XML 79 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
OPERATING ACTIVITIES:      
Net income $ 7,777,000 $ 8,198,000 $ 2,556,000
Adjustment for losses from discontinued operations 1,580,000 4,637,000 7,226,000
Income from continuing operations 9,357,000 12,835,000 9,782,000
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:      
Depreciation 1,791,000 1,842,000 1,894,000
Amortization 920,000 1,028,000 1,132,000
Amortization of deferred financing costs 138,000 218,000 252,000
Stock-based compensation 842,000 564,000 174,000
Tax benefit from exercise of stock options (33,000) (291,000) (19,000)
(Gain) on foreign exchange contracts (243,000)    
Non-cash compensation expense     156,000
Non-cash fire related (gain) loss   (277,000) 109,000
Provisions for losses on (recoveries of) accounts receivable 20,000 18,000 (66,000)
Deferred compensation and supplemental retirement benefits 399,000 423,000 428,000
Deferred compensation and supplemental retirement benefit payments (539,000) (537,000) (536,000)
Deferred income taxes 181,000 (1,587,000) (2,047,000)
(Gain) on sale of investment (59,000)    
Loss on sales of equipment 24,000 22,000 41,000
Changes in operating assets and liabilities, excluding effects of business combinations:      
Accounts receivable 831,000 (388,000) (8,299,000)
Inventories 1,195,000 (374,000) (3,250,000)
Other assets 71,000 (599,000) (1,167,000)
Accounts payable 1,913,000 1,981,000 4,681,000
Other accrued liabilities (767,000) 3,360,000 2,127,000
Accrued income taxes 446,000 (1,215,000) 3,922,000
Net cash provided by operating activities from continuing operations 16,487,000 17,023,000 9,314,000
Net cash (used in) operating activities from discontinued operations (959,000) (1,347,000) (1,496,000)
NET CASH PROVIDED BY OPERATING ACTIVITIES 15,528,000 15,676,000 7,818,000
INVESTING ACTIVITIES:      
Purchases of property, plant and equipment (1,804,000) (2,690,000) (1,416,000)
Acquisition of a business, net of cash acquired (756,000)    
Return of deposit on land rights   137,000  
Purchases of other assets (215,000) (71,000) (232,000)
Proceeds from sale of investment 81,000    
NET CASH (USED IN) INVESTING ACTIVITIES (2,694,000) (2,624,000) (1,648,000)
FINANCING ACTIVITIES:      
Proceeds from Senior Revolving Credit Facility 2,850,000    
Payments of Senior Revolving Credit Facility (2,850,000)    
Proceeds from Revolving Credit Facility 4,100,000 11,000,000 19,800,000
Payments of Revolving Credit Facility (4,100,000) (20,800,000) (10,000,000)
Payments of deferred financing costs (340,000) (67,000) (57,000)
Repurchase and retirement of common stock (4,264,000)   (19,451,000)
Treasury stock purchases (2,468,000)   (6,605,000)
Treasury stock sales     648,000
Proceeds from stock options exercised 80,000 817,000 754,000
Tax benefit from exercise of stock options 33,000 291,000 19,000
Dividends paid (8,322,000)    
NET CASH (USED IN) FINANCING ACTIVITIES (15,281,000) (8,759,000) (14,892,000)
Effect of exchange rate changes on cash 11,000 (35,000) 129,000
NET CHANGE IN CASH AND CASH EQUIVALENTS (2,436,000) 4,258,000 (8,593,000)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,632,000 1,374,000 9,967,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 3,196,000 $ 5,632,000 $ 1,374,000