in thousands)  

Finite-lived intangible assets:

                    

Customer relationships (1) (2)

   5 to 10    $ 11,535       $ 4,420       $ 7,115       $ 5,378       $ 3,858       $ 1,520   

Patents (3) (4)

   5 to 20      651         371         280         1,501         1,223         278   

Developed technology (1) (2)

   5 to 10      6,517         1,990         4,527         1,980         1,719         261   

License (2)

   10      408         17         391         —           —           —     

Trademarks

   2      60         43         17         60         13         47   

Backlog (1) (2)

   1 to 2      498         190         308         —           —           —     

Non-compete agreements

   5      11         3         8         11         1         10   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized finite-lived intangible assets

        19,680         7,034         12,646         8,930         6,814         2,116   

Indefinite-lived intangible assets:

                    

Trademarks (1) (2)

        3,827         —           3,827         1,672         —           1,672   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other intangible assets, net

      $ 23,507       $ 7,034       $ 16,473       $ 10,602       $ 6,814       $ 3,788   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) On May 22, 2015, the Company acquired certain assets and assumed certain liabilities of Torque Systems. Included in the purchase price allocation are customer relationships valued at $1,535,000 with an estimated useful life of 5 years, developed technology valued at $1,124,000 with an estimated useful of 8 years, backlog valued at $211,000 with an estimated life of 2 years, and an indefinite-lived trademark valued at $473,000. As of the acquisition date, the total weighted-average amortization period of the Torque Systems intangible assets, excluding the indefinite-lived trademark, was approximately 6 years.
(2) On July 27, 2015, the Company acquired all of the issued and outstanding stock of Davall. As of the acquisition date, included in the purchase price allocation are customer relationships valued at $4,836,000 with an estimated useful life of 10 years, developed technology valued at $3,570,000 with an estimated useful of 10 years, a royalty-free, perpetual license valued at $426,000 with an estimated useful life of 10 years, backlog valued at $300,000 with an estimated life of 1 year, and an indefinite-lived trademark valued at $1,759,000. As of the acquisition date, the total weighted-average amortization period of the Davall intangible assets, excluding the indefinite-lived trademark, was approximately 10 years.
(3) During 2015, MTE Corporation (“MTE”) capitalized $20,000 of legal fees related to a new patent application. The estimated useful life of the asset is 20 years.
(4) During 2015, TEAL Electronics Corp (“TEAL”) retired expired patents which had a gross value of $870,000 and a net book value of zero. No loss was recognized as a result of this transaction.

Goodwill is tested at the reporting unit levels annually, and if necessary, whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The fair values of the reporting units were estimated using a combination of the expected present values of future cash flows, an assessment of comparable market multiples and a review of market capitalization with estimated control premiums. For 2015, there were four reporting units identified for impairment testing. Those units were SLPE, MTE, SL-MTI, and Davall.

 

There were no impairment charges related to goodwill recorded during 2015 and 2014. There were no impairment charges related to indefinite-lived intangible assets recorded during 2015, 2014, and 2013. In 2013, the Company’s annual impairment test resulted in our assessment that the carrying value of the TEAL Electronics Corp (“TEAL”) reporting unit exceeded its fair value. As a result of the Company’s annual impairment test, a $5,055,000 non-cash goodwill impairment charge was assessed and recorded in goodwill impairment expense on the Consolidated Statements of Income in the fourth quarter of 2013 in our High Power Group segment. The goodwill impairment was primarily due to a decline in medical imaging equipment market sales during the year coupled with the cancellation of a large solar contract during the fourth quarter of 2013. This resulted in the TEAL reporting unit having lower sales and cash flows for the year than previously projected and lower forecasts of future sales and cash flows for the reporting unit.

Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units and determining the fair value of each reporting unit. Significant judgments required to estimate the fair value of reporting units include estimating future cash flows, determining appropriate discount and growth rates, operating margins and working capital requirements, selecting comparable companies within each reporting unit and market and determining control premiums. Changes in these estimates and assumptions could materially affect the determination of fair value for each reporting unit.

As of December 31, 2015, the total fair values for each of the Company’s reporting units, excluding the recently acquired Davall, in all of the Company’s segments exceeded their total carrying values by 122% or greater. Davall’s fair value exceeded its carrying value by 13%. Although our analysis regarding the fair values of the goodwill and indefinite lived intangible assets indicates that they exceed their respective carrying values, materially different assumptions regarding the future performance of the Company’s businesses or significant declines in the Company’s stock price could result in additional goodwill impairment losses.

Estimated future amortization expense for intangible assets subject to amortization in each of the next five fiscal years is as follows:

 

     Amortization
Expense
(in thousands)
 

2016

   $ 1,883   

2017

   $ 1,598   

2018

   $ 1,548   

2019

   $ 1,547   

2020

   $ 1,346   

Total amortization expense, excluding the amortization of deferred financing costs, for 2015, 2014 and 2013 was $1,373,000, $671,000 and $548,000, respectively. Amortization expense related to intangible assets for 2015, 2014 and 2013 was $1,088,000, $466,000 and $384,000, respectively. Amortization expense related to software for 2015, 2014 and 2013 was $285,000, $205,000 and $164,000, respectively.

 

Changes in goodwill balances by segment (which are defined below) are as follows:

 

     Balance
December 31,
2014
     Acquisitions      Foreign
Exchange
     Balance
December 31,
2015
 
     (in thousands)  

SL Power Electronics Corp.

   $ 4,230       $ —         $ 24       $ 4,254   

High Power Group:

           

MTE Corporation

     8,189         —           —           8,189   

TEAL Electronics Corp.

     —           —           —           —     

SL-MTI

     653         6,018         (110      6,561   
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill

   $ 13,072       $ 6,018       $ (86    $ 19,004   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table reflects the components of goodwill as of December 31, 2015, and December 31, 2014:

 

     December 31, 2015      December 31, 2014  
     Gross
Amount
     Accumulated
Impairment
Losses
     Goodwill,
Net
     Gross
Amount
     Accumulated
Impairment
Losses
     Goodwill,
Net
 
     (in thousands)  

SL Power Electronics Corp.

   $ 4,254       $ —         $ 4,254       $ 4,230       $ —         $ 4,230   

High Power Group:

                 

MTE Corporation

     8,189         —           8,189         8,189         —           8,189   

TEAL Electronics Corp.

     5,055         5,055         —           5,055         5,055         —     

SL-MTI

     6,561         —           6,561         653         —           653   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill

   $ 24,059       $ 5,055       $ 19,004       $ 18,127       $ 5,055       $ 13,072