N-CSR

united states
securities and exchange commission
washington, d.c. 20549
form n-csr

certified shareholder report of registered management
investment companies

Investment Company Act file number 811-07254

Johnson Mutual Funds Trust

(Exact name of registrant as specified in charter)

3777 West Fork Road, Cincinnati, Ohio 45247

(Address of principal executive offices) (Zip code)

Marc E. Figgins, CFO, 3777 West Fork Road, Cincinnati, Ohio 45247

(Name and address of agent for service)

Registrant's telephone number, including area code:(513) 661-3100

Date of fiscal year end:12/31

Date of reporting period:12/31/19

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

Item 1. Reports to Stockholders.

ANNUAL REPORT​

JOHNSON EQUITY INCOME FUND – JEQIX​

JOHNSON OPPORTUNITY FUND – JOPPX​

JOHNSON INTERNATIONAL FUND – JINTX​

JOHNSON FIXED INCOME FUND – JFINX​

JOHNSON MUNICIPAL INCOME FUND – JMUNX​

December 31, 2019​

Beginning on January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the Fund’s shareholder reports like this one will no longer be sent by mail, unless you specifically request paper copies of the reports from the Fund or from your financial intermediary, such as a broker-dealer or bank. Instead, the reports will be made available on a website, and you will be notified by mail each time a report is posted and provided with a website link to access the report.

If you already elected to receive shareholder reports electronically, you will not be affected by this change and you need not take any action. You may elect to receive shareholder reports and other communications from the Fund electronically by contacting the Fund at 1-800-541-0170 or, if you own these shares through a financial intermediary, by contacting your financial intermediary.

You may elect to receive all future reports in paper free of charge. You can inform the Fund that you wish to continue receiving paper copies of your shareholder reports by contacting the Fund at 1-800-541-0170. If you own shares through a financial intermediary, you may contact your financial intermediary or follow instructions included with this document to elect to continue to receive paper copies of your shareholder reports. Your election to receive reports in paper will apply to all funds held with the fund complex or at your financial intermediary.

Johnson Mutual Funds Trust
3777 West Fork Road | Cincinnati, Ohio 45247
513.661.3100 | 800.541.0170 | Fax 513.661.4901

WWW.JOHNSONMUTUALFUNDS.COM​

JOHNSON MUTUAL FUNDS December 31, 2019

Table of Contents

Our Message to You	1​
Performance Review and Management Discussion	​
Equity Income Fund	3​
Opportunity Fund	4​
International Fund	5​
Fixed Income Fund	6​
Municipal Income Fund	7​
Portfolio of Investments	​
Equity Income Fund	8​
Opportunity Fund	9​
International Fund	11​
Fixed Income Fund	13​
Municipal Income Fund	17​
Statements of Assets and Liabilities	26​
Statements of Operations	28​
Statements of Changes in Net Assets	30​
Financial Highlights	​
Equity Income Fund	32​
Opportunity Fund	33​
International Fund	34​
Fixed Income Fund	35​
Municipal Income Fund	36​
Notes to the Financial Statements	37​
Disclosure of Expenses	45​
Additional Information	46​
Report of Independent Registered Public Accounting Firm	47​
Trustees and Officers	48​
Trustees and Officers, Transfer Agent and Fund Accountant, Custodian, Independent Registered Public Accounting Firm, Legal Counsel	Back Page​

LETTER FROM THE FUND PRESIDENT: DECEMBER 2019

We are pleased to present you with the Johnson Mutual Funds’ December 31, 2019 Annual Report. On the following pages, we have provided commentary on the performance of each of the Funds for 2019 as well as each Fund’s relative performance compared to its established benchmark index.

The remainder of the report provides the holdings of each Johnson Mutual Fund as well as other financial data and notes.

Stocks Soar in 2019, Capping a Strong Decade

As 2019 began, expectations for stock market returns were low. The market had taken a big hit in the fourth quarter of 2018, falling nearly 20%. That pessimism proved overdone, as the S&P 500 Index (“S&P 500”) proceeded to rally more than 13% in the first quarter 2019 alone on better-than-expected earnings, easing trade tensions, and positive economic growth. After hitting a bump in May related to trade tensions (-6%), the S&P 500 bounced 7% in June as U.S. and Chinese officials met at the G20 summit, and the Fed signaled intentions of keeping rates lower. Stocks took a breather in the third quarter before rallying again in the fourth quarter, when the S&P 500 jumped another 9%. Bonds were overshadowed by the heady stock market returns, but also finished with nice gains. The Barclays Aggregate Index returned 8% as interest rates fell significantly throughout the year.

There was broad strength across stock market styles and sectors, but technology stocks led the way with a 50% return for the year. Energy and health care stocks gained 12% and 21% respectively, not bad for the two weakest sectors overall. In the end, the S&P 500 returned 31% for the year, putting an exclamation point on a fantastic decade of stock returns.

In the last decade, following the lows of the Financial Crisis, the S&P 500 delivered an annualized total return of 13.6% (257% cumulative). The return numbers are even more impressive since the 2009 market lows: 18% annualized, 498% cumulative. During that time, technology stocks led the way, and the U.S. market significantly outperformed international stocks.

U.S. China Trade the Big Story of 2019

The back and forth between the U.S. and China was a key driver of markets throughout the year, at times boosting markets, at times sending them down. In December, the two sides signed a “Phase 1” trade deal. The U.S. promised to reduce some of the tariffs already in place, and remove some others, particularly those on consumer goods. It also agreed to continue negotiations. China agreed to scrap plans to increase tariffs on imported U.S. goods, promised “massive purchases” of agricultural, energy, and manufactured goods, and said it would strengthen intellectual property protection and enforcement.

While this was a good start and came as a relief, the market was somewhat disappointed by the deal relative to expectations. It’s a good sign that the parties were able to come to a partial agreement, but the particulars are not enough to kick start economic growth or boost earnings estimates for 2020. For that to occur a material reduction in the 25% rate would likely be needed. It’s reasonable to expect more of the same in 2020 as the two sides hash out a “Phase II” agreement.

Economy Still Growing, Slowly

The markets have been supported by a continuation of the longest post-war economic expansion, which has now stretched into its eleventh year. One reasonable explanation for its length is that it has also been the slowest post-war expansion. While the slower rate of growth is disappointing, a silver lining is that it may result in a longer expansion before the next recession. While manufacturing activity has slowed, typical recession indicators are not showing signs of danger, and most are at healthy levels. U.S. consumers are faring well, the labor market is strong, and financial market indicators are also healthy. In addition, most measures of inflation remain subdued, and the Fed remains in a supportive posture.

Earnings Growth and Valuation

Valuations increased in 2019 as measured by price-to-earnings ratios, while earnings growth was relatively weak, around 3%. This means valuation expansion accounted for most of the 2019 total return. Part of that valuation increase, though, was the recovery of the washout that occurred late in 2018. Taken together, the 25% gain over the last two years was largely

1

LETTER FROM THE FUND PRESIDENT: DECEMBER 2019

attributable to earnings growth. Today, valuations are generally above average, but still below peak levels of prior bull markets. As a result, the stock market could potentially have more room to run if other headwinds don’t knock it off course. Earnings growth in particular will be something to watch in the year ahead. Continued weakness would likely make it difficult for the market to move much higher.

2020: Here We Go Again

Risk is an inevitable reality of investing, and 2020 appears to have its fair share. Investors, as always, will be watching the economy and corporate earnings. But that information will be digested in the context of global events, not least of which is the looming 2020 elections. In addition to the U.S. election, the trade war between the U.S. and China will continue to be in focus. Meanwhile, the U.K. is working on officially exiting the European Union in 2020, which could impact economic growth in Europe. The list goes on, but the reality of successful investing remains: stay disciplined and focus on the long term.

We want you to know how much we appreciate the confidence you have placed in us for your investment needs. As always, please feel free to call us at (513) 661-3100 or (800) 541-0170 with your comments or questions. Thank you.

Sincerely,

Jason Jackman, President

2

JOHNSON EQUITY INCOME FUND PERFORMANCE REVIEW – DECEMBER 31, 2019

For the year, the Johnson Equity Income Fund returned 34.07%. The Fund outperformed both the S&P 500 Index return of 31.49%.

Stock selection attributed for all of the outperformance for the year as sector allocation had a negative effect. A significant underweight in the strong performing Information Technology sector, which far outpaced the S&P 500 Index, gaining 50%, was the primary contributor to negative sector allocation attribution. However, the positive impact from good stock selection was broad-based with particularly large positive contributions coming from the Industrials, Health Care, and Financials sectors. Notable strong performing stock holdings during the year included Zoetis, Danaher and Zimmer Biomet in the Health Care sector; S&P Global and Bank of America in Financials; and Carlisle Companies and Hubbell in Industrials. Noteworthy strong performers from other sectors included Sherwin Williams, MasterCard, Apple, and TJX Companies.

Market dynamics in the first half of the year provided tailwinds to the Fund’s relative performance as the market, after a volatile end to 2018, gravitated toward higher quality companies with more defensive growth characteristics. However, market dynamics notably shifted from September through the end of the year as the stocks of companies in more economically sensitive, cyclical industries took the lead, exhibiting strong relative performance. As we stated in the semi-annual letter, and this is the case even more so today, finding new stocks at attractive valuations with the quality characteristics consistent with the Fund’s investment objective has become very difficult again. This has resulted in a higher-than-normal level of cash. The Fund has some dry powder to take advantage of any potential market volatility in the months to come, and we remain cognizant of potential downside risk due to the current high valuations. In fact, analyzing the return components, the increase in valuations accounted for over ninety-percent of the S&P 500’s total return for the year. Earnings growth was barely positive, exhibiting low single-digit growth.

New additions to the portfolio since our semi-annual letter included American Tower, Unilever PLC, Amphenol, Willis Towers Watson, and Analog Devices. The Fund sold its positions in Sherwin Williams, Essex Property Trust, Wal-Mart, and Chubb, and trimmed positions in Carter’s, Hubbell, and Bank of America. All of these sales were the result of the stocks performing well and achieving prices that either exceeded our estimates of fair value or offered limited upside to our valuation estimates.

Average Annual Total Returns as of December 31, 2019

​	Equity Income Fund		S&P 500 Index
One Year	​	34.07%	​	31.49%
Three Years	​	17.72%	​	15.27%
Five Years	​	11.32%	​	11.70%
Ten Years	​	12.25%	​	13.56%

Above average dividend income and long-term capital growth is the objective of the Johnson Equity Income Fund, and the primary assets are stocks of large-sized U.S. companies. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any dividends and capital gains. The Fund’s performance is after all fees and expenses, whereas the Index does not incur fees or expenses. A shareholder cannot invest directly in the S&P 500 Index. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. The S&P 500 Index is the established benchmark. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

3

Johnson Opportunity Fund Performance Review – December 31, 2019

The Johnson Opportunity Fund had a net total return of 28.63% in 2019, outperforming the Russell 2500 Index’s 27.77% return.

In 2019, the Federal Reserve pivoted to accommodative monetary stimulus by cutting interest rates three times, the U.S./China trade war avoided a severe escalation with a “phase one” deal, and major economic indicators remained mostly stable. In return, recession risks that had started in 2018 began to dissipate, and investors began to anticipate an extension of this record long economic expansion, leading stocks to an all-time high in 2019. The Fund fully participated in this rally, with all of the outperformance versus the Index attributed to positive security selection.

The Russell 2500 Growth Index, up 32.7%, outperformed the Russell 2500 Value Index, up 23.6%, for the third consecutive year. Given the Fund’s emphasis on valuation, a strong growth-driven market can often be a headwind to relative performance, but we overcame this bias with good security selection in growth sectors such as Technology and Health Care. These two sectors comprise nearly half of the Growth Index and accounted for several of the Fund’s top performers during the year. Technology had the highest total sector return in the market during 2019, and the Fund’s Technology stocks gained over 50% in total. Strong contributions from stocks such as Tyler Technologies, Black Knight, and CACI International more than overcame an underweight to the lower quality Semiconductors & Semiconductor Equipment industry, which gained more than 75% for the year and was SMID Cap’s highest return industry. Health Care companies with secular growth expectations did well, and the shares of Catalent and Veeva Systems benefitted from spending trends in that sector. Despite the big market gains in 2019, earnings growth for the broader small and mid-cap universe was negative, and growth companies were awarded higher valuations for the scarcity of their growth.

In addition to growth stocks, several top performance contributors were quality cyclical stocks bouncing back from a difficult 2018. World Fuel Services, a fuel logistics company, more than doubled in price as its strong niche position in increasingly complex fuel markets helped improve its earnings growth. Cyclicals such as Lithia Motors and American Woodmark were other top holdings that benefitted from resilient consumer spending and an extension of the economic expansion. The Fund’s worst performing stocks, Inogen and Cooper-Standard Holdings, were adversely impacted by negative earnings estimate revisions.

The Fund has been trimming highly valued growth stocks and showing patience with quality value stocks. Many quality cyclicals possess a cheap valuation, which we believe more than compensates for the economic and political risk these companies are facing. Looking ahead to 2020, the macroeconomic environment has improved and small and mid-cap companies are inexpensive relative to large cap overall, but we are cognizant that the risk of recession has only diminished, not vanished. Our focus remains on investing in companies with an attractive mix of quality, valuation, and momentum.

Average Annual Total Returns as of December 31, 2019

​	Opportunity Fund		Russell 2500 Index
One Year	​	28.63%	​	27.77%
Three Year	​	8.88%	​	10.33%
Five Years	​	8.24%	​	8.93%
Ten Years	​	11.53%	​	12.58%

Long-term capital growth is the objective of the Johnson Opportunity Fund, and the primary assets are equity securities of small and medium sized companies. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any dividends and capital gains. The Fund’s performance is after all fees and expenses, whereas the Index does not incur fees or expenses. A shareholder cannot invest directly in the Russell 2500 Index. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. The Russell Midcap Index is the established benchmark. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

4

Johnson International Fund Performance Review – December 31, 2019

The Johnson International Fund had a total net return of  +19.69% in 2019, underperforming the MSCI ACWI ex-US Index’s +21.51% return.

The management fee and operating cash requirements were the primary difference to the Fund’s underperformance. Security selection effect and a slight overweight to international developed markets were favorable influences on relative performance; sector positioning was a negative.

International stocks continued to underperform U.S. stocks in 2019 (the S&P 500 Index was up 31.49%), due to more anemic earnings growth in foreign markets and sharper negative revisions in estimates for growth. The performance disconnect can be explained by index composition as well. Markets have strongly favored growth over value, and the U.S. stock market has a heavier weight in the growth-style sectors such as Technology, whereas foreign markets have a heavier relative weight in more value-oriented sectors such as Financials.

The Fund’s top ten performers were all up more than 30% in the year and reflected a diverse mix of winners. Technology was the market’s top sector gainer in 2019, and Taiwan Semiconductor Manufacturing was the Fund’s best performer with a total return of 65%. Other significant contributors in the Technology sector included CGI (consulting) and SAP (software). Adidas AG, an established footwear and apparel company, had a total return of 58%, driven by improving margins and earnings growth that was better than peers. Overall, security selection was additive in eight of the eleven sectors.

The Communication Services sector was the worst performing sector in international markets and was a drag on the Fund’s performance. Not only did the Fund’s overweight position to the sector detract from relative returns, but security selection was poor as well — five of the ten worst contributors for the year were in Communication Services. This was a global trend, including mature European companies such as BT Group and RTL Group, as well as Asian companies such Baidu, China Mobile, and SK Telecom. In addition to Communication Services, security selection was poor relative to the Index in Technology and Health Care.

In contrast to 2018, market gains in 2019 were driven by price-to-earnings (P/E) multiple expansion, not earnings growth. In fact, earnings growth for full year 2019 is likely to be negative when the final results are reported in the weeks ahead. While international stocks are near their average historical valuation averages, today they have a cheaper than normal P/E ratio and a higher than normal dividend yield when compared to U.S. stocks. Looking ahead to 2020, the macroeconomic environment seems to have at least stabilized in many international markets, and that may be enough to close the valuation gap with U.S. if the global economy can continue to plod forward. But we are cognizant that the risk of global recession has only diminished, not vanished, and we are remaining selective in valuation opportunities while maintaining a highly diversified portfolio.

Average Annual Total Returns as of December 31, 2019

​	International Fund		MSCI ACWI ex US Index
One Year	​	19.69%	​	21.51%
Three Years	​	9.11%	​	9.87%
Five Years	​	4.61%	​	5.51%
Ten Years	​	4.73%	​	4.97%

Asset Allocation by Country as of December 31, 2019

Japan	18.56%	Taiwan	2.85%
United Kingdom	10.08%	Russia	2.78%
Other*	9.82%	Hong Kong	2.61%
China	8.55%	Sweden	2.42%
Switzerland	8.03%	Netherlands	2.13%
Germany	7.66%	India	1.80%
Canada	6.94%	Mexico	1.69%
France	6.06%	S. Africa	1.65%
Australia	4.78%	Brazil	1.59%

*

Countries in “Other” category include: Belgium, Chile, Denmark, Israel, Italy, Norway, Phillipines, South Korea, Singapore, and Spain.

Long-term capital growth is the objective of the Johnson International Fund, and the primary assets are equity securities of foreign companies traded on U.S. exchanges and ADRs (American Depository Receipts). The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any dividends and capital gains. The Fund’s performance is after all fees and expenses, whereas neither Index incurs fees nor expenses. A shareholder cannot invest directly in the MSCI ACWI ex US Index. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. The MSCI ACWI ex US Index is the primary benchmark. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

5

Johnson Fixed Income Fund Performance Review – December 31, 2019

The Johnson Fixed Income Fund provided a total return of 8.35% during 2019, compared to an 8.72% return for the Bloomberg Barclays Capital Aggregate Index.

Bond yields began the year at somewhat higher levels, as the market anticipated continued Federal Reserve (“Fed”) tightening. As a result, the Fund maintained a modestly longer duration relative to its benchmark. Following equity market volatility in late 2018, softening economic data in the first half of the year forced the Fed to pivot on monetary policy. After raising interest rates nine times throughout the prior few years, the Fed reversed course and cut interest rates three times during the second half of the year. The Fund’s longer duration stance relative to its benchmark was beneficial to performance.

Credit spreads began the year at elevated levels following a sharp equity market decline in the fourth quarter of 2018. Spreads tightened rapidly during the first quarter as equity market volatility subsided. Subsequently, the Fed’s mid-year policy shift offered additional support for the credit market and helped spreads continue to gradually tighten throughout the remainder of the year. The tightening of credit spreads was beneficial to the Fund’s performance relative to its benchmark as a little more than half of the Fund’s bond allocation is to investment-grade rated corporate securities. This also is a key reason why the Fund traditionally carries a higher yield than its benchmark index. Within credit, the industrial sector outperformed financials and utilities. Much of this outperformance was driven by the fourth quarter rebound in low quality, commodity focused industries. The Fund’s lack of exposure to these cyclical industries was a modest headwind to performance relative to its benchmark during the fourth quarter.

Looking forward to next year, we believe a more cautious view is likely warranted. The economy continues to grow at a more modest pace, primarily due to tariffs on imports from China. The manufacturing sector has been impacted most acutely by trade policy. Absent a material reduction in the amount of tariffs levied on Chinese imports, a rapid recovery in manufacturing is unlikely. Despite ongoing manufacturing weakness, the consumer remains stable. The pace of hiring has slowed modestly, but the unemployment rate remains at multi-decade lows. Overall, the rate of economic growth has moderated, but is not yet consistent with contraction. As such, the Federal Reserve has communicated that it will likely leave the Federal Funds rate unchanged, assuming inflation and employment remain well anchored. In light of economic headwinds and a patient Federal Reserve, the Fund is postured with a modestly longer duration stance relative to its benchmark. While our more cautious view of the economic climate has resulted in a slightly lower weight in corporate bonds relative to the Fund’s history, we continue to emphasize the financial sector due to its attractive value and high-quality characteristics. Finally, the somewhat lower level of yields is likely to lead to a more modest total return outlook compared to last year.

Average Annual Total Returns as of December 31, 2019

​	Fixed Income Fund		Bloomberg Barclays Capital Aggregate Index
One Year	​	8.35%	​	8.72%
Three Years	​	3.60%	​	4.03%
Five Years	​	2.83%	​	3.05%
Ten Years	​	3.55%	​	3.75%

A high level of income over the long term consistent with preservation of capital is the objective of the Johnson Fixed Income Fund, and the primary assets are investment-grade fixed income securities. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any income and capital gains. The Fund’s performance is after all fees and expenses, whereas the Index does not incur fees or expenses. A shareholder cannot invest directly in the Bloomberg Barclays Capital Aggregate Index. The Bloomberg Barclays Capital Aggregate Index is the benchmark. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

6

Johnson Municipal Income Fund Performance Review – December 31, 2019

The Johnson Municipal Income Fund provided a total return of 5.66% during 2019 compared to 5.31% for the Bloomberg Barclays 5-Year General Obligation Municipal Index.

After rising during 2018, municipal bond yields fell during 2019, leading to the Fund’s positive return. The Fund’s laddered maturity structure added to performance as bond yields fell the most on longer maturities, leading to stronger performance on longer securities and outperformance versus the Fund’s benchmark. While the benchmark is comprised solely of 4-6 year maturity securities, the Fund is constructed with a more diverse maturity profile of bonds primarily due within 1 to 15 years.

After a slow start to 2019, new municipal bond issuance picked up in the back half of the year to finish slightly ahead of 2018’s total. However, this pickup in supply wasn’t enough to offset robust demand from municipal bond investors in 2019, as record inflows into municipal bond mutual funds pressured bond yields lower. Demand remains particularly strong from investors who reside in high-tax locations. Growth in tax revenues for many municipalities has remained solid, and most states and local governments continue to report healthy revenue from income, sales, and property tax collections. In addition, the broader tax base adopted under tax reform should positively impact state budgets near-term. Defaults in the municipal sector have picked up modestly, but remain very low on an absolute basis despite headlines surrounding fiscal challenges in a few municipalities. We continue to expect lower quality issuers, primarily in a handful of states such as New Jersey, Illinois and particularly the territory of Puerto Rico, to face financial pressure. The Fund avoids such securities maintaining a strict focus on high quality municipal issuers. Approximately 73% of the Fund’s portfolio securities are rated AA or higher. Furthermore, the Fund is diversified by issuer, sector and state with approximately 23% of its assets in states other than Ohio.

Looking forward to next year, we believe the economy will continue to grow, albeit at a more modest pace, primarily due to tariffs on imports from China. The manufacturing sector has been impacted most acutely by trade policy. Absent a material reduction in the amount of tariffs levied on Chinese imports, a rapid recovery in manufacturing is unlikely. Despite ongoing manufacturing weakness, the consumer remains stable. The pace of hiring has slowed modestly, but the unemployment rate remains at multi-decade lows. Overall, the rate of economic growth has moderated, but is not yet consistent with contraction. As such, the Federal Reserve has communicated that it will likely leave the Federal Funds rate unchanged, assuming inflation and employment remain well anchored. In light of economic headwinds and a patient Federal Reserve, the Fund is postured with a modestly longer duration stance relative to its benchmark. Additionally, strong demand may continue to support valuations as investors in high tax brackets continue to see value in municipal bonds. Finally, the somewhat lower level of yields is likely to lead to a more modest total return outlook compared to last year.

Average Annual Total Returns as of December 31, 2019

​	Municipal Income Fund		Bloomberg Barclays Municipal Bond: 5 Year GO Index
One Year	​	5.66%	​	5.31%
Three Years	​	3.25%	​	3.35%
Five Years	​	2.42%	​	2.38%
Ten Years	​	2.90%	​	2.77%

*

As rated by either Standard & Poor’s or Moody’s Rating Agencies.​

A high level of federally tax-free income over the long term consistent with preservation of capital is the objective of the Johnson Municipal Income Fund, and the primary assets are intermediate term Ohio municipal bonds. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any income and capital gains. The Fund’s performance is after all fees and expenses, whereas the Index does not incur fees or expenses. A shareholder cannot invest directly in the Bloomberg Barclays Capital Five Year General Obligation Municipal Bond Index the Fund’s established benchmark. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

7

EQUITY INCOME FUND Portfolio of Investments as of December 31, 2019

Common Stocks	Shares		Fair Value
Alphabet Inc. – Class A*	​	8,210	​	$	10,996,392
Alphabet Inc. – Class C*	​	979	​	​	1,308,943
Comcast Corp. – Class A	​	158,000	​	​	7,105,260
Walt Disney Co.	​	85,600	​	​	12,380,328
7.9% – Total For Communication Services			​	$	31,790,923
Carter’s Inc.	​	36,080	​	​	3,944,987
TJX Companies Inc.	​	188,340	​	​	11,500,040
3.9% – Total For Consumer Discretionary			​	$	15,445,027
Coca Cola Co.	​	138,020	​	​	7,639,407
Colgate-Palmolive Co.	​	174,000	​	​	11,978,160
J. M. Smuckers Co.	​	54,800	​	​	5,706,324
Procter & Gamble Co.	​	31,090	​	​	3,883,141
Unilever PLC ADR	​	123,000	​	​	7,031,910
9.0% – Total For Consumer Staples			​	$	36,238,942
Chevron Corp.	​	64,890	​	​	7,819,894
Royal Dutch Shell PLC, Class B ADR	​	191,264	​	​	11,470,102
Schlumberger Ltd.	​	68,005	​	​	2,733,801
5.5% – Total For Energy			​	$	22,023,797
American Express Co.	​	64,665	​	​	8,050,146
Axis Capital Holdings Inc.	​	129,750	​	​	7,712,340
Bank of America Corp.	​	226,915	​	​	7,991,946
First Hawaiian Inc.	​	255,000	​	​	7,356,750
Iberiabank Corp.	​	105,010	​	​	7,857,898
Invesco Ltd.	​	222,185	​	​	3,994,887
Marsh & McLennan Companies Inc.	​	65,300	​	​	7,275,073
S&P Global Inc.	​	30,640	​	​	8,366,252
Willis Towers Watson PLC	​	39,600	​	​	7,996,824
16.6% – Total For Financial Services			​	$	66,602,116
Abbott Laboratories	​	136,035	​	​	11,816,000
Alcon AG*	​	128,985	​	​	7,296,682
CVS Health Corp.	​	113,025	​	​	8,396,627
Danaher Corp.	​	52,430	​	​	8,046,956
Medtronic PLC	​	69,500	​	​	7,884,775
Zimmer Biomet Holdings	​	85,400	​	​	12,782,672
Zoetis Inc.	​	65,454	​	​	8,662,837
16.2% – Total For Health Care			​	$	64,886,549
Carlisle Companies Inc.	​	56,440	​	​	9,134,250
Hubbell Inc.	​	53,300	​	​	7,878,806
Paccar Inc.	​	97,540	​	​	7,715,414
Waste Management Inc.	​	68,600	​	​	7,817,656
Xylem Inc.	​	97,255	​	​	7,662,721
10.1% – Total For Industrials			​	$	40,208,847

Common Stocks	Shares		Fair Value
Accenture PLC – Class A	​	38,420	​	$	8,090,099
Amphenol Corp – Class A	​	78,150	​	​	8,458,175
Analog Devices, Inc.	​	68,000	​	​	8,081,120
Apple Inc.	​	29,540	​	​	8,674,421
Automatic Data Processing Inc.	​	20,500	​	​	3,495,250
Cognizant Technology Solutions Corp.	​	53,120	​	​	3,294,502
Fidelity National Information Services Inc.	​	53,800	​	​	7,483,042
Mastercard Inc. – Class A	​	29,850	​	​	8,912,912
Microsoft Corp.	​	58,360	​	​	9,203,372
16.4% – Total For Information Technology			​	$	65,692,893
American Tower Corp.	​	54,600	​	​	12,548,172
Federal Realty Investors Trust	​	58,600	​	​	7,543,578
5.0% – Total For Real Estate			​	$	20,091,750
Alliant Energy Corp.	​	140,000	​	​	7,660,800
1.9% – Total For Utilities			​	$	7,660,800
Total Common Stocks 92.5%			​	$	370,641,644
(Identified Cost $274,522,027)	​	​	​	​	​
Cash Equivalents	​	​	​	​	​
First American Government Obligation Fund, Class Z**	​	29,442,909	​	​	29,442,909
Total Cash Equivalents 7.3%			​	$	29,442,909
(Identified Cost $29,442,909)	​	​	​	​	​
Total Portfolio Value 99.8%			​	$	400,084,553
(Identified Cost $303,964,936)	​	​	​	​	​
Other Assets in Excess of Liabilities 0.2%			​	$	734,096
Total Net Assets 100.0%			​	$	400,818,649

*

Non-income producing security.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

ADR – American Depositary Receipt

PLC – Public Liability Company

The accompanying notes are an integral part of these financial statements.

8

OPPORTUNITY FUND Portfolio of Investments as of December 31, 2019

Common Stocks	Shares		Fair Value
BorgWarner Inc.	​	22,600	​	$	980,388
Burlington Stores Inc.*	​	3,000	​	​	684,090
Carter’s Inc.	​	8,700	​	​	951,258
Cheesecake Factory Inc.	​	18,900	​	​	734,454
Cooper-Standard Holdings*	​	8,300	​	​	275,228
Culp Inc.	​	30,000	​	​	408,600
Hanesbrands Inc.	​	51,000	​	​	757,350
Lithia Motors Inc.	​	4,600	​	​	676,200
LKQ Corp.*	​	25,600	​	​	913,920
PVH Corp.	​	7,900	​	​	830,685
9.4% – Total For Consumer Discretionary			​	$	7,212,173
Church & Dwight Co. Inc.	​	6,900	​	​	485,346
Lancaster Colony Corp.	​	5,800	​	​	928,580
1.8% – Total For Consumer Staples			​	$	1,413,926
Hollyfrontier Corp.	​	24,800	​	​	1,257,608
World Fuel Services Corp.	​	30,300	​	​	1,315,626
3.4% – Total For Energy			​	$	2,573,234
Axis Capital Holdings Ltd.	​	17,700	​	​	1,052,088
Diamond Hill Investment Group Inc.	​	4,900	​	​	688,254
East West Bancorp Inc.	​	27,400	​	​	1,334,380
Everest Re Group Ltd.	​	4,700	​	​	1,301,148
Farmers National Bank	​	64,100	​	​	1,046,112
First Hawaiian Inc.	​	33,000	​	​	952,050
First Interstate BancSystem Inc.	​	28,100	​	​	1,177,952
Iberiabank Corp.	​	16,000	​	​	1,197,280
Invesco Ltd.	​	42,700	​	​	767,746
Reinsurance Group of America Inc.	​	7,300	​	​	1,190,338
SEI Investments Co.	​	14,700	​	​	962,556
Signature Bank	​	9,500	​	​	1,297,795
Wintrust Financial Corp.	​	16,600	​	​	1,176,940
WSFS Financial Corp.	​	21,200	​	​	932,588
19.7% – Total For Financial Services			​	$	15,077,227
Align Technology Inc.*	​	2,600	​	​	725,504
Bio-Techne Corp.	​	4,400	​	​	965,844
Catalent Inc.*	​	20,500	​	​	1,154,150
Charles River Laboratories International Inc.*	​	9,900	​	​	1,512,324
Chemed Corp.	​	2,500	​	​	1,098,150
Globus Medical Inc.*	​	24,700	​	​	1,454,336
Integra Lifesciences Holding*	​	19,400	​	​	1,130,632
Universal Health Services Inc. – Class B	​	8,300	​	​	1,190,718
West Pharmaceutical Services Inc.	​	6,400	​	​	962,112

Common Stocks	Shares		Fair Value
13.3% – Total For Health Care			​	$	10,193,770
Carlisle Companies Inc.	​	6,000	​	​	971,040
Comfort Systems USA Inc.	​	19,400	​	​	967,090
Continental Building Products Inc.*	​	24,000	​	​	874,320
Gorman-Rupp Co.	​	26,787	​	​	1,004,513
Hubbell Inc.	​	7,800	​	​	1,152,996
ICF International Inc.	​	15,000	​	​	1,374,300
Idex Corp.	​	5,100	​	​	877,200
Regal Beloit Corp.	​	12,000	​	​	1,027,320
Smith (A.O.) Corp.	​	13,200	​	​	628,848
Snap-On Inc.	​	6,000	​	​	1,016,400
Watsco Inc.	​	4,600	​	​	828,690
14.1% – Total For Industrials			​	$	10,722,717
Amdocs Ltd.	​	13,100	​	​	945,689
Black Knight Inc.*	​	16,600	​	​	1,070,368
Blackbaud Inc.	​	7,800	​	​	620,880
CACI International Inc.*	​	5,800	​	​	1,449,942
Constellation Software	​	600	​	​	584,448
Exlservice Holdings, Inc.*	​	15,000	​	​	1,041,900
Flir Systems Inc.	​	17,800	​	​	926,846
IPG Photonics Corp.*	​	4,800	​	​	695,616
On Semiconductor Corp.*	​	25,800	​	​	629,004
PTC Inc.*	​	10,200	​	​	763,878
Realpage, Inc.*	​	18,700	​	​	1,005,125
Tyler Technologies Inc.*	​	3,400	​	​	1,020,068
14.0% – Total For Information Technology			​	$	10,753,764
AptarGroup Inc.	​	8,200	​	​	948,084
Avery Dennison Corp.	​	7,800	​	​	1,020,396
Packaging Corp. of America	​	6,000	​	​	671,940
RPM International Inc.	​	18,400	​	​	1,412,384
Stepan Co.	​	10,000	​	​	1,024,400
6.6% – Total For Materials			​	$	5,077,204
Alexandria Real Estate Equities Inc.	​	5,500	​	​	888,690
American Assets Trust Inc.	​	19,500	​	​	895,050
Americold Realty Trust	​	33,000	​	​	1,156,980
Camden Property Trust	​	9,200	​	​	976,120
Caretrust REIT Inc.	​	22,400	​	​	462,112
Coresite Realty Corp.	​	6,300	​	​	706,356
Federal Realty Investors Trust	​	8,100	​	​	1,042,713
Host Hotels & Resorts Inc.	​	42,100	​	​	780,955
National Retail Properties Inc.	​	13,500	​	​	723,870
Stag Industrial Inc.	​	37,400	​	​	1,180,718
11.5% – Total For Real Estate			​	$	8,813,564
Alliant Energy Corp.	​	22,600	​	​	1,236,672

The accompanying notes are an integral part of these financial statements.

9

OPPORTUNITY FUND Portfolio of Investments as of December 31, 2019

Common Stocks	Shares		Fair Value
Atmos Energy Corp.	​	11,900	​	$	1,331,134
Unitil Corp.	​	15,100	​	​	933,482
4.6% – Total For Utilities			​	$	3,501,288
Total Common Stocks 98.4%			​	$	75,338,867
(Identified Cost $64,422,732)			​	​	​
Cash Equivalents	​	​	​	​	​
First American Government Obligation Fund, Class Z**	​	1,118,849	​	​	1,118,849
Total Cash Equivalents 1.5%			​	$	1,118,849
(Identified Cost $1,118,849)			​	​	​
Total Portfolio Value 99.9%			​	$	76,457,716
(Identified Cost $65,541,581)			​	​	​
Other Assets in Excess of Liabilities 0.1%			​	$	37,963
Total Net Assets 100.0%			​	$	76,495,679

*

Non-income producing security.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

ADR – American Depositary Receipt

PLC – Public Liability Company

The accompanying notes are an integral part of these financial statements.

10

INTERNATIONAL FUND Portfolio of Investments as of December 31, 2019

Preferred Stocks	Shares		Fair Value
Itau Unibanco Holding SA ADR	​	11,550	​	$	105,683
0.5% – Total For Financial Services			​	$	105,683
Total Preferred Stocks 0.5%			​	$	105,683
(Identified Cost $63,654)	​	​	​	​	​
Common Stocks	​	​	​	​	​
Baidu, Inc. ADR*	​	1,000	​	​	126,400
China Mobile Ltd. ADR	​	7,400	​	​	312,798
Deutsche Telekom AG ADR	​	7,100	​	​	115,659
KDDI Corp. ADR	​	27,200	​	​	405,008
Orange ADR	​	7,500	​	​	109,425
PLDT Inc. ADR	​	3,600	​	​	71,964
Publicis Groupe SA ADR	​	12,100	​	​	136,972
RTL Group SA ADR	​	15,000	​	​	74,050
SK Telecom Co. Ltd. ADR	​	3,400	​	​	78,574
SoftBank Group Corp. ADR	​	3,600	​	​	77,544
Telenor ASA ADR	​	9,600	​	​	171,907
Tencent Holdings Ltd. ADR	​	6,500	​	​	312,065
WPP PLC ADR	​	1,800	​	​	126,522
10.0% – Total For Consumer Discretionary			​	$	2,118,888
Adidas AG ADR	​	2,000	​	​	325,600
Alibaba Group Holdings ADR*	​	1,300	​	​	275,730
Bridgestone ADR*	​	4,400	​	​	81,356
CIE Financiere Richemont AG ADR	​	22,000	​	​	171,930
Compass Group PLC ADR	​	6,500	​	​	164,125
Daimler AG	​	2,200	​	​	119,856
Honda Motor Co. Ltd. ADR	​	5,500	​	​	155,705
Magna International Inc.	​	4,100	​	​	224,844
Sony Corp. ADR	​	3,800	​	​	258,400
Toyota Motor Corp. ADR	​	3,000	​	​	421,620
10.4% – Total For Consumer Discretionary			​	$	2,199,166
Coca-Cola Amatil Ltd. ADR	​	10,860	​	​	84,491
Danone ADR	​	6,184	​	​	101,974
Essity AB ADR	​	5,300	​	​	170,978
L’Oreal ADR	​	2,800	​	​	164,836
Nestle SA ADR	​	3,400	​	​	368,084
Reckitt Benckiser Group PLC ADR	​	5,900	​	​	97,704
Shoprite Holdings Ltd. ADR	​	32,100	​	​	289,863
Svenska Cellulosa Aktiebolaget ADR	​	11,100	​	​	111,777
Unilever NV ADR	​	2,500	​	​	143,650
Unilever PLC ADR	​	4,100	​	​	234,397

Common Stocks	Shares		Fair Value
Wal-Mart De Mexico SAB de CV ADR	​	12,300	​	$	351,657
10.1% – Total For Consumer Staples			​	$	2,119,411
BP PLC ADR	​	2,298	​	​	86,727
CNOOC Ltd. ADR	​	2,000	​	​	333,340
Equinor ASA ADR	​	4,000	​	​	79,640
Gazprom ADR	​	14,000	​	​	115,080
Lukoil Corp. ADR	​	4,700	​	​	463,937
Royal Dutch Shell PLC, Class B ADR	​	2,600	​	​	155,922
Suncor Energy Inc.	​	3,200	​	​	104,960
Technip FMC PLC	​	5,900	​	​	126,496
Total SA ADR	​	2,352	​	​	130,065
Woodside Petroleum ADR	​	5,200	​	​	124,982
8.2% – Total For Energy			​	$	1,721,149
Admiral Group PLC ADR	​	6,400	​	​	191,616
Allianz SE ADR	​	7,900	​	​	191,259
Australia and New Zealand Banking Group Ltd. ADR	​	3,200	​	​	55,120
Banco Bradesco ADR	​	27,289	​	​	244,237
Banco Santander SA ADR	​	17,974	​	​	74,412
Bank of Montreal	​	1,240	​	​	96,100
Barclays PLC ADR	​	15,000	​	​	142,800
BNP Paribas ADR	​	4,000	​	​	118,760
China Construction Bank ADR	​	8,500	​	​	147,050
Deutsche Boerse AG ADR	​	7,000	​	​	109,060
ICICI Bank Ltd. ADR	​	9,680	​	​	146,071
Industrial and Commercial Bank Of China Ltd. ADR	​	23,500	​	​	361,078
KB Financial Group Inc. ADR	​	2,400	​	​	99,288
Legal and General Group PLC	​	5,000	​	​	101,425
Manulife Financial Corp.	​	4,420	​	​	89,682
Mitsubishi UFJ Financial Group Inc. ADR*	​	40,000	​	​	217,200
Mizuho Financial Group Inc. ADR	​	25,000	​	​	77,250
National Australia Bank	​	8,700	​	​	74,663
Orix Corp. ADR	​	2,450	​	​	204,355
Royal Bank of Canada	​	1,000	​	​	79,200
Sumitomo Mitsui Financial Group Inc. ADR	​	48,000	​	​	355,680
Tokio Marine Holdings Inc. ADR	​	7,000	​	​	390,180
Toronto Dominion Bank	​	1,400	​	​	78,582
United Overseas Bank Ltd. ADR	​	4,100	​	​	161,192
Westpac Banking Corp. Ltd. ADR	​	7,250	​	​	123,105

The accompanying notes are an integral part of these financial statements.

11

INTERNATIONAL FUND Portfolio of Investments as of December 31, 2019

Common Stocks	Shares		Fair Value
Zurich Insurance Group Ltd. ADR	​	3,240	​	$	132,840
19.3% – Total For Financial Services			​	$	4,062,205
Alcon Inc.*	​	6,796	​	​	384,450
Astellas Pharma Inc. ADR*	​	27,600	​	​	470,028
Bayer AG ADR	​	5,200	​	​	105,456
Dr. Reddy’s Laboratories Ltd. ADR	​	3,340	​	​	135,537
Novartis AG ADR	​	2,480	​	​	234,831
Novo Nordisk AS	​	5,200	​	​	300,976
Roche Holdings Ltd. ADR	​	8,400	​	​	341,544
Takeda Pharmaceutical Co.	​	9,340	​	​	184,278
Taro Pharmaceuticals Ltd.*	​	1,400	​	​	123,102
10.8% – Total For Health Care			​	$	2,280,202
ABB Ltd. ADR	​	2,900	​	​	69,861
Atlas Copco AB ADR	​	5,400	​	​	216,810
BAE Systems PLC ADR	​	3,800	​	​	115,064
Bunzl PLC ADR	​	5,600	​	​	155,652
Canadian National Railway Co.	​	1,400	​	​	126,630
CK Hutchison Holdings Ltd. ADR	​	8,000	​	​	76,240
Itochu Corp. ADR	​	3,700	​	​	170,977
Keppel Corp. Ltd. ADR	​	7,900	​	​	78,961
Komatsu Ltd. ADR	​	6,300	​	​	151,452
Relx PLC ADR	​	4,200	​	​	106,134
Schneider Electric SE ADR	​	13,900	​	​	283,560
Sensata Technologies Holding NV*	​	5,500	​	​	296,285
Siemens AG ADR	​	1,800	​	​	116,946
9.3% – Total For Industrials			​	$	1,964,572
Cap Gemini SA ADR	​	4,000	​	​	97,444
CGI Group Inc.*	​	5,100	​	​	426,921
Infosys Ltd. ADR	​	9,100	​	​	93,912
Lenovo Group Ltd. ADR	​	15,000	​	​	200,700
Open Text Corp.	​	5,000	​	​	220,350
SAP SE ADR	​	2,600	​	​	348,374
Taiwan Semiconductor Manufacturing Co. Ltd. ADR	​	8,000	​	​	464,800
United Microelectronics ADR	​	44,930	​	​	120,412
9.4% – Total For Information Technology			​	$	1,972,913
Air Liquide SA ADR	​	4,569	​	​	128,160
BASF SE ADR	​	7,400	​	​	138,491
BHP Billiton Ltd. ADR	​	2,550	​	​	139,511
Newcrest Mining Ltd. ADR	​	15,000	​	​	318,450
Nitto Denko Corp. ADR	​	7,100	​	​	199,865
Posco ADR*	​	2,800	​	​	141,736
Rio Tinto PLC ADR	​	1,570	​	​	93,195

Common Stocks	Shares		Fair Value
Sasol LTD ADR	​	2,800	​	$	60,508
5.8% – Total For Materials			​	$	1,219,916
Lend Lease Group ADR	​	7,000	​	​	86,603
Sun Hung Kai Properties Ltd. ADR	​	17,500	​	​	268,275
1.7% – Total For Real Estate			​	$	354,878
Enel SpA ADR	​	21,100	​	​	165,635
Enersis SA ADR	​	25,100	​	​	275,598
Iberdrola SA ADR	​	3,578	​	​	147,807
National Grid PLC ADR	​	1,600	​	​	100,272
SSE PLC ADR	​	4,000	​	​	76,280
3.6% – Total For Utilities			​	$	765,592
Total Common Stocks 98.6%			​	$	20,778,892
(Identified Cost $15,937,136)			​	​	​
Cash Equivalents	​	​	​	​	​
First American Government Obligation Fund, Class Z**	​	158,020	​	​	158,020
Total Cash Equivalents 0.7%			​	$	158,020
(Identified Cost $158,020)	​	​	​	​	​
Total Portfolio Value 99.8%			​	$	21,042,595
(Identified Cost $16,158,810)	​	​	​	​	​
Other Assets in Excess of Liabilities 0.2%			​	$	39,701
Total Net Assets 100.0%			​	$	21,082,296

*

Non-income producing security.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

ADR – American Depositary Receipt

PLC – Public Liability Company

The accompanying notes are an integral part of these financial statements.

12

FIXED INCOME FUND Portfolio of Investments as of December 31, 2019

Fixed Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Corporate Bonds:	​	​	​	​	​	​	​	​	​
Ace Ina Holdings Inc.	​	3.350%	​	05/15/2024	​	2,375,000	​	$	2,502,555
American Express Co.	​	3.000%	​	10/30/2024	​	11,000,000	​	​	11,373,138
AON PLC	​	3.500%	​	06/14/2024	​	3,320,000	​	​	3,482,093
AON PLC	​	4.000%	​	11/27/2023	​	4,330,000	​	​	4,585,619
Bank of America Corp.	​	3.248%	​	10/21/2027	​	15,000,000	​	​	15,636,867
BB&T Corp.	​	3.950%	​	03/22/2022	​	8,054,000	​	​	8,357,380
BB&T Corp.	​	3.750%	​	12/06/2023	​	6,775,000	​	​	7,187,112
Chubb INA Holdings Inc.	​	2.300%	​	11/03/2020	​	7,793,000	​	​	7,820,600
Fifth Third Bancorp	​	4.300%	​	01/16/2024	​	10,999,000	​	​	11,823,846
Huntington Bancshares	​	2.300%	​	01/14/2022	​	2,290,000	​	​	2,302,686
Huntington Bancshares	​	2.625%	​	08/26/2024	​	11,530,000	​	​	11,694,735
JP Morgan Chase & Co.	​	3.300%	​	04/01/2026	​	4,500,000	​	​	4,736,927
JP Morgan Chase & Co.	​	3.875%	​	09/10/2024	​	10,000,000	​	​	10,705,747
Keycorp	​	4.100%	​	04/30/2028	​	7,300,000	​	​	8,006,076
Marsh & McLennan Co. Inc.	​	3.500%	​	06/03/2024	​	435,000	​	​	456,988
Marsh & McLennan Co. Inc.	​	4.800%	​	07/15/2021	​	3,955,000	​	​	4,098,653
Morgan Stanley	​	2.625%	​	11/17/2021	​	6,000,000	​	​	6,071,925
Morgan Stanley	​	5.500%	​	07/28/2021	​	1,500,000	​	​	1,580,143
MUFG Americas Holdings Corp.	​	3.000%	​	02/10/2025	​	6,949,000	​	​	7,088,921
MUFG Americas Holdings Corp.	​	3.500%	​	06/18/2022	​	7,659,000	​	​	7,923,515
PNC Financial Services	​	3.500%	​	01/23/2024	​	925,000	​	​	974,210
PNC Financial Services	​	3.900%	​	04/29/2024	​	9,991,000	​	​	10,631,439
Suntrust Banks Inc.	​	4.000%	​	05/01/2025	​	8,000,000	​	​	8,674,366
US Bancorp	​	3.100%	​	04/27/2026	​	7,000,000	​	​	7,288,019
US Bancorp	​	3.600%	​	09/11/2024	​	6,000,000	​	​	6,379,295
Wells Fargo & Co.	​	4.100%	​	06/03/2026	​	5,500,000	​	​	5,931,244
Wells Fargo & Co.	​	4.300%	​	07/22/2027	​	5,600,000	​	​	6,136,976
23.0% – Total For Corporate Bonds: Bank and Finance							​	$	183,451,075
CVS Health Corp.	​	3.875%	​	07/20/2025	​	11,000,000	​	​	11,716,162
Eaton Corp.	​	2.750%	​	11/02/2022	​	6,166,000	​	​	6,291,805
General Electric Capital Corp. (3 month LIBOR + 1.000%)*	​	2.894%	​	03/15/2023	​	2,180,000	​	​	2,187,796
General Electric Capital Corp. (3 month LIBOR + 1.000%)*	​	3.000%	​	04/15/2023	​	7,275,000	​	​	7,276,313
Goodrich Corp.	​	4.875%	​	03/01/2020	​	1,025,000	​	​	1,029,489
Johnson Controls International PLC	​	3.900%	​	02/14/2026	​	6,430,000	​	​	6,806,671
Johnson Controls International PLC	​	5.000%	​	03/30/2020	​	1,595,000	​	​	1,605,230
Kroger Co. Senior	​	3.500%	​	02/01/2026	​	10,000,000	​	​	10,544,492
Kroger Co. Senior	​	4.000%	​	02/01/2024	​	595,000	​	​	634,256
McDonald’s Corp.	​	2.625%	​	01/15/2022	​	4,500,000	​	​	4,564,797
McDonald’s Corp.	​	3.625%	​	05/20/2021	​	670,000	​	​	686,962
McDonald’s Corp.	​	3.700%	​	01/30/2026	​	4,269,000	​	​	4,606,437
Pepsico Inc.	​	2.850%	​	02/24/2026	​	9,090,000	​	​	9,442,102
Shell International	​	3.250%	​	05/11/2025	​	6,779,000	​	​	7,185,568
Union Pacific Corp.	​	3.150%	​	03/01/2024	​	2,500,000	​	​	2,602,725
Union Pacific Corp.	​	3.500%	​	06/08/2023	​	8,365,000	​	​	8,769,105
10.8% – Total For Corporate Bonds: Industrial							​	$	85,949,910
Berkshire Hathaway Energy Co.	​	3.500%	​	02/01/2025	​	1,500,000	​	​	1,592,581
Berkshire Hathaway Energy Co.	​	3.750%	​	11/15/2023	​	9,574,000	​	​	10,170,175
Duke Energy Corp.	​	2.650%	​	09/01/2026	​	5,000,000	​	​	5,024,347
Duke Energy Corp.	​	3.550%	​	09/15/2021	​	6,860,000	​	​	7,008,801
Enterprise Products	​	3.750%	​	02/15/2025	​	10,500,000	​	​	11,190,574
Eversource Energy	​	3.800%	​	12/01/2023	​	4,707,000	​	​	4,957,878
Eversource Energy	​	2.500%	​	03/15/2021	​	1,665,000	​	​	1,674,767
Eversource Energy	​	2.750%	​	03/15/2022	​	1,500,000	​	​	1,522,434
Eversource Energy Senior	​	2.800%	​	05/01/2023	​	3,750,000	​	​	3,806,383
Georgia Power Co.	​	2.000%	​	03/30/2020	​	5,660,000	​	​	5,658,952

The accompanying notes are an integral part of these financial statements.

13

FIXED INCOME FUND Portfolio of Investments as of December 31, 2019

Fixed Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Georgia Power Co.	​	2.000%	​	09/08/2020	​	5,415,000	​	$	5,412,881
Georgia Power Co.	​	2.200%	​	09/15/2024	​	260,000	​	​	260,033
Georgia Power Co.	​	2.850%	​	05/15/2022	​	2,200,000	​	​	2,239,262
Interstate Power & Light Co.	​	3.250%	​	12/01/2024	​	5,120,000	​	​	5,332,305
Interstate Power & Light Co.	​	3.400%	​	8/15/2025	​	1,000,000	​	​	1,038,169
Interstate Power & Light Co.	​	3.650%	​	09/01/2020	​	3,211,000	​	​	3,228,649
Interstate Power & Light Co.	​	4.100%	​	09/26/2028	​	2,325,000	​	​	2,550,726
National Rural Utilities Collateral Trust	​	2.300%	​	11/01/2020	​	2,699,000	​	​	2,708,609
National Rural Utilities Collateral Trust	​	3.400%	​	11/15/2023	​	10,000,000	​	​	10,527,227
Virginia Electric & Power Co.	​	2.950%	​	11/15/2026	​	2,550,000	​	​	2,643,161
Virginia Electric & Power Co.	​	3.450%	​	02/15/2024	​	3,590,000	​	​	3,762,700
Virginia Electric & Power Co.	​	2.950%	​	01/15/2022	​	3,170,000	​	​	3,225,452
Virginia Electric & Power Co.	​	2.750%	​	03/15/2023	​	1,763,000	​	​	1,795,458
Xcel Energy Inc.	​	3.300%	​	06/01/2025	​	11,000,000	​	​	11,487,978
13.6% – Total For Corporate Bonds: Utilities							​	$	108,819,502
47.4% Total Corporate Bonds							​	$	378,220,487
Certificates of Deposit			​		​		​
Goldmans Sachs	​	3.400%	​	10/17/2023	​	250,000	​	​	264,278
0.0% – Total For Certificates of Deposit							​	$	264,278
United States Government Treasury Obligations			​		​		​
Treasury Bond	​	2.500%	​	02/15/2045	​	20,500,000	​	​	20,966,055
Treasury Inflation Protected Security	​	1.000%	​	02/15/2046	​	4,344,080	​	​	4,777,037
Treasury Inflation Protected Security	​	1.375%	​	02/15/2044	​	5,520,650	​	​	6,510,121
Treasury Note	​	1.500%	​	05/31/2020	​	22,005,000	​	​	21,992,860
Treasury Note	​	2.125%	​	11/30/2023	​	21,000,000	​	​	21,374,063
Treasury Note	​	2.250%	​	04/30/2021	​	3,000,000	​	​	3,025,313
Treasury Note	​	2.500%	​	05/15/2046	​	23,500,000	​	​	24,051,699
Treasury Note	​	2.750%	​	02/15/2028	​	11,000,000	​	​	11,727,461
Treasury Note	​	2.750%	​	11/15/2042	​	8,425,000	​	​	9,010,143
Treasury Note	​	2.750%	​	08/15/2047	​	35,500,000	​	​	38,166,660
Treasury Note	​	3.125%	​	11/15/2028	​	15,500,000	​	​	17,054,238
22.4% – Total For United States Government Treasury Obligations							​	$	178,655,650
United States Government Agency Obligations			​		​		​
FHLB Debenture	​	2.875%	​	09/13/2024	​	14,250,000	​	​	14,995,698
FHLB Debenture	​	3.250%	​	11/16/2028	​	6,000,000	​	​	6,561,665
2.7% – Total For United States Government Agency Obligations							​	$	21,557,363
United States Government Agency Obligations – Mortgage Backed Securities					​		​
FHLMC 10/1 Hybrid ARM (12 month LIBOR + 1.860%)*	​	3.238%	​	04/01/2042	​	980,902	​	​	1,005,041
FHLMC Pool 780439 (1 year US T-Note Yield Curve + 2.223%)*	​	4.723%	​	04/01/2033	​	26,012	​	​	27,302
FHLMC Pool A89335	​	5.000%	​	10/01/2039	​	137,739	​	​	151,998
FHLMC Pool C01005	​	8.000%	​	06/01/2030	​	1,004	​	​	1,170
FHLMC Pool G06616	​	4.500%	​	12/01/2035	​	422,511	​	​	458,864
FHLMC Pool G08068	​	5.500%	​	07/01/2035	​	940,222	​	​	1,058,516
FHLMC Pool G13596	​	4.000%	​	07/01/2024	​	603,249	​	​	629,319
FHLMC Pool G18642	​	3.500%	​	04/01/2032	​	5,316,945	​	​	5,533,048
FHLMC Pool G18667	​	3.500%	​	11/01/2032	​	2,368,890	​	​	2,456,995
FHLMC Pool G31087	​	4.000%	​	07/01/2038	​	4,186,625	​	​	4,431,345
FHLMC Pool SB0017	​	3.500%	​	11/01/2028	​	6,118,472	​	​	6,349,324
FHLMC Series 2877 Class AL	​	5.000%	​	10/15/2024	​	164,461	​	​	171,332
FHLMC Series 2985 Class GE	​	5.500%	​	06/15/2025	​	104,449	​	​	110,390
FHLMC Series 3109 Class ZN	​	5.500%	​	02/15/2036	​	1,268,728	​	​	1,402,036
FHLMC Series 3592 Class BZ	​	5.000%	​	10/15/2039	​	1,011,661	​	​	1,104,710

The accompanying notes are an integral part of these financial statements.

14

FIXED INCOME FUND Portfolio of Investments as of December 31, 2019

Fixed Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
FHLMC Series 3946 Class LN	​	3.500%	​	04/15/2041	​	321,390	​	$	330,279
FHLMC Series 4017 Class MA	​	3.000%	​	03/15/2041	​	640,276	​	​	655,223
FHLMC Series 4105 Class PJ	​	3.500%	​	06/15/2041	​	986,039	​	​	1,018,632
FHLMC Series 4180 Class ME	​	2.500%	​	10/15/2042	​	1,892,993	​	​	1,930,424
FHLMC Series 4287 Class AB	​	2.000%	​	12/15/2026	​	1,108,310	​	​	1,104,418
FHLMC Series 4517 Class PC	​	2.500%	​	05/15/2044	​	2,494,442	​	​	2,523,279
FHLMC Series 4567 Class LA	​	3.000%	​	08/15/2045	​	376,738	​	​	384,953
FHLMC Series 4582 Class PA	​	3.000%	​	11/15/2045	​	2,661,288	​	​	2,736,564
FHLMC Series 4646 Class D	​	3.500%	​	01/15/2042	​	779,518	​	​	806,875
FHLMC Series 4689 Class DA	​	3.000%	​	07/15/2044	​	1,390,323	​	​	1,422,790
FHLMC Series 4709 Class EA	​	3.000%	​	01/15/2046	​	1,193,283	​	​	1,224,180
FHLMC Series 4768 Class GA	​	3.500%	​	09/15/2045	​	8,666,678	​	​	8,965,573
FHLMC Series 4831 Class BA	​	3.500%	​	10/15/2044	​	3,322,437	​	​	3,406,392
FHLMC Series 4906 Class DE	​	2.500%	​	09/25/2049	​	7,207,894	​	​	7,244,637
FNMA Pool 109733	​	3.530%	​	09/01/2028	​	7,275,000	​	​	7,828,667
FNMA Pool 725027	​	5.000%	​	11/01/2033	​	301,345	​	​	332,168
FNMA Pool 725704	​	6.000%	​	08/01/2034	​	118,834	​	​	136,197
FNMA Pool 888223	​	5.500%	​	01/01/2036	​	422,126	​	​	475,146
FNMA Pool 995112	​	5.500%	​	07/01/2036	​	287,319	​	​	323,342
FNMA Pool AA4392	​	4.000%	​	04/01/2039	​	940,104	​	​	1,007,543
FNMA Pool AL9309	​	3.500%	​	10/01/2031	​	1,283,479	​	​	1,334,794
FNMA Pool AL9623	​	4.000%	​	12/01/2036	​	3,409,007	​	​	3,639,506
FNMA Pool AN8842	​	3.320%	​	04/01/2028	​	6,000,000	​	​	6,333,720
FNMA Pool AN9848	​	3.740%	​	07/01/2028	​	6,438,000	​	​	6,789,028
FNMA Pool AS6548	​	2.500%	​	01/01/2031	​	5,438,139	​	​	5,529,075
FNMA Pool BL0359	​	3.700%	​	11/01/2028	​	11,118,126	​	​	12,085,485
FNMA Pool BL0752	​	3.650%	​	01/01/2029	​	5,000,000	​	​	5,400,672
FNMA Pool BL2935	​	3.150%	​	06/01/2029	​	5,000,000	​	​	5,273,201
FNMA Pool BL5003	​	4.000%	​	03/01/2047	​	2,688,809	​	​	2,924,191
FNMA Pool BM1971	​	3.500%	​	12/01/2035	​	3,470,792	​	​	3,635,492
FNMA Pool MA0384	​	5.000%	​	04/01/2030	​	814,873	​	​	876,801
FNMA Pool MA2773	​	3.000%	​	10/01/2036	​	9,556,736	​	​	9,811,157
FNMA Pool MA3186	​	4.000%	​	11/01/2037	​	4,064,168	​	​	4,282,721
FNMA Pool MA3337	​	4.000%	​	04/01/2038	​	6,280,988	​	​	6,616,837
FNMA Series 2003-79 Class NJ	​	5.000%	​	08/25/2023	​	330,473	​	​	342,714
FNMA Series 2013-21 Class VA	​	3.000%	​	07/25/2028	​	2,517,745	​	​	2,559,763
FNMA Series 2013-6 Class BC	​	1.500%	​	12/25/2042	​	1,123,114	​	​	1,119,430
FNMA Series 2013-75 Class EG	​	3.000%	​	02/25/2043	​	506,196	​	​	520,452
FNMA Series 2014-04 Class PC	​	3.000%	​	02/25/2044	​	2,379,153	​	​	2,435,460
FNMA Series 2014-28 Class PA	​	3.500%	​	02/25/2043	​	279,368	​	​	289,418
FNMA Series 2015-72 Class GB	​	2.500%	​	12/25/2042	​	3,070,795	​	​	3,092,722
FNMA Series 2016-39 Class LA	​	2.500%	​	03/25/2045	​	938,662	​	​	953,551
FNMA Series 2016-40 Class PA	​	3.000%	​	07/25/2045	​	267,949	​	​	275,234
FNMA Series 2016-49 Class PA	​	3.000%	​	09/25/2045	​	1,953,229	​	​	2,007,107
FNMA Series 2016-64 Class PG	​	3.000%	​	05/25/2045	​	3,826,470	​	​	3,931,294
FNMA Series 2016-79 Class L	​	2.500%	​	10/25/2044	​	1,298,513	​	​	1,309,105
FNMA Series 2017-30 Class G	​	3.000%	​	07/25/2040	​	2,823,318	​	​	2,867,149
FNMA Series 2018-22 Class D	​	3.250%	​	11/25/2042	​	2,852,557	​	​	2,904,881
FNMA Series 2018-25 Class P	​	3.500%	​	03/25/2046	​	5,128,979	​	​	5,328,882
FNMA Series 2018-67 Class BA	​	4.500%	​	03/25/2046	​	7,119,658	​	​	7,447,174
GNMA II Pool 2658	​	6.500%	​	10/20/2028	​	13,798	​	​	15,560
GNMA II Pool 2945	​	7.500%	​	07/20/2030	​	2,319	​	​	2,642
GNMA II Pool 4187	​	5.500%	​	07/20/2038	​	10,917	​	​	11,646
GNMA II Pool 4847	​	4.000%	​	11/20/2025	​	187,691	​	​	195,219
GNMA Pool 780400	​	7.000%	​	12/15/2025	​	1,651	​	​	1,819
GNMA Pool 780420	​	7.500%	​	08/15/2026	​	926	​	​	1,028

The accompanying notes are an integral part of these financial statements.

15

FIXED INCOME FUND Portfolio of Investments as of December 31, 2019

Fixed Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
GNMA Series 2009-124 Class L	​	4.000%	​	11/20/2038	​	20,438	​	$	20,477
22.7% – Total For Government Agency Obligations – Mortgage Backed Securities							​	$	180,914,079
Taxable Municipal Bonds							​	​	​
Cincinnati Children’s Hospital Medical Center	​	2.853%	​	11/15/2026	​	1,085,000	​	​	1,102,821
Kansas Development Finance Authority Revenue	​	3.941%	​	04/15/2026	​	8,000,000	​	​	8,687,760
Hamilton County Ohio	​	3.374%	​	06/01/2034	​	5,000,000	​	​	5,018,800
Kentucky Property and Buildings Commission Revenue	​	6.164%	​	08/01/2023	​	1,000,000	​	​	1,083,260
University of Cincinnati Ohio General Receipts Revenue	​	5.616%	​	06/01/2025	​	930,000	​	​	961,927
University of Cincinnati Ohio General Receipts Revenue	​	2.162%	​	06/01/2025	​	2,185,000	​	​	2,176,085
University of Washington Revenue	​	5.400%	​	06/01/2036	​	3,000,000	​	​	3,890,370
2.9% – Total For Taxable Municipal Bonds							​	$	22,921,023
Total Fixed Income Securities – Bonds 98.1%							​	$	782,532,880
(Identified Cost $748,398,494)	​	​	​	​	​	​	​	​	​
Preferred Stocks							​	​	​
Allstate Corp.	​	5.100%	​	01/15/2053	​	264,996	​	​	7,062,143
Total Preferred Stocks0.9%							​	$	7,062,143
(Identified Cost $6,491,218)	​	​	​	​	​	​	​	​	​
Cash Equivalents	​	​	​	​	Shares		​	​	​
First American Government Obligation Fund, Class Z**	​	​	​	​	​	2,954,848	​	​	2,954,848
Total Cash Equivalents 0.4%							​	$	2,954,848
(Identified Cost $2,954,848)	​	​	​	​	​	​	​	​	​
Total Portfolio Value 99.4%							​	$	792,549,871
(Identified Cost $757,844,560)	​	​	​	​	​	​	​	​	​
Other Assets in Excess of Liabilities 0.6%							​	$	4,943,161
Total Net Assets 100%							​	$	797,493,032

*

Variable Rate Security; the rate shown is as of December 31, 2019.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

ARM – Adjustable Rate Mortgage

FHLB – Federal Home Loan Banks

FHLMC – Federal Home Loan Mortgage Corp.

The accompanying notes are an integral part of these financial statements.

16

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Akron Ohio GO Limited	​	4.000%	​	12/01/2025	​	650,000	​	$	744,816
Abilene Texas GO Limited	​	5.000%	​	02/15/2029	​	730,000	​	​	933,378
Akron Ohio GO Limited	​	4.000%	​	12/01/2026	​	395,000	​	​	457,130
Akron Ohio GO Limited	​	5.000%	​	12/01/2024	​	400,000	​	​	470,356
Austin Texas GO Limited	​	5.000%	​	09/01/2029	​	1,000,000	​	​	1,219,050
Brecksville Ohio GO Limited	​	2.750%	​	06/04/2020	​	1,030,000	​	​	1,036,262
Cincinnati Ohio GO Unlimited	​	4.000%	​	12/01/2030	​	685,000	​	​	791,798
Cincinnati Ohio GO Unlimited	​	4.000%	​	12/01/2032	​	1,000,000	​	​	1,145,070
Cincinnati Ohio GO Unlimited	​	5.250%	​	12/01/2029	​	200,000	​	​	239,454
Columbus Ohio GO Unlimited	​	4.000%	​	04/01/2031	​	1,000,000	​	​	1,147,590
Dublin Ohio GO Limited	​	4.000%	​	12/01/2028	​	500,000	​	​	566,680
Fairborn Ohio GO Unlimited	​	2.500%	​	03/19/2020	​	1,105,000	​	​	1,108,094
Fairborn Ohio GO Unlimited	​	2.000%	​	09/03/2020	​	942,000	​	​	946,126
Gahanna Ohio GO Limited	​	4.000%	​	12/01/2021	​	420,000	​	​	443,297
Gahanna Ohio GO Limited	​	3.000%	​	08/06/2020	​	745,000	​	​	752,025
Haltom City Texas GO Limited	​	4.000%	​	08/01/2025	​	675,000	​	​	765,018
Hurst Texas GO Limited	​	4.000%	​	08/15/2031	​	335,000	​	​	374,396
Lakewood Ohio GO Limited	​	4.000%	​	12/01/2028	​	840,000	​	​	972,913
Lakewood Ohio GO Limited	​	4.000%	​	12/01/2029	​	300,000	​	​	344,886
Marysville Ohio GO Limited	​	3.000%	​	03/26/2020	​	910,000	​	​	913,640
Mayfield Heights Ohio GO Limited Bond Anticipation (State Standby Note Purchase Program)	​	3.000%	​	04/02/2020	​	1,025,000	​	​	1,029,367
Medina Ohio GO Limited	​	2.000%	​	12/01/2020	​	55,000	​	​	55,468
Newport Kentucky GO Unlimited	​	3.000%	​	05/01/2023	​	205,000	​	​	215,277
Reynoldsburg Ohio GO Limited	​	4.000%	​	12/01/2030	​	1,000,000	​	​	1,169,260
Reynoldsburg Ohio GO Limited	​	4.000%	​	12/01/2031	​	595,000	​	​	691,087
Sharonville Ohio GO Bond Anticipation Limited	​	3.000%	​	06/25/2020	​	1,150,000	​	​	1,159,108
Strongsville Ohio GO Limited	​	4.000%	​	12/01/2030	​	350,000	​	​	388,637
Sycamore Township Ohio GO Limited	​	3.000%	​	05/06/2020	​	1,200,000	​	​	1,206,720
Tiffin Ohio GO Unlimited	​	3.000%	​	12/01/2020	​	225,000	​	​	228,739
Tiffin Ohio GO Unlimited	​	2.500%	​	06/19/2020	​	1,035,000	​	​	1,040,289
Tipp City Ohio GO Limited Bond Anticipation	​	3.000%	​	02/12/2020	​	585,000	​	​	586,111
Violet Township Ohio GO Limited Bond Anticipation Notes	​	3.000%	​	01/09/2020	​	1,250,000	​	​	1,250,425
10.8% – Total For General Obligation – City							​	$	24,392,467
Ashtabula County Ohio GO Limited	​	4.000%	​	12/01/2027	​	500,000	​	​	529,430
Butler County Ohio GO Limited	​	5.000%	​	12/01/2024	​	160,000	​	​	189,230
Butler County Ohio GO Limited	​	5.250%	​	12/01/2026	​	1,000,000	​	​	1,203,040
Clark County Ohio GO Limited	​	5.000%	​	12/01/2026	​	340,000	​	​	421,172
Clark County Ohio GO Limited	​	5.000%	​	12/01/2028	​	325,000	​	​	417,531
Hamilton County Ohio GO Limited	​	5.000%	​	12/01/2028	​	500,000	​	​	629,465
Knox County Ohio GO Limited	​	4.000%	​	12/01/2025	​	460,000	​	​	525,697
Lake County Ohio GO Bond Anticipation	​	3.000%	​	04/02/2020	​	550,000	​	​	552,360
Lake County Ohio GO Limited Bond Anticipation	​	3.000%	​	01/16/2020	​	1,000,000	​	​	1,000,710
Licking County Ohio GO Limited	​	3.000%	​	12/01/2024	​	555,000	​	​	589,504
Lorain County Ohio GO Limited	​	4.000%	​	12/01/2025	​	795,000	​	​	873,443
Lorain County Ohio GO Unlimited	​	4.000%	​	12/01/2030	​	450,000	​	​	495,873
Lucas County Ohio GO Limited	​	4.000%	​	10/01/2028	​	1,000,000	​	​	1,133,390
Lucas County Ohio GO Limited	​	4.000%	​	10/01/2029	​	605,000	​	​	681,387

The accompanying notes are an integral part of these financial statements.

17

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Ottawa County Ohio GO Limited	​	4.000%	​	12/01/2021	​	295,000	​	$	310,614
Portage County Ohio GO Limited	​	3.000%	​	12/01/2021	​	270,000	​	​	270,394
Rowan County Kentucky GO Unlimited (AGM Insured)	​	4.000%	​	06/01/2024	​	390,000	​	​	430,587
Summit County Ohio GO Limited	​	4.000%	​	12/01/2023	​	300,000	​	​	331,911
Summit County Ohio GO Limited	​	4.000%	​	12/01/2031	​	500,000	​	​	553,905
4.9% – Total For General Obligation – County							​	$	11,139,643
Ohio GO Limited	​	3.000%	​	09/01/2026	​	1,385,000	​	​	1,478,875
Ohio GO Limited	​	4.000%	​	03/01/2026	​	1,060,000	​	​	1,178,497
Ohio GO Unlimited	​	3.000%	​	03/01/2027	​	555,000	​	​	583,155
Ohio GO Unlimited	​	4.000%	​	03/01/2030	​	1,225,000	​	​	1,488,828
Ohio GO Unlimited	​	5.000%	​	09/01/2022	​	400,000	​	​	440,888
Ohio GO Unlimited	​	5.000%	​	06/15/2030	​	1,335,000	​	​	1,767,700
Ohio GO Unlimited	​	5.000%	​	12/15/2023	​	500,000	​	​	575,205
Ohio GO Unlimited	​	5.000%	​	06/15/2034	​	1,000,000	​	​	1,274,210
Ohio GO Unlimited	​	5.000%	​	06/15/2035	​	1,000,000	​	​	1,269,500
Ohio GO Unlimited	​	5.000%	​	06/15/2024	​	410,000	​	​	478,851
Ohio GO Unlimited Common Schools – Series C	​	4.250%	​	09/15/2022	​	955,000	​	​	1,035,019
Ohio Infrastructure Improvement GO Unlimited	​	5.000%	​	08/01/2022	​	500,000	​	​	549,535
Pennsylvania GO Unlimited	​	4.000%	​	01/01/2030	​	645,000	​	​	729,153
5.7% – Total For General Obligation – State							​	$	12,849,416
Arizona Board of Regents Revenue Arizona State University	​	5.000%	​	08/01/2028	​	815,000	​	​	947,649
Arizona Board of Regents Revenue University of Arizona	​	5.000%	​	06/01/2029	​	125,000	​	​	143,949
Bowling Green State University Ohio Revenue	​	5.000%	​	06/01/2024	​	405,000	​	​	467,532
Bowling Green State University Ohio Revenue	​	5.000%	​	06/01/2031	​	500,000	​	​	603,495
Bowling Green State University Ohio Revenue	​	5.000%	​	06/01/2032	​	500,000	​	​	601,895
Colorado Board of Governors University Enterprise System Revenue	​	5.000%	​	03/01/2027	​	225,000	​	​	278,712
Colorado Higher Education Lease Financing Program Certificate of Participation	​	5.000%	​	11/01/2025	​	290,000	​	​	349,966
Cuyahoga County Ohio Community College GO Unlimited	​	4.000%	​	12/01/2033	​	1,275,000	​	​	1,428,612
Cuyahoga County Ohio Community College GO Unlimited	​	5.000%	​	12/01/2027	​	400,000	​	​	487,320
Denison University Ohio Revenue	​	5.000%	​	11/01/2030	​	400,000	​	​	516,832
Denison University Ohio Revenue	​	5.000%	​	11/01/2033	​	325,000	​	​	415,327
Kent State University Ohio General Receipt Revenue	​	4.000%	​	05/01/2022	​	255,000	​	​	271,389
Kent State University Ohio Revenue	​	5.000%	​	05/01/2031	​	1,000,000	​	​	1,330,260
Lorain County Ohio Community College District General Receipts Revenue Bond	​	3.000%	​	06/01/2020	​	190,000	​	​	191,429
Lorain County Ohio Community College District General Receipts Revenue Bond	​	4.000%	​	12/01/2025	​	600,000	​	​	685,692
Miami University Ohio General Receipts Revenue	​	4.000%	​	09/01/2022	​	450,000	​	​	471,254
Miami University Ohio General Receipts Revenue	​	4.000%	​	09/01/2023	​	1,040,000	​	​	1,088,079
Miami University Ohio General Receipts Revenue	​	5.000%	​	09/01/2020	​	400,000	​	​	410,216
Miami University Ohio General Receipts Revenue	​	5.000%	​	09/01/2020	​	100,000	​	​	102,554
Miami University Ohio Revenue	​	4.000%	​	09/01/2027	​	300,000	​	​	319,587
Miami Valley Ohio Career Tech Center GO Unlimited	​	4.000%	​	12/01/2024	​	1,000,000	​	​	1,132,530
Morehead State University Kentucky General Receipts Revenue	​	3.000%	​	11/01/2025	​	300,000	​	​	322,695
Northern Kentucky University General Receipts Revenue	​	3.000%	​	09/01/2021	​	210,000	​	​	216,302

The accompanying notes are an integral part of these financial statements.

18

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Nothern Kentucky Univeristy General Receipts Revenue	​	4.000%	​	09/01/2026	​	715,000	​	$	820,069
Ohio Higher Education Facilities Revenue – University of Dayton	​	4.000%	​	12/01/2033	​	620,000	​	​	701,251
Ohio Higher Education Facilities Revenue – Xavier University	​	4.500%	​	05/01/2036	​	1,000,000	​	​	1,102,850
Ohio State University General Receipts Revenue	​	4.000%	​	06/01/2030	​	200,000	​	​	226,096
Ohio University General Receipts Revenue Bond	​	5.000%	​	12/01/2022	​	110,000	​	​	121,849
Penn State University Revenue	​	1.580%	​	06/01/2031	​	1,150,000	​	​	1,151,265
South Dakota Board of Regents Housing and Auxiliary Facilities System Revenue	​	5.000%	​	04/01/2026	​	315,000	​	​	379,414
University of Akron Ohio General Receipts Revenue	​	5.000%	​	01/01/2024	​	610,000	​	​	697,334
University of Akron Ohio General Receipts Revenue	​	5.000%	​	01/01/2028	​	410,000	​	​	476,998
University of Akron Ohio General Receipts Revenue	​	5.000%	​	01/01/2029	​	650,000	​	​	735,715
University of Akron Ohio General Receipts Revenue	​	5.000%	​	01/01/2029	​	435,000	​	​	521,717
University of Akron Ohio General Receipts Revenue (AGM Insured)	​	5.000%	​	01/01/2022	​	215,000	​	​	215,000
University of Akron Ohio Revenue	​	4.000%	​	01/01/2027	​	2,050,000	​	​	2,370,866
University of Akron Ohio General Receipts Revenue*	​	5.000%	​	01/01/2022	​	135,000	​	​	135,000
University of Akron Ohio Revenue	​	5.000%	​	01/01/2027	​	350,000	​	​	423,759
University of Cincinnati General Receipts Revenue	​	4.000%	​	06/01/2036	​	250,000	​	​	268,462
University of Cincinnati General Receipts Revenue*	​	5.000%	​	06/01/2026	​	330,000	​	​	353,945
University of Cincinnati General Receipts Revenue	​	5.000%	​	06/01/2026	​	140,000	​	​	149,740
University of Cincinnati General Receipts Revenue	​	5.000%	​	06/01/2036	​	1,250,000	​	​	1,576,350
University of Cincinnati General Receipts Revenue	​	5.000%	​	06/01/2020	​	300,000	​	​	304,770
University of Toledo Revenue	​	5.000%	​	06/01/2021	​	300,000	​	​	315,684
University of Toledo Revenue	​	5.000%	​	06/01/2026	​	885,000	​	​	987,200
University of Toledo Revenue	​	5.000%	​	06/01/2027	​	1,590,000	​	​	1,972,459
University of Toledo Revenue	​	5.000%	​	06/01/2031	​	500,000	​	​	661,785
13.1% – Total For Higher Education							​	$	29,452,854
Allegheny County Pennsylvania Hospital Development Authority Revenue – University of Pittsburgh Medical Center	​	5.000%	​	10/15/2024	​	100,000	​	​	106,754
Allegheny County Pennsylvania Hospital Development Authority Revenue – University of Pittsburgh Medical Center	​	6.000%	​	07/01/2027	​	250,000	​	​	326,430
Butler County Ohio Cincinnati Childrens Hospital Medical Center Revenue	​	5.000%	​	05/15/2030	​	1,005,000	​	​	1,315,625
Franklin County Ohio Hospital Revenue Nationwide Childrens	​	4.000%	​	11/01/2036	​	800,000	​	​	889,048
Franklin County Ohio Hospital Revenue Nationwide Childrens	​	5.000%	​	11/01/2032	​	500,000	​	​	614,530
Franklin County Ohio Hospital Revenue Nationwide Childrens	​	5.000%	​	11/01/2048	​	1,600,000	​	​	2,313,440
Hamilton County Ohio Health Care Facilities Revenue – The Christ Hospital	​	5.250%	​	06/01/2025	​	1,000,000	​	​	1,090,160
Hamilton County Ohio Health Care Facilities Revenue – The Christ Hospital Obligated Group	​	5.250%	​	06/01/2027	​	1,000,000	​	​	1,087,670
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children’s Hospital	​	5.000%	​	05/15/2027	​	100,000	​	​	115,340
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children’s Hospital	​	5.000%	​	05/15/2028	​	1,715,000	​	​	1,972,747
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children’s Hospital	​	5.000%	​	11/15/2049	​	2,300,000	​	​	3,331,067
Ohio Hospital Facilities Revenue – Cleveland Clinic	​	5.000%	​	01/01/2020	​	170,000	​	​	170,000

The accompanying notes are an integral part of these financial statements.

19

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Pennsylvania Economic Development Financing Authority – University of Pittsburgh Medical Center Revenue	​	5.000%	​	02/01/2025	​	450,000	​	$	524,214
Pennsylvania Economic Development Financing Authority – University of Pittsburgh Medical Center Revenue	​	5.000%	​	02/01/2029	​	250,000	​	​	288,613
6.3% – Total For Hospital/Health Bonds							​	$	14,145,638
Columbus Ohio Metropolitan Library Special Obligation Revenue	​	5.000%	​	12/01/2026	​	705,000	​	​	871,740
Columbus Ohio Metropolitan Library Special Obligation Revenue	​	5.000%	​	12/01/2027	​	500,000	​	​	631,155
Franklin County Ohio Convention Facilities Authority Revenue	​	5.000%	​	12/01/2022	​	500,000	​	​	553,255
Franklin County Ohio Convention Facilities Authority Revenue	​	5.000%	​	12/01/2028	​	450,000	​	​	568,719
Franklin County Ohio Convention Facilities Authority Revenue	​	5.000%	​	12/01/2029	​	375,000	​	​	480,090
Franklin County Ohio Convention Facilities Authority Revenue	​	5.000%	​	12/01/2030	​	600,000	​	​	762,924
Franklin County Ohio Convention Facilities Authority Revenue	​	5.000%	​	12/01/2032	​	505,000	​	​	637,608
Hancock County Indiana	​	4.000%	​	02/15/2022	​	765,000	​	​	807,786
Hancock County Indiana	​	4.000%	​	02/15/2023	​	795,000	​	​	859,705
Ohio Capital Facilities Lease Appropriation Revenue	​	5.000%	​	04/01/2020	​	520,000	​	​	524,950
Ohio Capital Facilities Lease Appropriation Revenue	​	5.000%	​	04/01/2022	​	425,000	​	​	461,027
Ohio Capital Facilities Lease Appropriation Revenue*	​	4.000%	​	04/01/2026	​	150,000	​	​	155,454
Ohio Capital Facilities Lease Appropriation Revenue*	​	5.000%	​	04/01/2024	​	275,000	​	​	288,390
Ohio Cultural and Sports Facilities Project Revenue	​	5.000%	​	10/01/2020	​	505,000	​	​	636,138
Ohio Parks and Recreation Capital Facilities Revenue	​	5.000%	​	12/01/2020	​	1,000,000	​	​	1,035,440
Ohio Parks and Recreation Capital Facilities Revenue	​	5.000%	​	02/01/2023	​	300,000	​	​	334,593
Ohio Parks and Recreation Capital Facilities Revenue	​	5.000%	​	12/01/2035	​	1,160,000	​	​	1,441,323
4.9% – Total For Revenue Bonds – Facility							​	$	11,050,297
Anderson Indiana Sewage Works Revenue (AGM Insured)	​	4.000%	​	11/01/2026	​	300,000	​	​	347,820
Cape Coral Florida Water & Sewer Revenue	​	5.000%	​	10/01/2024	​	535,000	​	​	626,913
Cincinnati Ohio Water System Revenue	​	4.000%	​	12/01/2030	​	1,000,000	​	​	1,151,450
Evansville Indiana Waterworks District Revenue (BAM Insured)	​	4.000%	​	01/01/2029	​	400,000	​	​	456,452
Evansville Indiana Waterworks District Revenue (BAM Insured)	​	5.000%	​	01/01/2022	​	300,000	​	​	322,461
Hamilton Ohio Wastewater System Revenue (BAM Insured)	​	5.000%	​	10/01/2027	​	930,000	​	​	1,163,765
Lafayette Indiana Sewage Works Revenue	​	5.000%	​	07/01/2022	​	150,000	​	​	163,805
Lima Ohio Sanitary Sewer Revenue	​	5.000%	​	12/01/2024	​	200,000	​	​	220,636
Lima Ohio Sewer Revenue	​	3.000%	​	12/01/2023	​	575,000	​	​	594,717
Northern Kentucky Water District Revenue	​	5.000%	​	02/01/2023	​	1,000,000	​	​	1,115,950
Owensboro Kentucky Water Revenue (BAM Insured)	​	5.000%	​	09/15/2025	​	485,000	​	​	581,321
Springboro Ohio Sewer System Revenue	​	4.000%	​	06/01/2022	​	245,000	​	​	260,881
St. Charles County Missouri Public Water Supply Dist. 2 Certificates of Participation	​	4.000%	​	12/01/2031	​	400,000	​	​	444,100
Toledo Ohio Water System Revenue	​	5.000%	​	11/15/2025	​	255,000	​	​	302,065
Toledo Ohio Waterworks Revenue	​	4.000%	​	11/15/2022	​	365,000	​	​	393,583
Toledo Ohio Waterworks Revenue	​	5.000%	​	11/15/2026	​	500,000	​	​	612,495
3.9% – Total For Revenue Bonds – Water & Sewer							​	$	8,758,414
Akron Ohio Certificate of Participation	​	5.000%	​	12/01/2025	​	500,000	​	​	596,495
Akron Ohio Income Tax Revenue	​	4.000%	​	12/01/2031	​	870,000	​	​	1,006,581
Akron Ohio Income Tax Revenue	​	5.000%	​	12/01/2023	​	1,100,000	​	​	1,257,091
Akron Ohio Income Tax Revenue Community Learning Centers	​	5.000%	​	12/01/2028	​	380,000	​	​	413,341
Akron Ohio Income Tax Revenue	​	5.000%	​	12/01/2027	​	510,000	​	​	640,315

The accompanying notes are an integral part of these financial statements.

20

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project)	​	4.750%	​	11/01/2030	​	500,000	​	$	585,735
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project)	​	5.000%	​	11/01/2032	​	525,000	​	​	621,464
Cincinnati Ohio Economic Development Revenue U-Square-the-Loop Project	​	3.500%	​	11/01/2024	​	110,000	​	​	114,133
Hamilton County Ohio Economic Development King Highland Community Urban Redevelopment Corp. Revenue	​	5.000%	​	06/01/2030	​	655,000	​	​	764,680
Linn County Iowa Certificates of Participation	​	2.000%	​	06/01/2023	​	455,000	​	​	466,307
Louisa Virginia Industrial Development Authority (Virginia Electric & Power Co.)	​	2.150%	​	11/01/2035	​	800,000	​	​	804,400
Mason Ohio Certificate of Participation	​	5.000%	​	12/01/2023	​	750,000	​	​	775,253
Mobile Alabama Industrial Development Board Pollution Control Revenue*	​	2.924%	​	07/15/2034	​	1,025,000	​	​	1,072,970
Monroe County Georgia Development Authority Pollution Control Revenue*	​	2.050%	​	07/01/2049	​	1,085,000	​	​	1,093,322
Ohio Major New State Infrastructure Project Revenue	​	5.000%	​	12/15/2022	​	250,000	​	​	273,493
Ohio Major New State Infrastructure Project Revenue	​	5.000%	​	12/15/2023	​	500,000	​	​	574,575
Ohio Major New State Infrastructure Project Revenue	​	5.000%	​	12/15/2023	​	500,000	​	​	574,365
Ohio Major New State Infrastructure Project Revenue	​	5.000%	​	12/15/2026	​	500,000	​	​	611,655
Ohio Major New State Infrastructure Project Revenue	​	5.000%	​	12/15/2028	​	570,000	​	​	692,316
Ohio Mental Health Capital Facilities Revenue	​	5.000%	​	02/01/2025	​	1,000,000	​	​	1,182,900
Ohio Special Obligation Revenue	​	5.000%	​	12/01/2029	​	510,000	​	​	622,404
Ohio Special Obligation Revenue	​	5.000%	​	04/01/2023	​	1,010,000	​	​	1,132,483
Ohio Special Obligation Revenue	​	5.000%	​	04/01/2029	​	665,000	​	​	781,275
Riversouth Ohio Authority Revenue	​	4.000%	​	12/01/2031	​	700,000	​	​	773,059
Summit County Ohio Development Finance Authority Akron Lease Revenue	​	4.000%	​	12/01/2027	​	220,000	​	​	244,871
Summit County Ohio Development Finance Authority Akron Lease Revenue	​	4.000%	​	12/01/2028	​	435,000	​	​	482,641
8.1% – Total For Other Revenue Bonds							​	$	18,158,124
Aldine Texas ISD GO Unlimited	​	4.000%	​	02/15/2030	​	780,000	​	​	868,280
Arcanum-Butler Ohio LSD GO	​	4.000%	​	12/01/2029	​	675,000	​	​	747,968
Arcanum-Butler Ohio LSD GO	​	4.000%	​	12/01/2030	​	650,000	​	​	718,842
Athens Ohio CSD GO Unlimited	​	4.000%	​	12/01/2033	​	750,000	​	​	865,980
Beachwood Ohio CSD Certificates of Participation	​	3.000%	​	12/01/2024	​	435,000	​	​	461,874
Bellbrook-Sugarcreek Ohio LSD GO Unlimited	​	4.000%	​	12/01/2031	​	325,000	​	​	363,714
Bellfontaine Ohio SCD GO Unlimited (National RE Insured)	​	5.500%	​	12/01/2026	​	615,000	​	​	745,245
Berea Ohio CSD GO Unlimited	​	4.000%	​	12/01/2031	​	500,000	​	​	562,105
Bexley Ohio CSD GO Unlimited	​	3.000%	​	12/01/2021	​	500,000	​	​	533,545
Big Walnut Ohio LSD GO Unlimited	​	4.000%	​	12/01/2033	​	500,000	​	​	575,435
Bloom-Carroll Ohio LSD GO Unlimited	​	4.000%	​	11/01/2030	​	290,000	​	​	340,193
Bloom-Carroll Ohio LSD GO Unlimited	​	4.000%	​	11/01/2031	​	150,000	​	​	174,705
Bloom-Carroll Ohio LSD GO Unlimited (SDCP)	​	4.000%	​	11/01/2029	​	325,000	​	​	386,016
Blue Mountain School District Pennsylvania GO Limited	​	4.000%	​	08/01/2024	​	500,000	​	​	555,475
Breckinridge County Kentucky SD Finance Corp.	​	5.000%	​	04/01/2025	​	265,000	​	​	311,767
Brownsville Indianna CSC Revenue	​	5.000%	​	01/15/2027	​	535,000	​	​	658,087
Chagrin Falls Ohio Exempted Village SD GO	​	4.000%	​	12/01/2022	​	100,000	​	​	108,190

The accompanying notes are an integral part of these financial statements.

21

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Chillicothe Ohio CSD Special Obligation Revenue	​	4.000%	​	12/01/2023	​	130,000	​	$	139,840
Chillicothe Ohio SD GO Unlimited (AGM Insured)	​	4.000%	​	12/01/2029	​	400,000	​	​	443,240
China Spring ISD Texas GO Unlimited	​	4.000%	​	08/15/2027	​	890,000	​	​	1,006,065
Clark County Kentucky SD Finance Corp. Revenue Bond	​	3.000%	​	08/01/2022	​	115,000	​	​	119,547
Cleveland Heights and University Heights Ohio CSD GO Unlimited	​	4.000%	​	12/01/2032	​	1,000,000	​	​	1,134,110
Colorado Building Excellent Schools Today Certificates of Participation	​	4.000%	​	03/15/2030	​	1,000,000	​	​	1,161,390
Columbus Ohio CSD GO Unlimited	​	4.000%	​	12/01/2029	​	400,000	​	​	455,748
Columbus Ohio CSD GO Unlimited	​	4.000%	​	12/01/2022	​	655,000	​	​	708,645
Dayton Ohio SCD GO Unlimited (SDCP)	​	5.000%	​	11/01/2025	​	1,000,000	​	​	1,199,940
Denver Colorado City & County SD #1 Certificates of Participation	​	5.000%	​	12/01/2021	​	500,000	​	​	522,310
Dexter Michigan CSD GO Unlimited	​	4.000%	​	05/01/2031	​	670,000	​	​	765,837
Dublin Ohio CSD GO Unlimited	​	4.000%	​	12/01/2034	​	500,000	​	​	578,015
Dublin Ohio CSD GO Unlimited	​	5.000%	​	12/01/2026	​	500,000	​	​	562,895
Elyria Ohio SCD GO Unlimited (SDCP)	​	4.000%	​	12/01/2030	​	1,000,000	​	​	1,127,080
Fairfield Ohio CSD GO Unlimited	​	5.000%	​	12/01/2020	​	420,000	​	​	434,885
Franklin Indiana Community Multi-School Building Corp.	​	5.000%	​	01/15/2023	​	200,000	​	​	221,984
Granville Ohio Exempted Village SD GO Unlimited	​	5.000%	​	12/01/2026	​	510,000	​	​	616,126
Green County Ohio Vocational SD GO Umlimited	​	4.000%	​	12/01/2035	​	1,000,000	​	​	1,148,130
Greenville Ohio CSD GO Unlimited (SD Credit Program Insured)	​	4.000%	​	01/01/2021	​	110,000	​	​	113,080
Hamilton Ohio CSD GO Unlimited	​	4.000%	​	12/01/2025	​	500,000	​	​	573,850
Hardin County Kentucky SD Finance Corp. Revenue	​	2.500%	​	06/01/2021	​	100,000	​	​	101,587
Hardin County Kentucky SD Finance Corp. Revenue	​	5.000%	​	05/01/2024	​	500,000	​	​	572,430
Hillsborough County Florida School Board Certificates of Participation	​	5.000%	​	07/01/2025	​	200,000	​	​	239,074
Houston Texas ISD GO Limited	​	5.000%	​	02/15/2030	​	440,000	​	​	528,766
Huber Heights Ohio CSD GO Unlimited	​	4.000%	​	12/01/2025	​	775,000	​	​	873,898
Hudson Ohio CSD GO Unlimited	​	4.000%	​	12/01/2033	​	800,000	​	​	890,776
Huntington County Indiana Countryside School Building Corp. Revenue	​	4.000%	​	01/15/2028	​	1,000,000	​	​	1,160,360
Jackson Milton Ohio LSD Certificates of Participation (BAM Insured)	​	4.000%	​	06/01/2031	​	270,000	​	​	296,212
Jefferson County Kentucky SD Finance Corp.	​	3.500%	​	04/01/2021	​	340,000	​	​	341,897
Jefferson County Kentucky SD Finance Corp.	​	5.000%	​	10/01/2026	​	530,000	​	​	647,183
Johnstown-Monroe Ohio LSD GO Unlimited	​	4.000%	​	12/01/2029	​	800,000	​	​	908,512
Kenton County Kentucky SD Finance Corp. Revenue	​	4.000%	​	02/01/2028	​	400,000	​	​	449,068
Kettering Ohio CSD GO Unlimited	​	4.000%	​	12/01/2020	​	240,000	​	​	246,336
Kettering Ohio CSD GO Unlimited	​	4.000%	​	12/01/2030	​	400,000	​	​	448,644
Kettering Ohio CSD GO Unlimited	​	5.250%	​	12/01/2031	​	500,000	​	​	635,255
Lake Ohio LSD of Stark County GO Unlimited	​	4.000%	​	12/01/2023	​	400,000	​	​	432,064
Lakota Ohio LSD GO	​	5.250%	​	12/01/2025	​	205,000	​	​	251,207
Lakota Ohio LSD GO	​	4.000%	​	01/15/2026	​	400,000	​	​	458,312
Lakota Ohio LSD GO Unlimited*	​	4.000%	​	12/01/2027	​	275,000	​	​	300,449
Lakota Ohio LSD GO Unlimited	​	5.000%	​	12/01/2021	​	350,000	​	​	376,019
Lancaster Ohio CSD GO Limited (SDCP)	​	4.000%	​	10/01/2027	​	1,000,000	​	​	1,114,370

The accompanying notes are an integral part of these financial statements.

22

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Licking Heights Ohio LSD GO Unlimited	​	5.000%	​	10/01/2025	​	715,000	​	$	856,205
Licking Heights Ohio LSD GO Unlimited	​	5.000%	​	10/01/2027	​	500,000	​	​	621,555
Logan Hocking Ohio LSD Certificates of Participation	​	4.000%	​	12/01/2032	​	420,000	​	​	461,992
Louisville Ohio CSD GO Unlimited (SDCP)	​	3.000%	​	12/01/2020	​	370,000	​	​	375,979
Marysville Michigan PSD GO Unlimited	​	5.000%	​	05/01/2021	​	250,000	​	​	262,370
Marysville Ohio Exempted Village SD GO Unlimited	​	4.000%	​	12/01/2023	​	165,000	​	​	178,190
Marysville Ohio Exempted Village SD GO Unlimited	​	5.000%	​	12/01/2022	​	715,000	​	​	792,241
Marysville Ohio Exempted Village SD GO Unlimited (SDCP)	​	5.000%	​	12/01/2025	​	500,000	​	​	566,895
Mayfield Ohio CSD Certificates of Participation	​	4.000%	​	09/01/2032	​	280,000	​	​	312,976
Menifee County Kentucky SD Financial Corp. Revenue	​	3.000%	​	08/01/2022	​	615,000	​	​	647,577
Merrillville Indiana Multi School Building Corp.	​	5.000%	​	07/15/2026	​	1,000,000	​	​	1,222,520
Middletown Ohio CSD GO Umlimited (SDCP)	​	4.000%	​	12/01/2027	​	585,000	​	​	665,829
Milford Ohio Exempt Village SD GO Unlimited (AGM Insured)	​	5.500%	​	12/01/2030	​	1,260,000	​	​	1,636,438
Munster Indiana School Building Corp. Revenue (State Intercept)	​	4.000%	​	01/15/2029	​	400,000	​	​	452,504
Murray Kentucky ISD Finance Corporation Revenue	​	5.000%	​	03/01/2025	​	810,000	​	​	950,098
Newark Ohio CSD GO Unlimited (School District Credit Program)	​	4.000%	​	12/01/2026	​	235,000	​	​	262,857
North Olmsted Ohio CSD GO Unlimited	​	4.000%	​	12/01/2029	​	500,000	​	​	584,930
Northwest Ohio LSD Hamilton & Butler Counties GO Unlimited*	​	5.000%	​	12/01/2028	​	100,000	​	​	114,847
Northwest Ohio LSD Hamilton & Butler Counties GO Unlimited*	​	5.000%	​	12/01/2029	​	150,000	​	​	172,271
Olentangy Ohio LSD GO Unlimited	​	4.000%	​	12/01/2026	​	1,000,000	​	​	1,079,330
Orange County Florida School Board Certificates of Participation	​	5.000%	​	08/01/2032	​	500,000	​	​	585,635
Princeton Ohio CSD Certificates of Participation	​	3.500%	​	12/01/2026	​	275,000	​	​	284,859
Princeton Ohio CSD GO Unliimited (National RE Insured)	​	5.250%	​	12/01/2030	​	1,000,000	​	​	1,288,180
Sarah Scott Indiana Middle School Building Corp. Revenue	​	5.000%	​	07/10/2022	​	640,000	​	​	699,814
Shelby Ohio CSD	​	4.000%	​	11/01/2021	​	320,000	​	​	336,086
Shelby Ohio CSD	​	4.000%	​	11/01/2022	​	675,000	​	​	722,284
Southwest Ohio LSD of Hamilton County GO Unlimited (SDCP)	​	4.000%	​	12/01/2026	​	930,000	​	​	1,086,221
Southwest Ohio LSD of Hamilton County GO Unlimited (SDCP)	​	4.000%	​	12/01/2027	​	965,000	​	​	1,140,003
South-Western City Ohio SD GO Unlimited*	​	4.000%	​	12/01/2025	​	1,000,000	​	​	1,068,810
Switzerland Ohio LSD GO Unlimited (SDCEP Insured)*	​	4.000%	​	12/01/2026	​	415,000	​	​	454,305
Talawanda Ohio CSD	​	5.000%	​	12/01/2027	​	775,000	​	​	973,687
Teays Valley Ohio LSD	​	4.000%	​	12/01/2032	​	580,000	​	​	643,423
Toledo Ohio CSD GO Unlimited	​	5.000%	​	12/01/2029	​	660,000	​	​	784,172
Tri Valley Ohio LSD GO	​	4.000%	​	12/01/2026	​	710,000	​	​	809,705
Trotwood-Madison Ohio CSD GO Unlimited (SDCP)	​	4.000%	​	12/01/2028	​	410,000	​	​	470,532
Trotwood-Madison Ohio CSD GO Unlimited (SDCP)	​	4.000%	​	12/01/2029	​	500,000	​	​	571,305
Trotwood-Madison Ohio CSD GO Unlimited (SDCP)	​	4.000%	​	12/01/2030	​	350,000	​	​	398,107
Upper Arlington Ohio CSD GO Unlimited	​	4.000%	​	12/01/2030	​	1,380,000	​	​	1,596,260
Vandalia Butler Ohio CSD GO Unlimited	​	3.000%	​	12/01/2024	​	500,000	​	​	540,015
Vermillion Ohio LSD Certificates of Participation	​	5.000%	​	12/01/2023	​	230,000	​	​	237,659
Wadsworth Ohio CSD GO Unlimited	​	3.500%	​	12/01/2022	​	215,000	​	​	221,648

The accompanying notes are an integral part of these financial statements.

23

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Wadsworth Ohio CSD GO Unlimited	​	4.000%	​	12/01/2027	​	840,000	​	$	937,591
Wadsworth Ohio CSD GO Unlimited	​	4.000%	​	12/01/2033	​	1,075,000	​	​	1,172,502
Wentzville R-IV SD of Saint Charles County Missouri Certificates of Participation	​	4.000%	​	04/01/2030	​	395,000	​	​	434,737
Western Reserve Ohio LSD GO (SDCEP Insured)	​	4.000%	​	12/01/2022	​	240,000	​	​	242,705
Westerville Ohio SCD Certificate of Participation	​	5.000%	​	12/01/2032	​	555,000	​	​	680,469
Willoughby-Eastlake Ohio CSD Certificates of Participation (BAM Insured)	​	4.000%	​	03/01/2030	​	810,000	​	​	889,129
Wyoming Ohio CSD GO Unlimited	​	5.000%	​	12/01/2023	​	200,000	​	​	228,644
28.9% – Total For School District							​	$	64,998,648
Kentucky Asset and Liability Commission Revenue	​	5.250%	​	09/01/2023	​	965,000	​	​	1,101,943
Kentucky Association of Counties Finance Corp. Revenue	​	4.000%	​	02/01/2029	​	575,000	​	​	657,783
Kentucky Association of Counties Finance Corp. Revenue*	​	4.250%	​	02/01/2023	​	180,000	​	​	183,119
Kentucky Certificates of Participation	​	4.000%	​	04/15/2031	​	500,000	​	​	568,695
Kentucky Interlocal School Transportation Assoc. Certificate of Participation	​	3.000%	​	03/01/2024	​	560,000	​	​	585,060
Kentucky Property and Buildings Commission Revenue	​	5.000%	​	10/01/2023	​	350,000	​	​	395,493
Kentucky Property and Buildings Commission Revenue	​	5.000%	​	11/01/2026	​	1,000,000	​	​	1,206,710
Kentucky Property and Buildings Commission Revenue	​	5.000%	​	08/01/2029	​	600,000	​	​	698,946
Kentucky Property and Buildings Commission Revenue	​	5.000%	​	10/01/2026	​	635,000	​	​	769,055
Kentucky Property and Buildings Commission Revenue	​	5.000%	​	04/01/2026	​	525,000	​	​	626,152
Kentucky Property and Buildings Commission Revenue	​	5.000%	​	08/01/2030	​	600,000	​	​	697,446
Ohio Certificate of Participation	​	5.000%	​	09/01/2027	​	1,520,000	​	​	1,911,400
Ohio Department of Administration Certificate of Participation	​	4.000%	​	09/01/2025	​	775,000	​	​	820,229
Ohio Department of Administration Certificate of Participation	​	5.000%	​	03/01/2020	​	500,000	​	​	503,140
Ohio Department of Administration Building Funding Series B	​	5.000%	​	10/01/2025	​	660,000	​	​	794,383
Ohio Department of Administration Certificate of Participation	​	5.000%	​	09/01/2023	​	1,320,000	​	​	1,428,689
Ohio Department of Administration Certificate of Participation	​	5.000%	​	03/01/2024	​	300,000	​	​	324,636
Ohio Department of Administration Certificate of Participation – Multi-Agency Radio Communication Project	​	4.000%	​	09/01/2027	​	145,000	​	​	152,875
Ohio Department of Administration Certificate of Participation – Multi-Agency Radio Communication Project	​	5.000%	​	09/01/2020	​	810,000	​	​	830,849
Ohio Water Development Authority Revenue	​	5.250%	​	12/01/2034	​	2,000,000	​	​	2,761,240
7.6% – Total For State Agency							​	$	17,017,843
FHLMC Multifamily ML Certificates (Freddie Mac Guaranty Agreement)	​	3.400%	​	01/25/2036	​	1,964,709	​	​	2,175,857
FHLMC Series M 053 Class A	​	2.550%	​	06/15/2035	​	4,000,000	​	​	4,088,080
Missouri State Housing Development Commission Single Family Mortgage Revenue (GNMA/FNMA/FHLMC Insured)	​	3.550%	​	05/01/2023	​	175,000	​	​	179,506

The accompanying notes are an integral part of these financial statements.

24

MUNICIPAL INCOME FUND Portfolio of Investments as of December 31, 2019

Municipal Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Missouri State Housing Development Commission Single Family Mortgage Revenue	​	3.875%	​	05/01/2050	​	2,000,000	​	$	2,195,420
Ohio Housing Finance Agency Residential Mortgage Revenue	​	3.700%	​	03/01/2032	​	1,180,000	​	​	1,262,529
4.4% – Total For Housing							​	$	9,901,392
Total Municipal Income Securities – Bonds 98.5%							​	$	221,864,736
(Identified Cost $214,196,762)	​	​	​	​	​	​	​	​	​
Cash Equivalents	​	​	​	​	Shares		​
Dreyfus AMT-Free Tax Cash Management Fund**	​	​	​	​	​	1,528,565	​	​	1,528,565
Total Cash Equivalents 0.7%							​	$	1,528,565
(Identified Cost $1,528,610)	​	​	​	​	​	​	​	​	​
Total Portfolio Value 99.2%							​	$	223,393,301
(Identified Cost $215,725,372)	​	​	​	​	​	​	​	​	​
Other Assets in Excess of Liabilities 0.8%							​	$	1,733,344
Total Net Assets 100.0%							​	$	225,126,645

*

Pre-refunded / Escrowed-to-Maturity Bonds; as of December 31, 2019, these bonds represented 2.39% of total assets.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.29%.

AGM – Assured Guaranty Municipal Mortgage Association

AMBAC – American Municipal Bond Assurance Corp.

BAM – Build America Mutual

CSC – Community School Corporation

CSD – City School District

FGIC – Financial Guaranty Insurance Co.

FHLMC – Federal Home Loan Mortgage Corp.

FNMA – Federal National Mortgage Association

The accompanying notes are an integral part of these financial statements.

25

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Assets and Liabilities

​	Equity Income Fund			Opportunity Fund			International Fund
Assets:	​	​	​	​	​	​	​	​	​
Investment Securities at Fair Value*	​	$	400,084,553	​	$	76,457,716	​	$	21,042,595
Dividends and Interest Receivable	​	​	715,970	​	​	96,136	​	​	57,580
Fund Shares Sold Receivable	​	​	457,238	​	​	10,006	​	​	3,011
Total Assets	​	$	401,257,761	​	$	76,563,858	​	$	21,103,186
Liabilities:	​	​	​	​	​	​	​	​	​
Accrued Management Fees	​	$	336,534	​	$	64,476	​	$	17,784
Fund Shares Redeemed Payable	​	​	102,578	​	​	3,703	​	​	3,106
Total Liabilities	​	$	439,112	​	$	68,179	​	$	20,890
Net Assets	​	$	400,818,649	​	$	76,495,679	​	$	21,082,296
Net Assets Consist of:	​	​	​	​	​	​	​	​	​
Paid in Capital	​	$	299,089,532	​	$	65,579,544	​	$	16,859,583
Accumulated Earnings	​	​	101,729,117	​	​	10,916,135	​	​	4,222,713
Net Assets	​	$	400,818,649	​	$	76,495,679	​	$	21,082,296
Shares Outstanding (Unlimited Amount Authorized)	​	​	14,063,990	​	​	1,800,915	​	​	776,955
Offering, Redemption and Net Asset Value Per Share	​	$	28.50	​	$	42.48	​	$	27.13
*Identified Cost of Investment Securities	​	$	303,964,936	​	$	65,541,581	​	$	16,158,810

The accompanying notes are an integral part of these financial statements.

26

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Assets and Liabilities – Continued

​	Fixed Income Fund			Municipal Income Fund
Assets:	​	​	​	​	​	​
Investment Securities at Fair Value*	​	$	792,549,871	​	$	223,393,301
Dividends and Interest Receivable	​	​	4,933,654	​	​	1,706,737
Receivable for CMO Paydowns	​	​	3,875	​	​	—
Fund Shares Sold Receivable	​	​	691,871	​	​	150,000
Total Assets	​	$	798,179,271	​	$	225,250,038
Liabilities:	​	​	​	​	​	​
Accrued Management Fees	​	$	572,011	​	$	123,393
Fund Shares Redeemed Payable	​	​	114,228	​	​	—
Total Liabilities	​	$	686,239	​	$	123,393
Net Assets	​	$	797,493,032	​	$	225,126,645
Net Assets Consist of:	​	​	​	​	​	​
Paid in Capital	​	$	762,923,494	​	$	217,456,484
Accumulated Earnings	​	​	34,569,538	​	​	7,670,161
Net Assets	​	$	797,493,032	​	$	225,126,645
Shares Outstanding (Unlimited Amount Authorized)	​	​	45,889,785	​	​	12,696,645
Offering, Redemption and Net Asset Value Per Share	​	$	17.38	​	$	17.73
*Identified Cost of Investment Securities	​	$	757,844,560	​	$	215,725,372

The accompanying notes are an integral part of these financial statements.

27

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Operations

​	Equity Income Fund			Opportunity Fund			International Fund
​	Year Ended 12/31/2019			Year Ended 12/31/2019			Year Ended 12/31/2019
Investment Income:	​	​	​	​	​	​	​	​	​
Dividends	​	$	7,299,638	​	$	1,206,347	​	$	688,277
Less: Foreign withholding taxes on dividends	​	​	(615)	​	​	(2,153)	​	​	(88,534)
Total Investment Income	​	$	7,299,023	​	$	1,204,194	​	$	599,743
Expenses:	​	​	​	​	​	​	​	​	​
Management Fee	​	$	3,452,665	​	$	719,338	​	$	198,434
Net Expenses	​	$	3,452,665	​	$	719,338	​	$	198,434
Net Investment Income	​	$	3,846,358	​	$	484,856	​	$	401,309
Realized and Unrealized Gains/(Losses):	​	​	​	​	​	​	​	​	​
Net Realized Gain (Loss) from Security Transactions	​	$	23,858,501	​	$	2,435,480	​	$	(75,148)
Net Change in Unrealized Gain (Loss) On Investments	​	​	69,472,603	​	​	14,627,523	​	​	3,211,975
Net Gain/(Loss) on Investments	​	$	93,331,104	​	$	17,063,003	​	$	3,136,827
Net Change in Net Assets from Operations	​	$	97,177,462	​	$	17,547,859	​	$	3,538,136

The accompanying notes are an integral part of these financial statements.

28

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Operations – Continued

​	Fixed Income Fund			Municipal Income Fund
​	Year Ended 12/31/2019			Year Ended 12/31/2019
Investment Income:	​	​	​	​	​	​
Interest	​	$	21,177,929	​	$	5,195,055
Dividends	​	​	480,548	​	​	73,115
Total Investment Income	​	$	21,658,477	​	$	5,268,170
Expenses:	​	​	​	​	​	​
Management Fee	​	$	6,155,184	​	$	1,341,051
Net Expenses	​	$	6,155,184	​	$	1,341,051
Net Investment Income	​	$	15,503,293	​	$	3,927,119
Realized and Unrealized Gains/(Losses):	​	​	​	​	​	​
Net Realized Gain (Loss) from Security Transactions	​	$	1,478,337	​	$	345,185
Net Change in Unrealized Gain (Loss) On Investments	​	​	39,384,366	​	​	6,747,273
Net Gain/(Loss) on Investments	​	$	40,862,703	​	$	7,092,458
Net Change in Net Assets from Operations	​	$	56,365,996	​	$	11,019,577

The accompanying notes are an integral part of these financial statements.

29

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Changes in Net Assets

​

Equity Income Fund

Opportunity Fund

International Fund

​

Year Ended 12/31/2019

Year Ended 12/31/2018

Year Ended 12/31/2019

Year Ended 12/31/2018

Year Ended 12/31/2019

Year Ended 12/31/2018

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

$

3,846,358

​

$

3,167,516

​

$

484,856

​

$

522,393

​

$

401,309

​

$

405,767

Net Realized Gain (Loss) from Security Transactions

​

​

23,858,501

​

​

15,156,254

​

​

2,435,480

​

​

3,484,502

​

​

(75,148)

​

​

63,885

Net Change in Unrealized Gain (Loss) On Investments

​

​

69,472,603

​

​

(26,686,853)

​

​

14,627,523

​

​

(16,063,026)

​

​

3,211,975

​

​

(2,417,956)

Net Change in Net Assets from Operations

​

$

97,177,462

​

$

(8,363,083)

​

$

17,547,859

​

$

(12,056,131)

​

$

3,538,136

​

$

(1,948,304)

Distributions to Shareholders (see Note 2)

​

$

(21,915,834)

​

$

(22,064,249)

​

$

(2,934,513)

​

$

(4,012,310)

​

$

(458,991)

​

$

(440,863)

Return of Capital

​

$

—

​

$

—

​

$

(284,319)

​

$

—

​

$

—

​

$

—

Capital Share Transactions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Proceeds From Sale of Shares

​

$

71,481,089

​

$

64,017,364

​

$

8,985,737

​

$

35,723,621

​

$

2,540,825

​

$

4,384,150

Assets Acquired From: Johnson Growth Fund

​

​

—

​

​

49,563,951

​

​

—

​

​

—

​

​

—

​

​

—

Shares Issued on Reinvestment of Distributions

​

​

21,818,537

​

​

21,953,515

​

​

3,205,490

​

​

4,001,832

​

​

458,979

​

​

440,863

Cost of Shares Redeemed

​

​

(41,405,569)

​

​

(29,721,105)

​

​

(12,202,346)

​

​

(20,092,992)

​

​

(2,945,657)

​

​

(2,165,933)

Net Change in Net Assets from Capital Share Transactions

​

$

51,894,057

​

$

105,813,725

​

$

(11,119)

​

$

19,632,461

​

$

54,147

​

$

2,659,080

Net Change in Net Assets

​

$

127,155,685

​

$

75,386,393

​

$

14,317,908

​

$

3,564,020

​

$

3,133,292

​

$

269,913

Net Assets at Beginning of Year

​

$

273,662,964

​

$

198,276,571

​

$

62,177,771

​

$

58,613,751

​

$

17,949,004

​

$

17,679,091

Net Assets at End of Year

​

$

400,818,649

​

$

273,662,964

​

$

76,495,679

​

$

62,177,771

​

$

21,082,296

​

$

17,949,004

Capital Share Activity(a)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Shares Sold

​

​

2,631,731

​

​

2,476,881

​

​

221,839

​

​

831,775

​

​

99,367

​

​

169,539

Shares acquired from: Johnson Growth Fund (see Note 8)

​

​

—

​

​

1,988,125

​

​

—

​

​

—

​

​

—

​

​

—

Share Reinvested

​

​

767,178

​

​

984,463

​

​

75,637

​

​

117,081

​

​

16,949

​

​

19,118

Shares Redeemed

​

​

(1,506,711)

​

​

(1,172,198)

​

​

(300,400)

​

​

(511,741)

​

​

(114,074)

​

​

(84,358)

Net Increase (Decrease) in Shares Oustanding

​

​

1,892,198

​

​

4,277,271

​

​

(2,924)

​

​

437,115

​

​

2,242

​

​

104,299

Shares Outstanding, beginning of year

​

​

12,171,792

​

​

7,894,521

​

​

1,803,839

​

​

1,366,724

​

​

774,713

​

​

670,414

Shares Outstanding, end of year

​

14,063,990

​

12,171,792

​

1,800,915

​

1,803,839

​

776,955

​

774,713

(a)

There were an unlimited number of shares of beneficial interest authorized for each Fund. Each Fund records purchases of its capital shares at the daily net asset value determined after receipt of a shareholder’s order in proper form. Redemptions are recorded at the net asset value determined following receipt of a shareholder’s written or telephone request in proper form.

The accompanying notes are an integral part of these financial statements.

30

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Changes in Net Assets – Continued

​

Fixed Income Fund

Municipal Income Fund

​

Year Ended 12/31/2019

Year Ended 12/31/2018

Year Ended 12/31/2019

Year Ended 12/31/2018

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

$

15,503,293

​

$

11,127,040

​

$

3,927,119

​

$

2,922,565

Net Realized Gain (Loss) from Security Transactions

​

​

1,478,337

​

​

(378,946)

​

​

345,185

​

​

61,291

Net Change in Unrealized Gain (Loss) On Investments

​

​

39,384,366

​

​

(10,582,903)

​

​

6,747,273

​

​

(1,061,187)

Net Change in Net Assets from Operations

​

$

56,365,996

​

$

165,191

​

$

11,019,577

​

$

1,922,669

Distributions to Shareholders (see Note 2)

​

$

(16,052,208)

​

$

(11,659,758)

​

$

(4,270,072)

​

$

(3,000,325)

Capital Share Transactions:

​

​

​

​

​

​

​

​

​

​

​

​

Proceeds From Sale of Shares

​

$

177,681,825

​

$

260,346,080

​

$

55,692,462

​

$

75,849,549

Shares Issued on Reinvestment of Distributions

​

​

15,757,035

​

​

11,436,686

​

​

4,188,565

​

​

2,939,875

Cost of Shares Redeemed

​

​

(59,696,648)

​

​

(54,511,438)

​

​

(20,476,749)

​

​

(22,662,933)

Net Change in Net Assets from Capital Share Transactions

​

$

133,742,212

​

$

217,271,328

​

$

39,404,278

​

$

56,126,491

Net Change in Net Assets

​

$

174,056,000

​

$

205,776,761

​

$

46,153,783

​

$

55,048,835

Net Assets at Beginning of Year

​

$

623,437,032

​

$

417,660,271

​

$

178,972,862

​

$

123,924,027

Net Assets at End of Year

​

$

797,493,032

​

$

623,437,032

​

$

225,126,645

​

$

178,972,862

Capital Share Activity(a)

​

​

​

​

​

​

​

​

​

​

​

​

Shares Sold

​

​

10,419,331

​

​

15,866,696

​

​

3,167,866

​

​

4,445,823

Share Reinvested

​

​

912,944

​

​

698,905

​

​

237,220

​

​

172,677

Shares Redeemed

​

​

(3,479,130)

​

​

(3,328,202)

​

​

(1,162,024)

​

​

(1,332,111)

Net Increase (Decrease) in Shares Oustanding

​

​

7,853,145

​

​

13,237,399

​

​

2,243,062

​

​

3,286,389

Shares Outstanding, beginning of year

​

​

38,036,640

​

​

24,799,241

​

​

10,453,583

​

​

7,167,194

Shares Outstanding, end of year

​

45,889,785

​

38,036,640

​

12,696,645

​

10,453,583

(a)

There were an unlimited number of shares of beneficial interest authorized for each Fund. Each Fund records purchases of its capital shares at the daily net asset value determined after receipt of a shareholder’s order in proper form. Redemptions are recorded at the net asset value determined following receipt of a shareholder’s written or telephone request in proper form.

The accompanying notes are an integral part of these financial statements.

31

FINANCIAL HIGHLIGHTS EQUITY INCOME FUND

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

22.48

​

$

25.12

​

$

21.67

​

$

19.92

​

$

22.93

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.29

​

​

0.28

​

​

0.26

​

​

0.29

​

​

0.38

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

7.37

​

​

(0.97)

​

​

5.15

​

​

2.13

​

​

(1.87)

Total Operations

​

$

7.66

​

$

(0.69)

​

$

5.41

​

$

2.42

​

$

(1.49)

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.29)

​

​

(0.28)

​

​

(0.26)

​

​

(0.29)

​

​

(0.38)

Net Realized Capital Gains

​

​

(1.35)

​

​

(1.67)

​

​

(1.70)

​

​

(0.38)

​

​

(1.14)

Total Distributions

​

$

(1.64)

​

$

(1.95)

​

$

(1.96)

​

$

(0.67)

​

$

(1.52)

Net Asset Value, end of year

​

$

28.50

​

$

22.48

​

$

25.12

​

$

21.67

​

$

19.92

Total Return(a)

​

​

34.07%

​

​

(2.68)%

​

​

25.03%

​

​

12.16%

​

​

(6.56)%

Net Assets, end of year (millions)

​

$

400.82

​

$

273.66

​

$

198.28

​

$

150.02

​

$

132.19

Ratios/supplemental data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets

​

​

1.00%

​

​

1.00%

​

​

1.00%

​

​

1.00%

​

​

1.00%

Ratio of Net Investment Income to average net assets

​

​

1.11%

​

​

1.23%

​

​

1.13%

​

​

1.39%

​

​

1.62%

Portfolio Turnover Rate

​

​

31.91%

​

​

30.17%

​

​

34.76%

​

​

42.36%

​

​

39.41%

(a)

Total Return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund, assuming reinvestment of dividends.

The accompanying notes are an integral part of these financial statements.

32

FINANCIAL HIGHLIGHTS OPPORTUNITY FUND

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

34.47

​

$

42.89

​

$

40.54

​

$

35.08

​

$

39.35

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.28

​

​

0.31

​

​

0.14

​

​

0.20

​

​

0.18

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

9.58

​

​

(6.40)

​

​

6.74

​

​

6.09

​

​

(1.08)

Total Operations

​

$

9.86

​

$

(6.09)

​

$

6.88

​

$

6.29

​

$

(0.90)

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.30)

​

​

(0.30)

​

​

(0.14)

​

​

(0.20)

​

​

(0.20)

Return of Capital

​

​

(0.16)

​

​

—

​

​

—

​

​

(0.05)

​

​

—

Net Realized Capital Gains

​

​

(1.39)

​

​

(2.03)

​

​

(4.39)

​

​

(0.58)

​

​

(3.17)

Total Distributions

​

$

(1.85)

​

$

(2.33)

​

$

(4.53)

​

$

(0.83)

​

$

(3.37)

Net Asset Value, end of year

​

$

42.48

​

$

34.47

​

$

42.89

​

$

40.54

​

$

35.08

Total Return(a)

​

​

28.63%

​

​

(14.16)%

​

​

16.91%

​

​

17.90%

​

​

(2.39)%

Net Assets, end of year (millions)

​

$

76.50

​

$

62.18

​

$

58.61

​

$

41.52

​

$

37.77

Ratios/supplemental data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets

​

​

1.00%

​

​

1.00%

​

​

1.00%

​

​

1.00%

​

​

1.00%

Ratio of Net Investment Income to average net assets

​

​

0.67%

​

​

0.69%

​

​

0.35%

​

​

0.50%

​

​

0.40%

Portfolio Turnover Rate

​

​

36.19%

​

​

61.22%

​

​

41.50%

​

​

34.62%

​

​

35.17%

(a)

Total Return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund, assuming reinvestment of dividends.

The accompanying notes are an integral part of these financial statements.

33

FINANCIAL HIGHLIGHTS INTERNATIONAL FUND

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

23.17

​

$

26.37

​

$

22.20

​

$

22.01

​

$

24.23

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.53

​

​

0.55

​

​

0.37

​

​

0.43

​

​

0.57

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

4.03

​

​

(3.17)

​

​

4.18

​

​

0.23

​

​

(2.11)

Total Operations

​

$

4.56

​

$

(2.62)

​

$

4.55

​

$

0.66

​

$

(1.54)

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.60)

​

​

(0.58)

​

​

(0.38)

​

​

(0.45)

​

​

(0.68)

Net Realized Capital Gains

​

​

—

​

​

—

​

​

—

​

​

(0.02)

​

​

—

Total Distributions

​

$

(0.60)

​

$

(0.58)

​

$

(0.38)

​

$

(0.47)

​

$

(0.68)

Net Asset Value, end of year

​

$

27.13

​

$

23.17

​

$

26.37

​

$

22.20

​

$

22.01

Total Return(a)

​

​

19.69%

​

​

(9.93)%

​

​

20.50%

​

​

(3.00)%

​

​

(6.38)%

Net Assets, end of year (millions)

​

$

21.08

​

$

17.95

​

$

17.68

​

$

14.18

​

$

13.09

Ratios/supplemental data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets

​

​

1.00%

​

​

1.00%

​

​

1.00%

​

​

1.00%

​

​

1.00%

Ratio of Net Investment Income to average net assets

​

​

2.02%

​

​

2.21%

​

​

1.53%

​

​

1.95%

​

​

1.85%

Portfolio Turnover Rate

​

​

4.33%

​

​

6.87%

​

​

2.48%

​

​

7.71%

​

​

20.49%

(a)

Total Return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund, assuming reinvestment of dividends.

The accompanying notes are an integral part of these financial statements.

34

FINANCIAL HIGHLIGHTS FIXED INCOME FUND

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

16.39

​

$

16.84

​

$

16.67

​

$

16.61

​

$

17.03

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.36

​

​

0.34

​

​

0.31

​

​

0.30

​

​

0.32

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

1.00

​

​

(0.44)

​

​

0.22

​

​

0.21

​

​

(0.27)

Total Operations

​

$

1.36

​

$

(0.10)

​

$

0.53

​

$

0.51

​

$

0.05

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.37)

​

​

(0.35)

​

​

(0.33)

​

​

(0.32)

​

​

(0.35)

Return of Capital

​

​

—

​

​

—

​

​

—

​

​

0.00(a)

​

​

—

Net Realized Capital Gains

​

​

—

​

​

—

​

​

(0.03)

​

​

(0.13)

​

​

(0.12)

Total Distributions

​

$

(0.37)

​

$

(0.35)

​

$

(0.36)

​

$

(0.45)

​

$

(0.47)

Net Asset Value, end of year

​

$

17.38

​

$

16.39

​

$

16.84

​

$

16.67

​

$

16.61

Total Return(b)

​

​

8.35%

​

​

(0.56)%

​

​

3.22%

​

​

3.08%

​

​

0.32%

Net Assets, end of year (millions)

​

$

797.49

​

$

623.44

​

$

417.66

​

$

303.11

​

$

244.24

Ratios/supplemental data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets

​

​

0.85%

​

​

0.85%

​

​

0.85%

​

​

0.85%

​

​

0.85%

Ratio of Net Investment Income to average net assets

​

​

2.15%

​

​

2.17%

​

​

1.88%

​

​

1.83%

​

​

1.90%

Portfolio Turnover Rate

​

​

21.33%

​

​

23.40%

​

​

34.97%

​

​

40.80%

​

​

37.09%

(a)

Return of Capital is less than $0.005 per share.

(b)

Total Return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund, assuming reinvestment of dividends.

The accompanying notes are an integral part of these financial statements.

35

FINANCIAL HIGHLIGHTS MUNICIPAL INCOME FUND

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

17.12

​

$

17.29

​

$

17.06

​

$

17.36

​

$

17.32

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.32

​

​

0.32

​

​

0.31

​

​

0.31

​

​

0.34

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

0.64

​

​

(0.16)

​

​

0.24

​

​

(0.30)

​

​

0.06

Total Operations

​

$

0.96

​

$

0.16

​

$

0.55

​

$

0.01

​

$

0.40

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.32)

​

​

(0.32)

​

​

(0.31)

​

​

(0.31)

​

​

(0.34)

Return of Capital

​

​

—

​

​

—

​

​

—

​

​

0.00(a)

​

​

0.00(a)

Net Realized Capital Gains

​

​

(0.03)

​

​

(0.01)

​

​

(0.01)

​

​

—

​

​

(0.02)

Total Distributions

​

$

(0.35)

​

$

(0.33)

​

$

(0.32)

​

$

(0.31)

​

$

(0.36)

Net Asset Value, end of year

​

$

17.73

​

$

17.12

​

$

17.29

​

$

17.06

​

$

17.36

Total Return(b)

​

​

5.66%

​

​

0.90%

​

​

3.25%

​

​

0.05%

​

​

2.34%

Net Assets, end of year (millions)

​

$

225.13

​

$

178.97

​

$

123.92

​

$

87.75

​

$

66.51

Ratios/supplemental data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets

​

​

0.65%

​

​

0.65%

​

​

0.65%

​

​

0.65%

​

​

0.65%

Ratio of Net Investment Income to average net assets

​

​

1.90%

​

​

1.94%

​

​

1.85%

​

​

1.85%

​

​

1.98%

Portfolio Turnover Rate

​

​

10.54%

​

​

10.45%

​

​

12.49%

​

​

10.05%

​

​

13.31%

(a)

Return of Capital is less than $0.005 per share.

(b)

Total Return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund, assuming reinvestment of dividends.

The accompanying notes are an integral part of these financial statements.

36

JOHNSON MUTUAL FUNDS

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

1)       Organization:

The Johnson Equity Income Fund, Johnson Opportunity Fund, Johnson International Fund, Johnson Fixed Income Fund, and Johnson Municipal Income Fund (each individually a “Fund” and collectively the “Funds”) are each a series of the Johnson Mutual Funds Trust (the “Trust”), and are registered under the Investment Company Act of 1940, as amended, as no-load, open-end investment companies. The Johnson Mutual Funds Trust was established as an Ohio business trust under an Agreement and Declaration of Trust dated September 30, 1992. The Fixed Income Fund began offering its shares publicly on January 4, 1993. The Opportunity Fund and Municipal Income Fund began offering their shares publicly on May 16, 1994. The Equity Income Fund began offering its shares publicly on December 30, 2005. The International Fund began offering its shares publicly on December 8, 2008. All the Funds are managed by Johnson Investment Counsel, Inc. (the “Adviser”).

The investment objectives of the Funds are as follows:

Equity Income Fund	Above average dividend income and long-term capital growth
Opportunity Fund	Long-term capital growth
International Fund	Long-term capital growth
Fixed Income Fund	A high level of income over the long-term consistent with preservation of capital
Municipal Income Fund	A high level of federally tax-free income over the long-term consistent with preservation of capital

The Funds are each diversified. The Municipal Income Fund invests primarily in debt instruments of municipal issuers whose ability to meet their obligations may be affected by economic and political developments in the state of Ohio.

2)       Significant Accounting Policies:

Basis of Accounting:

The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The Funds are investment companies and accordingly follow the investment company guidance of Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946, “Financial Services — Investment Companies.”

New Accounting Pronouncement:

In March, 2017, FASB issued Accounting Standards Update No. 2017-08 (“ASU 2017-08”), “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities,” which amends the amortization of premium requirements of ASC Subtopic 310-20, “Premium Amortization on Purchased Callable Bonds”. ASU 2017-08 requires a change in amortization for premium on purchases on noncontingent, callable bonds at a fixed price on a fixed date to be amortized to the earliest callable date. ASU 2017-08 is effective for all entities for fiscal years beginning after December 15, 2018, including interim periods therein. The Funds have adopted ASU 2017-08 with these financial statements. Based on the Adviser’s review, the required change has no material effect on these financial statements.

Investment Income and Realized Capital Gains and Losses on Investment Securities:

Dividend income is recorded on the ex-dividend date and interest income is recorded on an accrual basis. Dividend and interest income are recorded net of foreign taxes. Withholding taxes on foreign dividends have been provided for in accordance with the Funds’ understanding of the applicable country’s tax rules and rates. Gains and losses on sales of investments are calculated using the specific identification method. Discounts and premiums on securities purchased are amortized over the lives of the respective securities, using the interest method. Distributions received from investments in securities that represent a return of capital or capital gains are recorded as a reduction of the cost of investment or as a realized gain, respectively. The calendar year-end amounts of ordinary income, capital gains, and return of capital included in distributions received from the Funds’ investments in real estate investment trusts (“REITs”) are reported to the Funds after the end of the calendar year; accordingly, the Funds estimate these amounts for accounting purposes until the characterization of REIT distributions is

37

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

2)       Significant Accounting Policies, continued
 

reported. Estimates are based on the most recent REIT distributions information available. Gains and losses on paydowns of mortgage-backed securities are reflected in interest income on the Statements of Operations. The ability of issuers of debt securities held by the Funds to meet their obligations may be affected by economic and political developments in a specific country or region.

Federal Income Tax:

The Funds have qualified and intend to continue to qualify as a regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). Qualification generally will relieve the Fund of liability for federal income taxes to the extent is net investment income and net realized capital gains are distributed in accordance with the Code.

In order to avoid imposition of a federal excise tax applicable to regulated investment companies, it is also the Funds’ intention to declare and pay as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98.2% of its net realized capital gains (earned during the 12 months ended December 31, 2019 for the Opportunity, Fixed Income and Municipal Income Funds, and October 31, 2019 for the Equity Income and International Funds) plus undistributed amounts from prior years.

The following information is computed on a tax basis for each item as of December 31, 2019:

​

Equity Income

Opportunity

International

Fixed Income

Municipal Income

Cost of Portfolio Investments

​

$

303,979,498

​

$

65,541,581

​

$

16,372,628

​

$

758,023,938

​

$

215,725,372

Gross unrealized appreciation

​

​

101,560,078

​

​

14,434,996

​

​

5,896,416

​

​

35,351,344

​

​

7,813,833

Gross unrealized depreciation

​

​

(5,455,023)

​

​

(3,518,861)

​

​

(1,226,449)

​

​

(825,411)

​

​

(145,904)

Net unrealized appreciation (depreciation)

​

​

96,105,055

​

​

10,916,135

​

​

4,669,967

​

​

34,525,933

​

​

7,667,929

Undistributed ordinary income

​

​

1,316,235

​

​

—

​

​

3,742

​

​

45,249

​

​

2,232*

Undistributed capital gains

​

​

4,307,827

​

​

—

​

​

—

​

​

—

​

​

—

Other accumulated gains/(losses)

​

​

—

​

​

—

​

​

(450,996)

​

​

(1,644)

​

​

—

Accumulated Earnings

​

$

101,729,117

​

$

10,916,135

​

$

4,222,713

​

$

34,569,538

​

$

7,670,161

*

Federally tax-exempt income

The difference between the federal income tax cost and the financial statement cost of the Funds’ portfolio investments is due to certain timing differences in the recognition of capital gains and losses under income tax regulations and GAAP. These timing differences are temporary in nature and are due to the tax deferral of losses on wash sales, and for the International Fund, the tax treatment of passive foreign investment companies (PFICs).

As of December 31, 2019, the following Funds had capital loss carryovers which will reduce each Fund’s taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal income tax. The capital loss carryovers which may be carried forward on indefinite period of time are as follows:

​	Long-Term			Short-Term			Total Capital Loss Carryover
Johnson International Fund	​	$	308,521	​	$	142,475	​	$	450,996
Johnson Fixed Income Fund	​	​	—	​	​	1,644	​	​	1,644

In 2019, the Johnson Fixed Income Fund utilized $887,471 of capital loss carryforward.

The Funds recognize the tax benefits or expenses of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has reviewed the tax positions taken on Federal income tax returns for all open tax years (generally three years) and has concluded that no provision for unrecognized tax benefits or expenses is required in these financial statements. The Funds identify its major tax jurisdictions as U.S. Federal and certain

38

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

2)       Significant Accounting Policies, continued
 

State tax authorities. The Funds are not aware of any tax positions for which it is reasonably likely that the total amounts of unrecognized tax benefits or expenses will change materially in the next twelve months. The Funds recognize interest and penalties, if any, related to unrecognized tax expenses as income tax expense in the Statement of Operations. During the year ended December 31, 2019, the Funds did not incur any interest or penalties.

Distributions:

Distributions to shareholders, which are determined in accordance with income tax regulations, are recorded on the ex-dividend date. The Fixed Income Fund and Municipal Income Fund intend to distribute net investment income on a calendar quarter basis. The Equity Income, Opportunity and International Funds intend to distribute net investment income, if any, at least once a year. The Funds intend to distribute their net realized long-term capital gains and their net realized short-term capital gains, if any, at least once a year. The treatment for financial reporting purposes of distributions made to shareholders during the year from net investment income or net realized capital gains may differ from their ultimate treatment for federal income tax purposes. These differences are caused primarily by differences in the timing of the recognition of certain components of income, expense or realized capital gain for federal income tax purposes. Where such differences are permanent in nature, they are reclassified in the components of net assets based on their ultimate characterization for federal income tax purposes. Any such reclassifications will have no effect on net assets, results of operations, or net asset values per share of the Funds.

The tax character of the distributions paid, as of December 31, 2019, is as follows:

​

Tax year

Ordinary Income

Tax-Exempt Income

Net Realized Long-Term Capital Gain

Total Taxable Distributions Paid

Return of Capital

Total Distributions Paid

Johnson Equity Income Fund

​

2018

​

$

5,920,630

​

$

—

​

$

16,143,619

​

$

22,064,249

​

$

—

​

$

22,064,249

​

​

2019

​

​

7,582,128

​

​

—

​

​

14,333,706

​

​

21,915,834

​

​

—

​

​

21,915,834

Johnson Opportunity Fund

​

2018

​

​

480,234

​

​

—

​

​

3,532,076

​

​

4,012,310

​

​

—

​

​

4,012,310

​

​

2019

​

​

484,856

​

​

—

​

​

2,449,657

​

​

2,934,513

​

​

284,319

​

​

3,218,832

Johnson International Fund

​

2018

​

​

440,863

​

​

—

​

​

—

​

​

440,863

​

​

—

​

​

440,863

​

​

2019

​

​

458,991

​

​

—

​

​

—

​

​

458,991

​

​

—

​

​

458,991

Johnson Fixed Income Fund

​

2018

​

​

11,654,323

​

​

—

​

​

5,435

​

​

11,659,758

​

​

—

​

​

11,659,758

​

​

2019

​

​

16,052,208

​

​

—

​

​

—

​

​

16,052,208

​

​

—

​

​

16,052,208

Johnson Municipal Income Fund

​

2018

​

​

—

​

​

2,937,619

​

​

62,706

​

​

3,000,325

​

​

—

​

​

3,000,325

​

​

2019

​

​

126,645

​

​

3,877,473

​

​

265,954

​

​

4,270,072

​

​

—

​

​

4,270,072

*

Short-Term Capital Gains were combined with Ordinary Income, as they are taxed at the Ordinary Income tax rate.

3)       Security Valuation and Transactions:

The Funds utilize various methods to measure the fair value of their investments on a recurring basis. The Funds’ portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time.

Securities for which representative market quotations are not readily available or are considered unreliable by the Investment Adviser are valued as determined in good faith by, or under the direction of, the Board of Trustees. Various inputs may be reviewed in order to make a good faith determination of a security’s fair value. These inputs include, but are not limited to, the type and cost of the security; contractual or legal restrictions on resale of the security; relevant financial or business developments of the issuer; actively traded similar or related securities; conversion or exchange rights on the security; related

39

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

3)       Security Valuation and Transactions, continued
 

corporate actions; significant events occurring after the close of trading in the security; and changes in overall market conditions. Fair valuations and valuations of investments that are not actively trading involve judgment and may differ materially from valuations of investments that would have been used had greater market activity occurred.

GAAP established a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

♦

Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

♦

Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

♦

Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Fair Value Measurements:

A description of the valuation techniques applied to the Funds’ major categories of assets and liabilities measured at fair value on a recurring basis follows:

Equity Securities (Common Stock, Real Estate Investment Trusts).   Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. When adjustments to observable prices are applied or when the market is considered inactive, securities will be categorized in Level 2 of the fair value hierarchy.

Corporate Bonds.   The fair value of Corporate Bonds is estimated using quotations from pricing vendors, which may consider recently executed transactions in securities of the issuer or comparable issuers, market price quotations for similar securities (where observable), bond spreads, fundamental data relating to the issuer, and credit default swap spreads adjusted for any basis difference between cash and derivative instruments. While most corporate bonds are categorized in Level 2 of the fair value hierarchy, in instances where lower relative weight is placed on transaction prices, quotations, or similar observable inputs, they would be categorized in Level 3.

Certificates of Deposit.   Certificates of Deposit are generally valued at prices obtained from pricing vendors. Certificates of Deposit which are traded on the open market are normally valued using a market approach valuation technique that incorporates observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. Certificates of Deposit are categorized in Level 2 of the fair value hierarchy.

40

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

3)       Security Valuation and Transactions, continued
 

Municipal Bonds.   Municipal Bonds are normally valued using quotations from pricing vendors that incorporate observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. Municipal Bonds are categorized in Level 2 of the fair value hierarchy.

U.S. Government Securities.   U.S. government securities, including U.S. Treasury Obligations, are normally valued using market approach valuation techniques that incorporate observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. U.S. government securities are categorized in Level 2 of the fair value hierarchy.

U.S. Agency Securities.   U.S. agency securities are comprised of two main categories consisting of agency issued debt and mortgage-backed securities. Agency issued debt securities are generally valued in a manner similar to U.S. government securities. Mortgage-backed securities are generally valued based on models that consider the estimated cash flows of each tranche of the entity, establishes a benchmark yield, and develops an estimated tranche-specific spread to the benchmark yield based on the unique attributes of the tranche. Depending on market activity levels and whether quotations or other data are used, these securities are typically categorized in Level 2 of the fair value hierarchy.

Preferred Stocks.   Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy.

Money Market.   Investments in mutual funds, including money market mutual funds (notated throughout these financial statements as cash equivalents), are generally priced at the ending net asset value (“NAV”) provided by the service agent of the funds. These securities will be categorized as Level 1 securities.

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used to value each Fund’s investment securities as of December 31, 2019:

Equity Income Fund	Level 1			Level 2			Level 3			Total
Common Stocks*	​	$	370,641,644	​	$	—	​	$	—	​	$	370,641,644
Cash Equivalents	​	​	29,442,909	​	​	—	​	​	—	​	​	29,442,909
Total	​	$	400,084,553	​	$	—	​	$	—	​	$	400,084,553

Opportunity Fund	Level 1			Level 2			Level 3			Total
Common Stocks*	​	$	75,338,867	​	$	—	​	$	—	​	$	75,338,867
Cash Equivalents	​	​	1,118,849	​	​	—	​	​	—	​	​	1,118,849
Total	​	$	76,457,716	​	$	—	​	$	—	​	$	76,457,716

International Fund	Level 1			Level 2			Level 3			Total
Preferred Stocks	​	$	105,683	​	$	—	​	$	—	​	$	105,683
Common Stocks*	​	​	20,618,239	​	​	160,653	​	​	—	​	​	20,778,892
Cash Equivalents	​	​	158,020	​	​	—	​	​	—	​	​	158,020
Total	​	$	20,881,942	​	$	160,653	​	$	—	​	$	21,042,595

41

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

3)       Security Valuation and Transactions, continued
 

Fixed Income Fund

Level 1

Level 2

Level 3

Total

Corporate Bonds*

​

$

—

​

$

378,220,487

​

$

—

​

$

378,220,487

Certificates of Deposit

​

​

—

​

​

264,278

​

​

—

​

​

264,278

U.S. Government Treasury Obligations

​

​

—

​

​

178,655,650

​

​

—

​

​

178,655,650

U.S. Government Agency Obligations

​

​

—

​

​

21,557,363

​

​

—

​

​

21,557,363

U.S. Government Agency Obligations –  Mortgage-Backed

​

​

—

​

​

180,914,079

​

​

—

​

​

180,914,079

Taxable Municipal Bonds

​

​

—

​

​

22,921,023

​

​

—

​

​

22,921,023

Preferred Stocks

​

​

7,062,143

​

​

—

​

​

—

​

​

7,062,143

Cash Equivalents

​

​

2,954,848

​

​

—

​

​

—

​

​

2,954,848

Total

​

$

10,016,991

​

$

782,532,880

​

$

—

​

$

792,549,871

Municipal Income Fund	Level 1			Level 2			Level 3			Total
Municipal Bonds*	​	$	—	​	$	221,864,736	​	$	—	​	$	221,864,736
Cash Equivalents	​	​	1,528,565	​	​	—	​	​	—	​	​	1,528,565
Total	​	$	1,528,565	​	$	221,864,736	​	$	—	​	$	223,393,301

*

See Portfolio of Investments for industry classification.

The Funds did not hold any investments at any time during the reporting period in which unobservable inputs were used in determining fair value. Therefore, no reconciliation of Level 3 Securities is included for this reporting period.

In accordance with GAAP, the Funds are required to enhance the disclosures relating to transactions in derivatives and hedging activities, including how such activities are accounted for and their effect on the Funds’ financial position, performance, and cash flows. The Funds did not engage in any derivative transactions as of or during the year ended December 31, 2019.

4)       Investment Advisory Agreements:

The investment advisory agreements provide that the Adviser will pay all of the Funds’ operating expenses, excluding brokerage fees and commissions, borrowing costs (such as interest), and extraordinary expenses.

The Adviser received management fees for the year ended December 31, 2019, as indicated below.

Fund	Fee		Management Fee			Payable as of December 31, 2019
Equity Income Fund	​	1.00%	​	$	3,452,665	​	$	336,534
Opportunity Fund	​	1.00%	​	​	719,338	​	​	64,476
International Fund	​	1.00%	​	​	198,434	​	​	17,784
Fixed Income Fund	​	0.85%	​	​	6,155,184	​	​	572,011
Municipal Income Fund	​	0.65%	​	​	1,341,051	​	​	123,393

5)       Related Party Transactions:

All officers and one trustee of the Trust are employees of the Adviser. Total compensation for the independent Trustees as a group was $48,000 for the year ended December 31, 2019, and as a group they received no additional compensation from the Trust. Compensation of the Trustees was paid by the Adviser. The Trust consists of nine Funds: Johnson Equity Income Fund, Johnson Opportunity Fund, Johnson International Fund, Johnson Fixed Income Fund, Johnson Municipal Income Fund, Johnson Institutional Short Duration Bond Fund, Johnson Institutional Intermediate Bond Fund, Johnson Institutional Core Bond Fund, and Johnson Enhanced Return Fund. The Adviser is not a registered broker-dealer of securities and thus does not receive commissions on trades made on behalf of the Funds.

42

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

5)       Related Party Transactions, continued
 

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Fund creates a presumption of control of the Fund, under Section 2(a)(9) of the Investment Company Act of 1940. At December 31, 2019, client accounts managed by the Adviser and held by Charles Schwab & Co, with full advisory discretion, held in aggregate the following:

Equity Income Fund	72.42%
Opportunity Fund	78.11%
International Fund	39.45%
Fixed Income Fund	93.03%
Municipal Income Fund	97.53%

Johnson Financial, Inc. is a wholly-owned subsidiary of the Adviser. Johnson Financial, Inc. provides transfer agency and administration services to the Funds. These services are paid for by the Adviser.

6)       Purchases and Sales of Securities:

From January 1, 2019 through December 31, 2019, purchases and sales of investment securities aggregated:

​

Investment Securities Other Than Short Term Investments and U.S. Government Obligations

U.S. Government Obligations

Fund

Purchases

Sales

Purchases

Sales

Johnson Equity Income Fund

​

$

114,091,097

​

$

104,334,331

​

$

—

​

$

—

Johnson Opportunity Fund

​

​

25,471,266

​

​

28,811,740

​

​

—

​

​

—

Johnson International Fund

​

​

1,722,430

​

​

823,434

​

​

—

​

​

—

Johnson Fixed Income Fund

​

​

219,609,664

​

​

129,248,343

​

​

55,791,902

​

​

22,516,039

Johnson Municipal Income Fund

​

​

65,593,499

​

​

21,191,624

​

​

—

​

​

—

7)       Estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

8)       Merger of the Equity Income Fund and the Growth Fund:

The Equity Income Fund acquired all of the assets and liabilities of the Growth Fund in a tax-free reorganization at the close of business on April 20, 2018, pursuant to an Agreement and Plan of Reorganization approved the by Board of Trustees of the Johnson Mutual Funds Trust on January 31, 2018. The acquisition was accomplished by a tax-free exchange of 1,750,757.706 shares of the Growth Fund (valued at $28.31 per share) for 1,988,124.783 shares of the Equity Income Fund (valued at $24.93 per share). Each share of the Growth Fund was exchanged for 1.13558 shares of the Equity Income Fund. The Growth Fund’s net assets, on the day of reorganization, were $49,563,951 including $9,052,398 of unrealized appreciation, and were combined with the Equity Income Fund’s net assets. The net assets of the Equity Income Fund and the Growth Fund, immediately before the acquisition, were $209,264,335, and 49,563,951, respectively. The combined net assets immediately after the acquisition were $258,827,911 for 10,382,516 shares outstanding.

43

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

8)       Merger of the Equity Income Fund and the Growth Fund, continued
 

Assuming the reorganization had been completed on January 1, 2018, the beginning of the annual reporting period for both Funds, the Equity Income Fund’s pro forma results of operations for the year ended December 31, 2018 are as follows:

Net investment income	$	3,250,355
Net realized gain (loss) on investment transactions	​	20,938,106
Net change in unrealized appreciation (depreciation) on investments	​	(23,085,335)
Net increase (decrease) in net assets resulting from operations	$	1,103,126

Because the combined investment portfolios have been managed as a single integrated portfolio since the Reorganization has been completed, it is not practicable to separate the amounts of revenue and earnings of the Growth Fund that have been included in the Equity Income Fund’s statement of operations since April 20, 2018.

44

DISCLOSURE OF EXPENSES (unaudited) December 31, 2019

Shareholders of the Funds incur ongoing operating expenses consisting solely of management fees. The following example is intended to help you understand your ongoing expenses of investing in the Funds and to compare these expenses with similar costs of investing in other mutual funds. The example is based on an investment of  $1,000 invested in the Funds on June 30, 2019 and held through December 31, 2019.

The first line of the table below provides information about actual account values and actual expenses. In order to estimate the expenses a shareholder paid during the period covered by this report, shareholders can divide their account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6) and then multiply the result by the number in the first line under the heading entitled “Expenses Paid During the Period.”

The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses paid by a shareholder for the period. Shareholders may use this information to compare the ongoing expenses of investing in the Funds and other funds. To do so, compare these 5% hypothetical examples with the 5% hypothetical examples that appear in other funds’ shareholder reports.

​	Beginning Account Value June 30, 2019			Ending Account Value December 31, 2019			Expenses Paid During Period* July 1, 2019 – December 31, 2019
Johnson Equity Income Fund	​			​			​
Actual Fund Return	​	$	1,000.00	​	$	1,023.13	​	$	5.16
Hypothetical Return	​	$	1,000.00	​	$	1,020.16	​	$	5.14
Johnson Opportunity Fund	​			​			​
Actual Fund Return	​	$	1,000.00	​	$	1,017.80	​	$	5.13
Hypothetical Return	​	$	1,000.00	​	$	1,020.16	​	$	5.14
Johnson International Fund	​			​			​
Actual Fund Return	​	$	1,000.00	​	$	1,020.33	​	$	5.14
Hypothetical Return	​	$	1,000.00	​	$	1,020.16	​	$	5.14
Johnson Fixed Income Fund	​			​			​
Actual Fund Return	​	$	1,000.00	​	$	1,004.35	​	$	4.30
Hypothetical Return	​	$	1,000.00	​	$	1,020.92	​	$	4.37
Johnson Municipal Income Fund	​			​			​
Actual Fund Return	​	$	1,000.00	​	$	1,002.27	​	$	3.28
Hypothetical Return	​	$	1,000.00	​	$	1,021.93	​	$	3.35

*

Expenses are equal to the Fund’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). For the Equity Income, Opportunity, and International Funds, the expense ratio is 1.00%; for the Fixed Income Fund, the expense ratio is 0.85%; and for the Municipal Income Fund, the expense ratio is 0.65%.

45

ADDITIONAL INFORMATION December 31, 2019

Proxy Disclosure

A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities and information regarding how the Funds voted those proxies during the most recent 12-month period ended June 30 are available without charge: (1) upon request by calling the Funds at 513-661-3100 or toll free at 1-800-541-0170; or (2) from the Fund’s documents filed with the Securities and Exchange Commission (“SEC”) on the SEC’s website at www.sec.gov.

Availability of Schedules of Portfolio Investments:

The Funds file their complete schedules of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Funds’ Forms N-PORT are available, without charge, (1) upon request by calling the Funds at 513-661-3100 or toll free at 1-800-541-0170; or (2) from the Fund’s documents filed with the Securities and Exchange Commission (“SEC”) on the SEC’s website at www.sec.gov.

Code of Ethics

The Trust’s Code of Ethics is available on request without charge; please call for your copy at 513-661-3100 or 1-800-541-0170 or write us at:

Johnson Mutual Funds
3777 West Fork Road
Cincinnati OH 45247

46

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Trustees of
Johnson Mutual Funds Trust

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities, including the portfolios of investments, of Johnson Equity Income Fund, Johnson Opportunity Fund, Johnson International Fund, Johnson Fixed Income Fund, and Johnson Municipal Income Fund (the “Funds”), each a series of Johnson Mutual Funds Trust, as of December 31, 2019, the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, including the related notes, and the financial highlights for each of the five years in the period then ended (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Funds as of December 31, 2019, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Funds’ management. Our responsibility is to express an opinion on the Funds’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2019, by correspondence with the custodian and brokers. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Funds’ auditor since 2004.

COHEN & COMPANY, LTD.
Cleveland, Ohio
February 28, 2020

47

TRUSTEES AND OFFICERS (Unaudited)

Information pertaining to the Trustees and Officers of the Funds is provided below. Trustees who are not deemed to be interested persons of the Funds, as defined in the Investment Company Act of 1940, are referred to as Independent Trustees. Trustees who are deemed to be “interested persons” of the Funds are referred to as Interested Trustees. The Statement of Additional Information includes additional information about the Funds’ Trustees and may be obtained without charge by calling (513) 661-3100 or (800) 541-0170.

Name, Address and Age	Current Position Held with Trust	Year Service Commenced	Principal Occupation During Past Five Years	Number of Portfolios Overseen	Other Directorships Held During the Past Five Years
Interested Trustee	​	​	​	​	​
Timothy E. Johnson (77) 3777 West Fork Road Cincinnati, Ohio 45247	Trustee	Since 1992	Chairman of Johnson Investment Counsel, Inc., the Trust’s Adviser, and Professor of Finance at the University of Cincinnati	9	None
Independent Trustees	​	​	​	​	​
Ronald H. McSwain (77) 3777 West Fork Road Cincinnati, Ohio 45247	Chairman and Trustee	Since 1992	President of McSwain Carpets, Inc. until 2001; partner of P&R Realty, a real estate development partnership since 1984	9	None
John R. Green (77) 3777 West Fork Rd. Cincinnati, OH 45247	Trustee	Since 2006	Retired from The Procter & Gamble Company	9	None
James J. Berrens (54) 3777 West Fork Rd Cincinnati, OH 45247	Trustee	Since 2006	Christian Community Health: Chief Executive Officer since May 2015, Chief Financial Officer September 2010 to May 2015	9	None
Dr. Jeri B. Ricketts (62) 3777 West Fork Rd. Cincinnati, OH 45247	Trustee	Since 2013	Retired Director of Carl H. Lindner Honors-PLUS Program, University of Cincinnati (2002 – 2018); Associate Professor Emeritus of Accounting, University of Cincinnati since 1986	9	None

48

TRUSTEES AND OFFICERS (Unaudited)

Name, Address and Age	Current Position Held with Trust	Year Service Commenced	Principal Occupation During Past Five Years	Number of Portfolios Overseen	Other Directorships Held During the Past Five Years
Officers	​	​	​	​	​
Jason O. Jackman (48) 3777 West Fork Rd. Cincinnati, Ohio 45247	President	Since 2013	President and Chief Investment Officer of the Adviser	N/A	N/A
Dale H. Coates (61) 3777 West Fork Road Cincinnati, Ohio 45247	Vice President	Since 1992	Vice President and Portfolio Manager for the Trust’s Adviser	N/A	N/A
Marc E. Figgins (55) 3777 West Fork Road Cincinnati, Ohio 45247	Chief Financial Officer and Treasurer	Since 2002	Director of Fund Services for the Trust’s Adviser	NA	NA
Scott J. Bischoff  (53) 3777 West Fork Road Cincinnati, Ohio 45247	Chief Compliance Officer	Since 2005	Chief Compliance Officer of the Trust’s Adviser	NA	NA
Jennifer J. Kelhoffer (48) 3777 West Fork Road Cincinnati, Ohio 45247	Secretary	Since 2007	Fund Administration & Compliance Associate for the Trust’s Adviser	NA	NA

49

Trustees and Officers

Ronald H. McSwain​	Independent Trustee, Chairman
Timothy E. Johnson​	Interested Trustee
James J. Berrens​	Independent Trustee
John R. Green​	Independent Trustee
Jeri B. Ricketts​	Independent Trustee
Jason Jackman​	President
Dale H. Coates​	Vice President
Scott J. Bischoff​	Chief Compliance Officer
Marc E. Figgins​	Chief Financial Officer, Treasurer
Jennifer J. Kelhoffer​	Secretary

Transfer Agent and Fund Accountant

Johnson Financial, Inc.
3777 West Fork Road
Cincinnati, Ohio 45247
(513) 661-3100 (800) 541-0170

Custodian

US Bank
425 Walnut Street
Cincinnati, OH 45202

Independent Registered Public Accounting Firm

Cohen & Company
1350 Euclid Avenue, Suite 800
Cleveland, Ohio 44115

Legal Counsel

Thompson Hine LLP
312 Walnut Street, 14th Floor
Cincinnati, Ohio 45202

This report is authorized for distribution to prospective investors only when accompanied or preceded
by the Funds’ prospectus, which illustrates each Fund’s objectives, policies, management fees,
and other information that may be helpful in making an investment decision.

Investment Company Act #811-7254​

ANNUAL REPORT​

JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND​

I SHARES:  JIBDX  F SHARES:  JIMDX​

JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND​

I SHARES:  JIBEX  F SHARES:   JIMEX​

JOHNSON INSTITUTIONAL CORE BOND FUND​

I SHARES:   JIBFX  F SHARES:   JIMFX​

JOHNSON ENHANCED RETURN FUND​

JENHX​

December 31, 2019​

Beginning on January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the Fund’s shareholder reports like this one will no longer be sent by mail, unless you specifically request paper copies of the reports from the Fund or from your financial intermediary, such as a broker-dealer or bank. Instead, the reports will be made available on a website, and you will be notified by mail each time a report is posted and provided with a website link to access the report.

If you already elected to receive shareholder reports electronically, you will not be affected by this change and you need not take any action. You may elect to receive shareholder reports and other communications from the Fund electronically by contacting the Fund at 1-800-541-0170 or, if you own these shares through a financial intermediary, by contacting your financial intermediary.

You may elect to receive all future reports in paper free of charge. You can inform the Fund that you wish to continue receiving paper copies of your shareholder reports by contacting the Fund at 1-800-541-0170. If you own shares through a financial intermediary, you may contact your financial intermediary or follow instructions included with this document to elect to continue to receive paper copies of your shareholder reports. Your election to receive reports in paper will apply to all funds held with the fund complex or at your financial intermediary.

Johnson Mutual Funds Trust
3777 West Fork Road | Cincinnati, Ohio 45247
513.661.3100 | 800.541.0170 | Fax 513.661.4901

WWW.JOHNSONMUTUALFUNDS.COM​

JOHNSON MUTUAL FUNDS December 31, 2019

Table of Contents

Our Message to You	1
Performance Review and Management Discussion	​
Institutional Short Duration Bond Fund	3
Institutional Intermediate Bond Fund	5
Institutional Core Bond Fund	7
Enhanced Return Fund	9
Portfolio of Investments	​
Institutional Short Duration Bond Fund	10
Institutional Intermediate Bond Fund	13
Institutional Core Bond Fund	16
Enhanced Return Fund	20
Statements of Assets and Liabilities	23
Statements of Operations	24
Statements of Changes in Net Assets	25
Financial Highlights	​
Institutional Short Duration Bond Fund	26
Institutional Intermediate Bond Fund	28
Institutional Core Bond Fund	30
Enhanced Return Fund	32
Notes to the Financial Statements	33
Disclosure of Expenses	43
Additional Information	44
Report of Independent Registered Public Accounting Firm	45
Trustees and Officers Table	46
Trustees and Officers, Transfer Agent and Fund Accountant, Custodian, Independent Registered Public Accounting Firm, Legal Counsel	Back Page

Letter from the Fund President: December 2019

We are pleased to present you with the Johnson Mutual Funds’ December 31, 2019 Annual Report. On the following pages, we have provided commentary on the performance of each of the Funds for 2019 as well as each Fund’s relative performance compared to its established benchmark index.

The remainder of the report provides the holdings of each Johnson Mutual Fund as well as other financial data and notes.

Stocks Soar in 2019, Capping a Strong Decade

As 2019 began, expectations for stock market returns were low. The market had taken a big hit in the fourth quarter of 2018, falling nearly 20%. That pessimism proved overdone, as the S&P 500 Index (“S&P 500”) proceeded to rally more than 13% in the first quarter alone on better-than-expected earnings, easing trade tensions, and positive economic growth. After hitting a bump in May related to trade tensions (-6%), the S&P 500 bounced 7% in June as U.S. and Chinese officials met at the G20 summit, and the Fed signaled intentions of keeping rates lower. Stocks took a breather in the third quarter before rallying again in the fourth quarter, when the S&P 500 jumped another 9%. Bonds were overshadowed by the heady stock market returns, but also finished with nice gains. The Barclays Aggregate Index returned 8% as interest rates fell significantly throughout the year.

There was broad strength across stock market styles and sectors, but technology stocks led the way with a 50% return for the year. Energy and health care stocks gained 12% and 21% respectively, not bad for the two weakest sectors overall. In the end, the S&P 500 returned 31% for the year, putting an exclamation point on a fantastic decade of stock returns.

In the last decade, following the lows of the Financial Crisis, the S&P 500 delivered an annualized total return of 13.6% (257% cumulative). The return numbers are even more impressive since the 2009 market lows: 18% annualized, 498% cumulative. During that time, technology stocks led the way, and the U.S. market significantly outperformed international stocks.

U.S. China Trade the Big Story of 2019

The back and forth between the U.S. and China was a key driver of markets throughout the year, at times boosting markets, at times sending them down. In December, the two sides signed a “Phase 1” trade deal. The U.S. promised to reduce some of the tariffs already in place, and remove some others, particularly those on consumer goods. It also agreed to continue negotiations. China agreed to scrap plans to increase tariffs on imported U.S. goods, promised “massive purchases” of agricultural, energy, and manufactured goods, and said it would strengthen intellectual property protection and enforcement.

While this was a good start and came as a relief, the market was somewhat disappointed by the deal relative to expectations. It’s a good sign that the parties were able to come to a partial agreement, but the particulars are not enough to kick start economic growth or boost earnings estimates for 2020. For that to occur a material reduction in the 25% rate would likely be needed. It’s reasonable to expect more of the same in 2020 as the two sides hash out a “Phase II” agreement.

Economy Still Growing, Slowly

The markets have been supported by a continuation of the longest post-war economic expansion, which has now stretched into its eleventh year. One reasonable explanation for its length is that it has also been the slowest post-war expansion. While the slower rate of growth is disappointing, a silver lining is that it may result in a longer expansion before the next recession. While manufacturing activity has slowed, typical recession indicators are not showing signs of danger, and most are at healthy levels. U.S. consumers are faring well, the labor market is strong, and financial market indicators are also healthy. In addition, most measures of inflation remain subdued, and the Fed remains in a supportive posture.

Earnings Growth and Valuation

Valuations increased in 2019 as measured by price-to-earnings ratios, while earnings growth was relatively weak, around 3%. This means valuation expansion accounted for most of the 2019 total return. Part of that valuation increase, though, was the recovery of the washout that occurred late in 2018. Taken together, the 25% gain over the last two years was largely

1

Letter from the Fund President: December 2019

attributable to earnings growth. Today, valuations are generally above average, but still below peak levels of prior bull markets. As a result, the stock market could potentially have more room to run if other headwinds don’t knock it off course. Earnings growth in particular will be something to watch in the year ahead. Continued weakness would likely make it difficult for the market to move much higher.

2020: Here We Go Again

Risk is an inevitable reality of investing, and 2020 appears to have its fair share. Investors, as always, will be watching the economy and corporate earnings. But that information will be digested in the context of global events, not least of which is the looming 2020 elections. In addition to the U.S. election, the trade war between the U.S. and China will continue to be in focus. Meanwhile, the U.K. is working on officially exiting the European Union in 2020, which could impact economic growth in Europe. The list goes on, but the reality of successful investing remains: stay disciplined and focus on the long term.

We want you to know how much we appreciate the confidence you have placed in us for your investment needs. As always, please feel free to call us at (513) 661-3100 or (800) 541-0170 with your comments or questions. Thank you.

Sincerely,

Jason Jackman, President

2

Johnson Institutional Short Duration Bond Fund Performance Review – December 31, 2019

The Johnson Institutional Short Duration Bond Fund, I share class, provided a total return of 4.65% (F share class, 4.36%) during 2019, compared to a 4.07% return for the Bank of America/Merrill Lynch 1-3 Year US Corporate & Government Index.

Bond yields began the year at somewhat higher levels, as the market anticipated continued Federal Reserve (“Fed”) tightening. As a result, the Fund shifted from a neutral duration stance to a modestly longer duration relative to its benchmark. Following equity market volatility in late 2018, softening economic data in the first half of the year forced the Fed to pivot on monetary policy. After raising interest rates nine times throughout the prior few years, the Fed reversed course and cut interest rates three times during the second half of the year. The Fund’s longer duration stance relative to its benchmark was beneficial to performance.

Credit spreads began the year at elevated levels following a sharp equity market decline in the fourth quarter of 2018. Spreads tightened rapidly during the first quarter as equity market volatility subsided. Subsequently, the Fed’s mid-year policy shift offered additional support for the credit market and helped spreads continue to gradually tighten throughout the remainder of the year. The tightening of credit spreads was beneficial to the Fund’s performance relative to its benchmark as more than half of the Fund’s bond allocation is to investment-grade rated corporate securities. This also is a key reason why the Fund traditionally carries a higher yield than its benchmark index. Within credit, the industrial sector outperformed financials and utilities. Much of this outperformance was driven by the fourth quarter rebound in low quality, commodity focused industries. The Fund’s lack of exposure to these cyclical industries was a modest headwind to performance relative to its benchmark during the fourth quarter.

Looking forward to next year, we believe a more cautious view is likely warranted. The economy continues to grow at a more modest pace, primarily due to tariffs on imports from China. The manufacturing sector has been impacted most acutely by trade policy. Absent a material reduction in the amount of tariffs levied on Chinese imports, a rapid recovery in manufacturing is unlikely. Despite ongoing manufacturing weakness, the consumer remains stable. The pace of hiring has slowed modestly, but the unemployment rate remains at multi-decade lows. Overall, the rate of economic growth has moderated, but is not yet consistent with contraction. As such, the Federal Reserve has communicated that it will likely leave the Federal Funds rate unchanged, assuming inflation and employment remain well anchored. In light of economic headwinds and a patient Federal Reserve, the Fund is postured with a modestly longer duration stance relative to its benchmark. While our more cautious view of the economic climate has resulted in a slightly lower weight in corporate bonds relative to the Fund’s history, we continue to emphasize the financial sector due to its attractive value and high-quality characteristics. Finally, the somewhat lower level of yields is likely to lead to a more modest total return outlook compared to last year.

Performance Information
Class I Shares

Average Annual Total Returns as of December 31, 2019

​	Johnson Institutional Short Duration Bond Fund –  Class I Shares		B of A/ML 1-3 Year US Corp/Govt Index
One Year	​	4.65%	​	4.07%
Five Years	​	1.93%	​	1.69%
Ten Years	​	1.94%	​	1.58%

3

Johnson Institutional Short Duration Bond Fund Performance Review – December 31, 2019

Performance Information
Class F Shares

Average Annual Total Returns as of December 31, 2019

​	Johnson Institutional Short Duration Bond Fund –  Class F Shares		B of A/ML 1-3 Year US Corp/Govt Index
One Year	​	4.36%	​	4.07%
Since Inception*	​	3.43%	​	3.61%

*

Inception date was May 1, 2018.

Portfolio Information

A high level of income over the long term consistent with capital preservation is the objective of the Johnson Institutional Short Duration Bond Fund. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any income and capital gains. The Fund’s performance is after all fees, whereas the Index does not incur fees. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. The Bank of America/Merrill Lynch 1-3 Year Government/Corporate Index is the established benchmark. A shareholder cannot invest directly in the Merrill Lynch 1-3 Year Government/ Corporate Index. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

4

Johnson Institutional Intermediate Bond Fund Performance Review – December 31, 2019

The Johnson Institutional Intermediate Bond Fund, I share class, provided a total return of 7.53% during 2019 (F share class 7.35%), compared to a 6.80% return for the Bloomberg Barclays Capital Intermediate Government Credit Index.

Bond yields began the year at somewhat higher levels, as the market anticipated continued Federal Reserve (“Fed”) tightening. As a result, the Fund maintained a modestly longer duration relative to its benchmark. Following equity market volatility in late 2018, softening economic data in the first half of the year forced the Fed to pivot on monetary policy. After raising interest rates nine times throughout the prior few years, the Fed reversed course and cut interest rates three times during the second half of the year. The Fund’s longer duration stance relative to its benchmark was beneficial to performance.

Credit spreads began the year at elevated levels following a sharp equity market decline in the fourth quarter of 2018. Spreads tightened rapidly during the first quarter as equity market volatility subsided. Subsequently, the Fed’s mid-year policy shift offered additional support for the credit market and helped spreads continue to gradually tighten throughout the remainder of the year. The tightening of credit spreads was beneficial to the Fund’s performance relative to its benchmark as a little more than half of the Fund’s bond allocation is to investment-grade rated corporate securities. This also is a key reason why the Fund traditionally carries a higher yield than its benchmark index. Within credit, the industrial sector outperformed financials and utilities. Much of this outperformance was driven by the fourth quarter rebound in low quality, commodity focused industries. The Fund’s lack of exposure to these cyclical industries was a modest headwind to performance relative to its benchmark during the fourth quarter.

Looking forward to next year, we believe a more cautious view is likely warranted. The economy continues to grow at a more modest pace, primarily due to tariffs on imports from China. The manufacturing sector has been impacted most acutely by trade policy. Absent a material reduction in the amount of tariffs levied on Chinese imports, a rapid recovery in manufacturing is unlikely. Despite ongoing manufacturing weakness, the consumer remains stable. The pace of hiring has slowed modestly, but the unemployment rate remains at multi-decade lows. Overall, the rate of economic growth has moderated, but is not yet consistent with contraction. As such, the Federal Reserve has communicated that it will likely leave the Federal Funds rate unchanged, assuming inflation and employment remain well anchored. In light of economic headwinds and a patient Federal Reserve, the Fund is postured with a modestly longer duration stance relative to its benchmark. While our more cautious view of the economic climate has resulted in a slightly lower weight in corporate bonds relative to the Fund’s history, we continue to emphasize the financial sector due to its attractive value and high-quality characteristics. Finally, the somewhat lower level of yields is likely to lead to a more modest total return outlook compared to last year.

Performance Information
Class I Shares

Average Annual Total Returns as of December 31, 2019

​	Johnson Institutional Intermediate Bond Fund –  Class I Shares		Bloomberg Barclays Capital Intermediate Govt/Credit Index
One Year	​	7.53%	​	6.80%
Five Years	​	3.01%	​	2.57%
Ten Years	​	3.51%	​	3.05%

5

Johnson Institutional Intermediate Bond Fund Performance Review – December 31, 2019

Performance Information
Class F Shares

Average Annual Total Returns as of December 31, 2019

​	Johnson Institutional Intermediate Bond Fund –  Class F Shares(a)		Bloomberg Barclays Capital Intermediate Govt/Credit Index
One Year	​	7.35%	​	6.80%
Since Inception*	​	5.41%	​	5.60%

*

Inception date was May 1, 2018.

Portfolio Information

A high level of income over the long term consistent with capital preservation is the objective of the Johnson Institutional Intermediate Bond Fund. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any income and capital gains. The Fund’s performance is after all fees, whereas the Index does not incur fees. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. The Bloomberg Barclays Capital Intermediate Government Credit Index is the established benchmark. A shareholder cannot invest directly in the Index. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

6

Johnson Institutional Core Bond Fund Performance Review – December 31, 2019

The Johnson Institutional Core Bond Fund, I share class, provided a total return of 8.94% during 2019 (F share class 8.56%), compared to an 8.72% return for the Bloomberg Barclays Capital Aggregate Index.

Bond yields began the year at somewhat higher levels, as the market anticipated continued Federal Reserve (“Fed”) tightening. As a result, the Fund maintained a modestly longer duration relative to its benchmark. Following equity market volatility in late 2018, softening economic data in the first half of the year forced the Fed to pivot on monetary policy. After raising interest rates nine times throughout the prior few years, the Fed reversed course and cut interest rates three times during the second half of the year. The Fund’s longer duration stance relative to its benchmark was beneficial to performance.

Credit spreads began the year at elevated levels following a sharp equity market decline in the fourth quarter of 2018. Spreads tightened rapidly during the first quarter as equity market volatility subsided. Subsequently, the Fed’s mid-year policy shift offered additional support for the credit market and helped spreads continue to gradually tighten throughout the remainder of the year. The tightening of credit spreads was beneficial to the Fund’s performance relative to its benchmark as a little more than half of the Fund’s bond allocation is to investment-grade rated corporate securities. This also is a key reason why the Fund traditionally carries a higher yield than its benchmark index. Within credit, the industrial sector outperformed financials and utilities. Much of this outperformance was driven by the fourth quarter rebound in low quality, commodity focused industries. The Fund’s lack of exposure to these cyclical industries was a modest headwind to performance relative to its benchmark during the fourth quarter.

Looking forward to next year, we believe a more cautious view is likely warranted. The economy continues to grow at a more modest pace, primarily due to tariffs on imports from China. The manufacturing sector has been impacted most acutely by trade policy. Absent a material reduction in the amount of tariffs levied on Chinese imports, a rapid recovery in manufacturing is unlikely. Despite ongoing manufacturing weakness, the consumer remains stable. The pace of hiring has slowed modestly, but the unemployment rate remains at multi-decade lows. Overall, the rate of economic growth has moderated, but is not yet consistent with contraction. As such, the Federal Reserve has communicated that it will likely leave the Federal Funds rate unchanged, assuming inflation and employment remain well anchored. In light of economic headwinds and a patient Federal Reserve, the Fund is postured with a modestly longer duration stance relative to its benchmark. While our more cautious view of the economic climate has resulted in a slightly lower weight in corporate bonds relative to the Fund’s history, we continue to emphasize the financial sector due to its attractive value and high-quality characteristics. Finally, the somewhat lower level of yields is likely to lead to a more modest total return outlook compared to last year.

Performance Information
Class I Shares

Average Annual Total Returns as of December 31, 2019

​	Johnson Institutional Core Bond Fund –  Class I Shares(a)		Bloomberg Barclays Capital Aggregate Index
One Year	​	8.94%	​	8.72%
Five Years	​	3.48%	​	3.05%
Ten Years	​	4.31%	​	3.75%

7

Johnson Institutional Core Bond Fund Performance Review – December 31, 2019

Performance Information
Class F Shares

Average Annual Total Returns as of December 31, 2019

​	Johnson Institutional Core Bond Fund –  Class F Shares		Bloomberg Barclays Capital Aggregate Index
One Year	​	8.56%	​	6.39%
Since Inception*	​	8.72%	​	6.70%

*

Inception date was May 1, 2018

Portfolio Information

A high level of income over the long term consistent with capital preservation is the objective of the Johnson Institutional Core Bond Fund and the primary assets are investment-grade government and corporate bonds. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any income and capital gains. The Fund’s performance is after all fees, whereas the Index does not incur fees. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. The Bloomberg Barclays Capital Aggregate Index is the established benchmark. A shareholder cannot invest directly in the Index. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

8

Johnson Enhanced Return Fund Performance Review – December 31, 2019

The total return for the Johnson Enhanced Return Fund in 2019 was 33.80% compared to 31.49% for the S&P 500 Index. The Fund’s outperformance was driven by falling short and intermediate bond yields which were additive to total return in the bond portion of the portfolio. Reminder that the Fund uses futures contracts in seeking to replicate the S&P 500 Index and a bond portfolio to enhance the Fund’s returns.

In 2019 the S&P 500 Index posted its best calendar year since 2013. Volatility picked up briefly mid-year but finished on a quiet note as stocks gradually marched toward a new all-time high. Returns were strong across all sectors, with every sector posting double-digit gains and Technology leading the way with a total return of over 50% for the year. Strong equity returns were driven in large part by an accommodative Federal Reserve (“Fed”). After raising interest rates nine times throughout the prior few years, the Fed reversed course and cut interest rates three times during the second half of 2019. Although incoming economic and inflation data may influence their outlook, the Fed does not anticipate any further tightening in monetary policy in the near-term. The pace of potential changes in interest rates continues to be instrumental in our strategic positioning of the underlying bond portfolio.

Short duration bond yields began the year at somewhat elevated levels but fell throughout the year as the Fed pivoted on monetary policy. The decline in government bond yields added to returns in the bond portion of the Fund and contributed to the Fund’s outperformance relative to its benchmark. In addition, the fund’s corporate bond holdings added to performance as spreads tightened throughout 2019. Despite the decrease in bond yields, The Fund continues to have a yield advantage over the cost of carry in the futures contracts. More than half of the Fund’s bond allocation is to investment-grade rated corporate securities, which is a key reason why yield is traditionally higher than the cost of carry in the futures contracts. Over time, this yield advantage is critical to the Fund’s ability to outperform its benchmark.

Looking forward to next year, we believe a more cautious view is likely warranted. The economy continues to grow at a more modest pace, primarily due to tariffs on imports from China. The manufacturing sector has been impacted most acutely by trade policy. Absent a material reduction in the amount of tariffs levied on Chinese imports, a rapid recovery in manufacturing is unlikely. Despite ongoing manufacturing weakness, the consumer remains stable. The pace of hiring has slowed modestly, but the unemployment rate remains at multi-decade lows. Overall, the rate of economic growth has moderated, but is not yet consistent with contraction. In light of economic headwinds and a patient Federal Reserve, the bond portion of the Fund continues to have a modestly longer duration stance compared to its positioning in prior years. While our more cautious view of the economic climate has resulted in a slightly lower weight in corporate bonds relative to the Fund’s history, we continue to emphasize the financial sector due to its attractive value and high-quality characteristics.

Average Annual Total Returns as of December 31, 2019

​	Enhanced Return Fund		S&P 500 Index
One Year	​	33.80%	​	31.49%
Five Years	​	11.79%	​	11.70%
Ten Years	​	14.18%	​	13.56%

Outperforming the Fund’s benchmark, the S&P 500 Index, over a full market cycle is the objective of the Johnson Enhanced Return Fund and the primary assets are stock index futures contracts and short-term investment-grade fixed income securities. The data on this page is unaudited. The data on this page represents past performance and is not a guarantee of future results. Investment returns and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. The average annual total return numbers include changes in the Fund’s or Index’s share price, plus reinvestment of any income and capital gains. The Fund’s performance is after all fees, whereas the Index does not incur fees. The returns shown do not reflect deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. A shareholder cannot invest directly in the S&P 500 Index. Current performance may be lower or higher than the performance data quoted. To obtain performance data current to the most recent month end, please call 1-800-541-0170.

9

Johnson Institutional Short Duration Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Corporate Bonds:	​		​		​		​
American Express Credit	​	2.250%	​	05/05/2021	​	3,350,000	​	$	3,366,144
AON Corp.	​	5.000%	​	09/30/2020	​	2,575,000	​	​	2,630,260
Bank of America Corp.	​	3.300%	​	01/11/2023	​	3,300,000	​	​	3,411,811
BB&T Corp.	​	3.750%	​	12/06/2023	​	800,000	​	​	848,663
Chubb INA Holdings Inc.	​	2.300%	​	11/03/2020	​	3,350,000	​	​	3,361,864
Fifth Third Bancorp	​	4.300%	​	01/16/2024	​	2,300,000	​	​	2,472,484
Huntington Bancshares	​	2.300%	​	01/14/2022	​	2,500,000	​	​	2,513,850
JP Morgan Chase & Co.	​	3.375%	​	05/01/2023	​	1,000,000	​	​	1,039,186
JP Morgan Chase & Co.	​	4.500%	​	01/24/2022	​	2,000,000	​	​	2,100,667
Keycorp	​	5.100%	​	03/24/2021	​	2,500,000	​	​	2,594,533
Manufacturers & Traders Trust Co.	​	2.100%	​	02/06/2020	​	3,000,000	​	​	3,000,021
Morgan Stanley	​	5.500%	​	07/28/2021	​	2,500,000	​	​	2,633,572
MUFG Americas Holding	​	3.000%	​	02/10/2025	​	3,300,000	​	​	3,366,447
PNC Bank	​	2.700%	​	11/01/2022	​	3,200,000	​	​	3,261,462
Prudential Financial Inc.	​	5.375%	​	06/21/2020	​	750,000	​	​	761,817
Suntrust Banks Inc.	​	2.900%	​	03/03/2021	​	2,500,000	​	​	2,526,147
Wells Fargo & Co.	​	3.450%	​	02/13/2023	​	2,800,000	​	​	2,899,786
26.0% – Total Finance							​	$	42,788,714
Chevron Corp. (3 month LIBOR + 0.950%)*	​	2.854%	​	05/16/2021	​	1,000,000	​	​	1,011,758
Burlington Northern Santa Fe	​	4.100%	​	06/01/2021	​	1,070,000	​	​	1,098,514
CVS Health Corp.	​	3.700%	​	03/09/2023	​	2,400,000	​	​	2,501,606
Eaton Electric Holdings	​	3.875%	​	12/15/2020	​	2,649,000	​	​	2,684,488
Emerson Electric Co.	​	4.250%	​	11/15/2020	​	2,636,000	​	​	2,688,008
General Electric Capital Corp. (3 month LIBOR + 1.000%)*	​	2.894%	​	03/15/2023	​	3,500,000	​	​	3,512,516
Johnson Controls International PLC	​	3.750%	​	12/01/2021	​	1,476,000	​	​	1,525,255
Johnson Controls International PLC	​	5.000%	​	03/30/2020	​	1,275,000	​	​	1,283,178
Kroger Co.	​	3.850%	​	08/01/2023	​	2,200,000	​	​	2,327,159
McDonalds Corp.	​	2.200%	​	05/26/2020	​	1,450,000	​	​	1,451,054
McDonalds Corp.	​	2.625%	​	01/15/2022	​	1,000,000	​	​	1,014,399
Oracle Corp.	​	1.900%	​	09/15/2021	​	1,000,000	​	​	1,002,095
Norfolk Southern Corp.	​	2.903%	​	02/15/2023	​	2,000,000	​	​	2,050,110
Shell International	​	1.750%	​	09/12/2021	​	1,600,000	​	​	1,599,357
Shell International	​	4.375%	​	03/25/2020	​	1,800,000	​	​	1,809,501
Union Pacific Corp.	​	3.150%	​	03/01/2024	​	2,700,000	​	​	2,810,943
18.4% – Total Industrial							​	$	30,369,941
BP Capital Markets	​	4.500%	​	10/01/2020	​	3,350,000	​	​	3,412,735
Berkshire Hathaway Energy Co.	​	2.400%	​	02/01/2020	​	3,007,000	​	​	3,007,966
Duke Energy Corp.	​	3.750%	​	04/15/2024	​	2,264,000	​	​	2,399,647
Enterprise Products	​	3.350%	​	03/15/2023	​	2,700,000	​	​	2,793,547
Eversource Energy	​	2.500%	​	03/15/2021	​	700,000	​	​	704,106
Eversource Energy	​	2.750%	​	03/15/2022	​	2,030,000	​	​	2,060,361
Georgia Power Co.	​	2.000%	​	03/30/2020	​	1,100,000	​	​	1,099,796
Georgia Power Co.	​	2.850%	​	05/15/2022	​	1,600,000	​	​	1,628,554
Interstate Power & Light	​	3.650%	​	09/01/2020	​	2,600,000	​	​	2,614,291
National Rural Utilites Corp.	​	2.350%	​	06/15/2020	​	1,230,000	​	​	1,231,827
National Rural Utilites Corp.	​	3.400%	​	11/15/2023	​	2,047,000	​	​	2,154,923

The accompanying notes are an integral part of these financial statements.

10

Johnson Institutional Short Duration Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
Virginia Electric & Power Co.	​	2.750%	​	03/15/2023	​	2,000,000	​	$	2,036,822
Virginia Electric & Power Co.	​	2.950%	​	01/15/2022	​	560,000	​	​	569,796
15.6% – Total Utilities							​	$	25,714,371
60.0%Total Corporate Bonds							​	$	98,873,026
Certificates of Deposit
Goldmans Sachs	​	3.400%	​	10/17/2023	​	250,000	​	​	264,278
0.2% – Total For Certificates of Deposit							​	$	264,278
United States Government Treasury Obligations
Treasury Note	​	1.125%	​	06/30/2021	​	3,500,000	​	​	3,475,527
Treasury Note	​	1.625%	​	08/31/2022	​	2,500,000	​	​	2,502,051
Treasury Note	​	2.125%	​	11/30/2023	​	2,500,000	​	​	2,544,531
Treasury Note	​	1.375%	​	05/31/2021	​	3,890,000	​	​	3,878,148
Treasury Note (TBill 13-week auction high rate + 0.22%)*	​	1.746%	​	07/31/2021	​	2,000,000	​	​	2,000,856
8.8% – Total United States Government Treasury Obligations							​	$	14,401,113
United States Government Agency Obligations
FFCB	​	1.600%	​	08/14/2023	​	3,200,000	​	​	3,196,004
FHLB	​	2.875%	​	09/13/2024	​	2,600,000	​	​	2,736,057
FFCB	​	1.600%	​	09/17/2024	​	2,000,000	​	​	1,984,997
FHLMC	​	2.500%	​	12/01/2027	​	1,740,650	​	​	1,766,498
FHLMC	​	2.635%	​	04/24/2024	​	3,200,000	​	​	3,208,371
FHLMC	​	2.720%	​	03/27/2023	​	1,500,000	​	​	1,502,363
FHLMC	​	2.800%	​	01/30/2023	​	1,000,000	​	​	1,000,562
FHLMC	​	2.800%	​	03/27/2024	​	1,600,000	​	​	1,602,834
10.3% – Total United States Government Agency Obligations							​	$	16,997,686
United States Government Agency Obligations – Mortgage-Backed Securities
FHLMC 10/1 Hybrid ARM (12 month LIBOR + 1.860%)*	​	3.238%	​	04/01/2042	​	215,765	​	​	221,075
FHLMC Pool G15973	​	3.000%	​	07/01/2031	​	2,158,149	​	​	2,227,021
FHLMC Pool G16330	​	3.500%	​	08/01/2032	​	2,463,540	​	​	2,566,227
FHLMC Pool G18642	​	3.500%	​	04/01/2032	​	3,404,554	​	​	3,542,930
FHLMC Series 2989 Class TG	​	5.000%	​	06/15/2025	​	324,807	​	​	342,250
FHLMC Series 4009 Class PA	​	2.000%	​	06/15/2041	​	301,351	​	​	304,117
FHLMC Series 4017 Class MA	​	3.000%	​	03/15/2041	​	313,735	​	​	321,059
FHLMC Series 4440 Class VC	​	2.500%	​	08/15/2026	​	2,158,957	​	​	2,174,876
FNMA 7/1 Hybrid ARM (12 month LIBOR + 1.599%)*	​	2.759%	​	02/01/2046	​	572,669	​	​	583,649
FNMA 7/1 Hybrid ARM (12 month LIBOR + 1.600%)*	​	2.816%	​	12/01/2044	​	429,275	​	​	438,147
FNMA Pool 465973	​	3.590%	​	10/01/2020	​	2,788,465	​	​	2,797,446
FNMA Pool 469488	​	3.360%	​	11/01/2021	​	1,683,741	​	​	1,715,942
FNMA Pool AL6465	​	3.252%	​	11/01/2023	​	450,818	​	​	462,789
FNMA Pool AL9230	​	3.500%	​	12/01/2029	​	1,224,310	​	​	1,281,657
FNMA Pool AM0066	​	2.630%	​	08/01/2022	​	1,614,700	​	​	1,641,777
FNMA Pool AN3444	​	2.230%	​	11/01/2023	​	3,011,521	​	​	3,024,343
FNMA Pool MA0384	​	5.000%	​	04/01/2030	​	517,380	​	​	556,699
FNMA Series 2003-79 Class NJ	​	5.000%	​	08/25/2023	​	180,108	​	​	186,779
FNMA Series 2013-6 Class BC	​	1.500%	​	12/25/2042	​	748,743	​	​	746,287

The accompanying notes are an integral part of these financial statements.

11

Johnson Institutional Short Duration Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities – Bonds	Rate		Maturity		Face Value		Fair Value
FNMA Series 2017-30 Class G	​	3.000%	​	07/25/2040	​	1,103,290	​	$	1,120,418
GNMA Pool 2004-95 Class QA	​	4.500%	​	03/20/2034	​	13,216	​	​	13,421
GNMA Pool 726475	​	4.000%	​	11/15/2024	​	117,806	​	​	122,720
16.0% – Total United States Government Agency Obligations – Mortgage-Backed Securities							​	$	26,391,629
Taxable Municipal Bonds
Kansas Development Finance Authority Revenue	​	3.491%	​	04/15/2023	​	1,400,000	​	​	1,463,112
Kentucky State Property and Lodging Commission	​	2.080%	​	11/01/2023	​	700,000	​	​	690,459
University of Cincinnati General Receipts	​	1.878%	​	06/01/2023	​	1,100,000	​	​	1,098,911
University of Kentucky General Receipts Build America Bond	​	4.850%	​	11/01/2021	​	1,500,000	​	​	1,578,585
2.9% – Total For Taxable Municipal Bonds							​	$	4,831,067
Total Fixed Income Securities 98.2%							​	$	161,758,799
(Identified Cost $160,170,961)	​	​	​	​	​	​	​	​	​
Cash Equivalents	​	​	​	​	Shares		​	​	​
First American Government Obligation Fund, Class Z**	​	​	​	​	​	1,838,068	​	​	1,838,068
Total Cash Equivalents 1.1%							​	$	1,838,068
(Identified Cost $1,838,068)	​	​	​	​	​	​	​	​	​
Total Portfolio Value 99.3%							​	$	163,596,867
(Identified Cost $162,009,029)	​	​	​	​	​	​	​	​	​
Other Assets in Excess of Liabilities 0.7%	​	​	​	​	​	​	​	$	1,205,951
Total Net Assets 100.0%							​	$	164,802,818

*

Variable Rate Security; the rate shown is as of December 31, 2019.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

ARM – Adjustable Rate Mortgage

FHLB – Federal Home Loan Bank

FHLMC – Federal Home Loan Mortgage Corporation

FNMA – Federal National Mortgage Association

GNMA – Government National Mortgage Association

The accompanying notes are an integral part of these financial statements.

12

Johnson Institutional Intermediate Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
Corporate Bonds:	​		​		​		​
Ace Ina Holdings Inc.	​	3.350%	​	05/15/2024	​	1,300,000	​	$	1,369,820
American Express Co.	​	3.000%	​	10/30/2024	​	2,300,000	​	​	2,378,020
AON Corp.	​	4.000%	​	11/27/2023	​	2,116,000	​	​	2,240,917
Bank of America Corp.	​	3.248%	​	10/21/2027	​	2,925,000	​	​	3,049,189
BB&T Corp.	​	3.750%	​	12/06/2023	​	2,000,000	​	​	2,121,657
BB&T Corp.	​	3.950%	​	03/22/2022	​	1,000,000	​	​	1,037,668
Fifth Third Bancorp	​	4.300%	​	01/16/2024	​	2,000,000	​	​	2,149,986
Huntington Bancshares	​	2.300%	​	01/14/2022	​	2,000,000	​	​	2,011,080
JP Morgan Chase & Co.	​	3.875%	​	09/10/2024	​	1,605,000	​	​	1,718,272
Keycorp	​	4.100%	​	04/30/2028	​	1,000,000	​	​	1,096,723
Keycorp	​	5.100%	​	03/24/2021	​	1,000,000	​	​	1,037,813
Marsh & McLennan Co. Inc.	​	3.500%	​	06/03/2024	​	1,500,000	​	​	1,575,821
Morgan Stanley	​	5.500%	​	07/28/2021	​	2,000,000	​	​	2,106,858
MUFG Americas Holdings Corp.	​	3.000%	​	02/10/2025	​	1,000,000	​	​	1,020,135
MUFG Americas Holdings Corp.	​	3.500%	​	06/18/2022	​	1,290,000	​	​	1,334,552
PNC Bank	​	3.500%	​	01/23/2024	​	2,000,000	​	​	2,106,399
Suntrust Bank Inc.	​	4.000%	​	05/01/2025	​	2,000,000	​	​	2,168,591
US Bancorp	​	3.100%	​	04/27/2026	​	2,000,000	​	​	2,082,291
US Bancorp	​	3.600%	​	09/11/2024	​	1,000,000	​	​	1,063,216
Wells Fargo & Co.	​	4.300%	​	07/22/2027	​	1,400,000	​	​	1,534,244
Wells Fargo & Co.	​	4.480%	​	01/16/2024	​	1,220,000	​	​	1,317,628
23.8% – Total Finance							​	$	36,520,880
CVS Health Corp.	​	3.875%	​	07/20/2025	​	2,000,000	​	​	2,130,211
Eaton Corp.	​	2.750%	​	11/02/2022	​	1,900,000	​	​	1,938,766
General Electric Capital Corp. (3 month LIBOR + 1.00%)*	​	2.894%	​	03/15/2023	​	2,365,000	​	​	2,373,457
Goodrich Corp.	​	4.875%	​	03/01/2020	​	1,000,000	​	​	1,004,379
Johnson Controls International PLC	​	3.750%	​	12/01/2021	​	990,000	​	​	1,023,037
Johnson Controls International PLC	​	3.900%	​	02/14/2026	​	1,000,000	​	​	1,058,580
JP Morgan Chase & Co.	​	3.300%	​	04/01/2026	​	395,000	​	​	415,797
Kroger Co.	​	3.500%	​	02/01/2026	​	2,100,000	​	​	2,214,343
McDonalds Corp.	​	2.625%	​	01/15/2022	​	2,000,000	​	​	2,028,798
Shell International	​	3.250%	​	05/11/2025	​	1,350,000	​	​	1,430,966
Target Corp.	​	2.500%	​	04/15/2026	​	2,000,000	​	​	2,050,304
Union Pacific Corp.	​	3.500%	​	06/08/2023	​	2,150,000	​	​	2,253,864
13.0% – Total Industrial							​	$	19,922,502
Berkshire Hathaway Energy Co.	​	3.750%	​	11/15/2023	​	2,175,000	​	​	2,310,438
Duke Energy Corp.	​	3.750%	​	04/15/2024	​	2,250,000	​	​	2,384,809
Enterprise Products	​	3.750%	​	02/15/2025	​	1,860,000	​	​	1,982,330
Eversource Energy	​	2.500%	​	03/15/2021	​	1,000,000	​	​	1,005,866
Eversource Energy	​	2.800%	​	05/01/2023	​	1,000,000	​	​	1,015,035
Georgia Power Co.	​	2.000%	​	03/30/2020	​	1,300,000	​	​	1,299,759
Georgia Power Co.	​	2.850%	​	05/15/2022	​	1,111,000	​	​	1,130,827
Interstate Power & Light	​	3.250%	​	12/01/2024	​	1,825,000	​	​	1,900,675
National Rural Utilites Corp.	​	3.400%	​	11/15/2023	​	3,000,000	​	​	3,158,168
Virginia Electric & Power	​	2.950%	​	01/15/2022	​	500,000	​	​	508,746

The accompanying notes are an integral part of these financial statements.

13

Johnson Institutional Intermediate Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
Virginia Electric & Power Co.	​	2.750%	​	03/15/2023	​	935,000	​	$	952,214
11.5% – Total Utilities							​	$	17,648,867
48.3% Total Corporate Bonds							​	$	74,092,249
Certificates of Deposit
Goldmans Sachs	​	3.400%	​	10/17/2023	​	250,000	​	​	264,278
0.2% – Total For Certificates of Deposit							​		264,278
United States Government Treasury Obligations
Treasury Inflation Protected Security	​	1.000%	​	02/15/2046	​	1,846,234	​	​	2,030,241
Treasury Note	​	1.500%	​	05/31/2020	​	8,200,000	​	​	8,195,476
Treasury Note	​	2.125%	​	11/30/2023	​	8,000,000	​	​	8,142,500
Treasury Note	​	2.625%	​	02/15/2029	​	8,000,000	​	​	8,484,375
Treasury Note	​	2.750%	​	02/15/2028	​	7,000,000	​	​	7,462,930
Treasury Note	​	3.125%	​	11/15/2028	​	8,000,000	​	​	8,802,188
28.0% – Total United States Government Treasury Obligations							​	$	43,117,710
United States Government Agency Obligations
FHLB	​	2.875%	​	09/13/2024	​	5,000,000	​	​	5,261,648
FHLMC	​	2.750%	​	03/25/2024	​	1,400,000	​	​	1,407,556
4.3% – Total United States Government Agency Obligations							​	$	6,669,204
United States Government Agency Obligations – Mortgage Backed Securities
FHLMC 10/1 Hybrid ARM (12 month LIBOR + 1.860%)*	​	3.238%	​	04/01/2042	​	231,177	​	​	236,866
FHLMC Pool G08068	​	5.500%	​	07/01/2035	​	170,186	​	​	191,597
FHLMC Pool G18642	​	3.500%	​	04/01/2032	​	1,814,472	​	​	1,888,220
FHLMC Pool J12635	​	4.000%	​	07/01/2025	​	256,381	​	​	267,550
FHLMC Pool SB0017	​	3.500%	​	11/01/2028	​	1,748,135	​	​	1,814,093
FHLMC Series 2985 Class GE	​	5.500%	​	06/15/2025	​	83,559	​	​	88,312
FHLMC Series 3946 Class LN	​	3.500%	​	04/15/2041	​	579,162	​	​	595,181
FHLMC Series 4017 Class MA	​	3.000%	​	03/15/2041	​	128,055	​	​	131,045
FHLMC Series 4646 Class D	​	3.500%	​	01/15/2042	​	2,180,469	​	​	2,256,993
FNMA 10/1 Hybrid ARM (12 month LIBOR + 1.781%)*	​	3.302%	​	12/01/2041	​	168,071	​	​	172,605
FNMA 7/1 Hybrid ARM (12 month LIBOR + 1.600%)*	​	2.816%	​	12/01/2044	​	440,923	​	​	450,034
FNMA Pool AA4392	​	4.000%	​	04/01/2039	​	233,566	​	​	250,321
FNMA Pool AN8842	​	3.320%	​	04/01/2028	​	2,500,000	​	​	2,639,050
FNMA Pool MA0384	​	5.000%	​	04/01/2030	​	206,952	​	​	222,680
FNMA Pool MA1237	​	3.000%	​	11/01/2032	​	2,039,864	​	​	2,116,220
FNMA Series 2011-52 Class PC	​	3.000%	​	03/25/2041	​	994,635	​	​	1,015,970
FNMA Series 2012-12 Class KD	​	2.000%	​	11/25/2042	​	1,660,355	​	​	1,651,349
FNMA Series 2015-37 Class BA	​	3.000%	​	08/25/2044	​	1,356,976	​	​	1,394,770
FNMA Series 2016-39 Class LA	​	2.500%	​	03/25/2045	​	938,662	​	​	953,551
FNMA Series 2016-99 Class TA	​	3.500%	​	03/25/2036	​	712,587	​	​	741,500
12.4% – Total United States Government Agency Obligations – Mortgage Backed Securities							​	$	19,077,907
Taxable Municipal Bonds
Bowling Green State University Ohio Revenue	​	5.330%	​	06/01/2020	​	725,000	​	​	734,585
Kansas Development Finance Authority Revenue	​	4.091%	​	04/15/2027	​	3,000,000	​	​	3,301,710
Kentucky Asset Liability Commission Revenue	​	5.339%	​	04/01/2022	​	300,000	​	​	309,576

The accompanying notes are an integral part of these financial statements.

14

Johnson Institutional Intermediate Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
University of Cincinnati Ohio General Receipts Revenue	​	5.117%	​	06/01/2021	​	1,060,000	​	$	1,074,416
University of Cincinnati Ohio General Receipts Revenue	​	5.117%	​	06/01/2021	​	375,000	​	​	380,426
3.8% – Total Taxable Municipal Bonds							​	$	5,800,713
Total Fixed Income Securities 97.0%							​	$	149,022,061
(Identified Cost $144,369,571)	​	​	​	​	​	​	​	​	​
Preferred Stocks	​	​	​	​	Shares		​	​	​
Allstate Corp.	​	5.100%	​	01/15/2053	​	59,890	​	​	1,596,069
Total Preferred Stocks 1.0%							​	$	1,596,069
(Identified Cost $1,446,031)	​	​	​	​	​	​	​	​	​
Cash Equivalents	​		​		​		​
First American Government Obligation Fund, Class Z**	​	​	​	​	​	1,809,135	​	​	1,809,135
Total Cash Equivalents 1.2%							​	$	1,809,135
(Identified Cost $1,809,135)	​	​	​	​	​	​	​	​	​
Total Portfolio Value 99.2%							​	$	152,427,265
(Identified Cost $147,624,737)	​	​	​	​	​	​	​	​	​
Other Assets in Excess of Liabilities 0.8%	​	​	​	​	​	​	​	$	1,306,439
Total Net Assets 100.0%							​	$	153,733,704

*

Variable Rate Security; the rate shown is as of December 31, 2019.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

ARM – Adjustable Rate Mortgage

FHLB – Federal Home Loan Bank

FHLMC – Federal Home Loan Mortgage Corporation

FNMA – Federal National Mortgage Association

The accompanying notes are an integral part of these financial statements.

15

Johnson Institutional Core Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
Corporate Bonds:	​		​		​		​
American Express Co.	​	3.000%	​	10/30/2024	​	3,800,000	​	$	3,928,902
AON Corp.	​	3.500%	​	06/14/2024	​	1,650,000	​	​	1,730,558
AON Corp.	​	3.875%	​	12/15/2025	​	1,850,000	​	​	1,991,277
AON Corp.	​	4.000%	​	11/27/2023	​	1,000,000	​	​	1,059,034
Bank of America Corp.	​	3.248%	​	10/21/2027	​	5,000,000	​	​	5,212,289
BB&T Corp.	​	3.750%	​	12/06/2023	​	2,300,000	​	​	2,439,905
BB&T Corp.	​	3.950%	​	03/22/2022	​	3,175,000	​	​	3,294,597
Chubb INA Holdings Inc.	​	3.150%	​	03/15/2025	​	1,400,000	​	​	1,473,427
Fifth Third Bancorp	​	4.300%	​	01/16/2024	​	3,500,000	​	​	3,762,475
Huntington Bancshares	​	2.300%	​	01/14/2022	​	225,000	​	​	226,247
Huntington Bancshares	​	2.625%	​	08/06/2024	​	3,525,000	​	​	3,575,364
JP Morgan Chase & Co.	​	3.300%	​	04/01/2026	​	2,100,000	​	​	2,210,566
JP Morgan Chase & Co.	​	3.875%	​	09/10/2024	​	3,400,000	​	​	3,639,954
Keycorp	​	4.100%	​	04/30/2028	​	3,740,000	​	​	4,101,743
Marsh & McLennan Co. Inc.	​	3.500%	​	06/03/2024	​	1,265,000	​	​	1,328,943
Morgan Stanley	​	2.625%	​	11/17/2021	​	3,250,000	​	​	3,288,960
MUFG Americas Holdings Corp.	​	3.500%	​	06/18/2022	​	2,650,000	​	​	2,741,522
PNC Bank	​	3.500%	​	01/23/2024	​	3,570,000	​	​	3,759,923
Suntrust Bank Inc.	​	4.000%	​	05/01/2025	​	3,300,000	​	​	3,578,176
US Bancorp	​	3.100%	​	04/27/2026	​	4,500,000	​	​	4,685,155
US Bancorp	​	3.600%	​	09/11/2024	​	1,100,000	​	​	1,169,537
Wells Fargo & Co.	​	4.100%	​	06/03/2026	​	4,030,000	​	​	4,345,984
24.3% – Total Finance							​	$	63,544,538
CVS Health Corp.	​	3.875%	​	07/20/2025	​	4,000,000	​	​	4,260,423
Eaton Corp.	​	2.750%	​	11/02/2022	​	3,945,000	​	​	4,025,490
General Electric Capital Corp. (3 month LIBOR + 1.000%)*	​	3.001%	​	04/15/2023	​	1,165,000	​	​	1,165,210
General Electric Co.	​	4.650%	​	10/17/2021	​	2,000,000	​	​	2,085,220
Georgia Power	​	2.000%	​	03/30/2020	​	1,930,000	​	​	1,929,643
Georgia Power	​	2.000%	​	09/08/2020	​	3,000,000	​	​	2,998,826
Johnson Controls International PLC	​	3.625%	​	07/02/2024	​	1,225,000	​	​	1,278,902
Johnson Controls International PLC	​	3.750%	​	12/01/2021	​	1,000,000	​	​	1,033,371
Johnson Controls International PLC	​	3.900%	​	02/14/2026	​	1,000,000	​	​	1,058,580
Kroger Co.	​	3.500%	​	02/01/2026	​	3,300,000	​	​	3,479,682
Kroger Co.	​	4.000%	​	02/01/2024	​	150,000	​	​	159,896
McDonald’s Corp.	​	3.700%	​	01/30/2026	​	1,075,000	​	​	1,159,972
Union Pacific Corp.	​	3.500%	​	06/08/2023	​	3,800,000	​	​	3,983,574
10.9% – Total Industrial							​	$	28,618,789
Berkshire Hathaway Energy Co.	​	3.750%	​	11/15/2023	​	4,420,000	​	​	4,695,234
Duke Energy Corp.	​	2.650%	​	09/01/2026	​	475,000	​	​	477,313
Duke Energy Corp.	​	3.550%	​	09/15/2021	​	3,325,000	​	​	3,397,123
Enterprise Products	​	3.350%	​	03/15/2023	​	1,640,000	​	​	1,696,821
Enterprise Products	​	3.750%	​	02/15/2025	​	1,875,000	​	​	1,998,317

The accompanying notes are an integral part of these financial statements.

16

Johnson Institutional Core Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
Eversource Energy	​	2.800%	​	05/01/2023	​	2,225,000	​	$	2,258,454
Eversource Energy	​	3.150%	​	01/15/2025	​	923,000	​	​	952,526
Interstate Power & Light	​	3.400%	​	08/15/2025	​	1,525,000	​	​	1,583,207
Interstate Power & Light	​	3.650%	​	09/01/2020	​	2,575,000	​	​	2,589,154
National Rural Utilities Corp.	​	2.950%	​	02/07/2024	​	1,000,000	​	​	1,031,167
National Rural Utilities Corp.	​	3.050%	​	02/15/2022	​	100,000	​	​	102,029
National Rural Utilities Corp.	​	3.400%	​	11/15/2023	​	2,000,000	​	​	2,105,445
Virginia Electric & Power Co.	​	2.950%	​	11/15/2026	​	1,000,000	​	​	1,036,534
Virginia Electric & Power Co.	​	2.950%	​	01/15/2022	​	390,000	​	​	396,822
Virginia Electric & Power Co.	​	3.450%	​	09/01/2022	​	2,315,000	​	​	2,392,113
Xcel Energy Inc.	​	3.300%	​	06/01/2025	​	4,210,000	​	​	4,396,762
11.9% – Total Utilities							​	$	31,109,021
47.1%Total Corporate Bonds							​	$	123,272,348
Certificates of Deposit
Goldmans Sachs	​	3.400%	​	10/17/2023	​	250,000	​	​	264,278
0.1% – Total For Certificates of Deposit							​		264,278
United States Government Treasury Obligations
Treasury Bond	​	2.500%	​	02/15/2045	​	6,000,000	​	​	6,136,406
Treasury Bond	​	2.750%	​	08/15/2047	​	11,000,000	​	​	11,826,289
Treasury Inflation Protected Security	​	1.375%	​	02/15/2044	​	2,429,086	​	​	2,864,453
Treasury Note	​	3.125%	​	11/15/2028	​	7,250,000	​	​	7,976,982
Treasury Note	​	2.500%	​	05/15/2046	​	11,800,000	​	​	12,077,023
Treasury Note	​	2.750%	​	02/15/2028	​	10,000,000	​	​	10,661,328
19.7% – Total United States Government Treasury Obligations							​	$	51,542,481
United States Government Agency Obligations
FHLB	​	2.875%	​	09/13/2024	​	6,000,000	​	​	6,313,978
2.4% – Total United States Government Agency Obligations							​		6,313,978
United States Government Agency Obligations – Mortgage Backed Securities
FHLMC 10/1 Hybrid ARM (12 month LIBOR + 1.860%)*	​	3.238%	​	04/01/2042	​	231,177	​	​	236,866
FHLMC Pool G01880	​	5.000%	​	08/01/2035	​	73,934	​	​	81,586
FHLMC Pool G06616	​	4.500%	​	12/01/2035	​	145,614	​	​	158,143
FHLMC Pool G08068	​	5.500%	​	07/01/2035	​	384,768	​	​	433,177
FHLMC Pool G09921	​	4.000%	​	07/01/2024	​	162,495	​	​	169,515
FHLMC Pool G13596	​	4.000%	​	07/01/2024	​	595,414	​	​	621,146
FHLMC Pool G18642	​	3.500%	​	04/01/2032	​	2,721,708	​	​	2,832,330
FHLMC Pool G18667	​	3.500%	​	11/01/2032	​	1,962,591	​	​	2,035,584
FHLMC Pool G31087	​	4.000%	​	07/01/2038	​	2,512,766	​	​	2,659,645
FHLMC Pool SB0017	​	3.500%	​	11/01/2028	​	4,778,716	​	​	4,959,019
FHLMC Series 2985 Class GE	​	5.500%	​	06/15/2025	​	73,114	​	​	77,273
FHLMC Series 3946 Class LN	​	3.500%	​	04/15/2041	​	579,162	​	​	595,181
FHLMC Series 4017 Class MA	​	3.000%	​	03/15/2041	​	256,110	​	​	262,089
FHLMC Series 4087 Class PT	​	3.000%	​	07/15/2042	​	815,740	​	​	837,184

The accompanying notes are an integral part of these financial statements.

17

Johnson Institutional Core Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
FHLMC Series 4161 Class QA	​	3.000%	​	02/15/2043	​	196,484	​	$	202,156
FHLMC Series 4582 Class PA	​	3.000%	​	11/15/2045	​	1,241,935	​	​	1,277,063
FHLMC Series 4689 Class DA	​	3.000%	​	07/15/2044	​	1,562,160	​	​	1,598,640
FHLMC Series 4709 Class EA	​	3.000%	​	01/15/2046	​	1,693,935	​	​	1,737,796
FHLMC Series 4808 Class PK	​	3.500%	​	10/15/2045	​	1,236,358	​	​	1,268,327
FNMA 10/1 Hybrid ARM (12 month LIBOR + 1.781%)*	​	3.302%	​	12/01/2041	​	168,071	​	​	172,605
FNMA Pool 1107	​	3.500%	​	07/01/2032	​	773,630	​	​	809,170
FNMA Pool 889050	​	6.000%	​	05/01/2037	​	273,049	​	​	312,287
FNMA Pool 995112	​	5.500%	​	07/01/2036	​	143,659	​	​	161,671
FNMA Pool AA4392	​	4.000%	​	04/01/2039	​	233,566	​	​	250,321
FNMA Pool AL9309	​	3.500%	​	10/01/2031	​	777,866	​	​	808,966
FNMA Pool AN8842	​	3.320%	​	04/01/2028	​	3,000,000	​	​	3,166,860
FNMA Pool AN9848	​	3.740%	​	07/01/2028	​	2,500,000	​	​	2,636,311
FNMA Pool BL0189	​	3.830%	​	10/01/2028	​	2,000,000	​	​	2,123,831
FNMA Pool BL0359	​	3.700%	​	11/01/2028	​	4,914,306	​	​	5,341,887
FNMA Pool BL2935	​	3.150%	​	06/01/2029	​	3,000,000	​	​	3,163,920
FNMA Pool MA0384	​	5.000%	​	04/01/2030	​	165,562	​	​	178,144
FNMA Pool MA2773	​	3.000%	​	10/01/2036	​	3,808,944	​	​	3,910,346
FNMA Pool MA3337	​	4.000%	​	04/01/2038	​	1,914,566	​	​	2,016,939
FNMA Series 2003-79 Class NJ	​	5.000%	​	08/25/2023	​	110,158	​	​	114,238
FNMA Series 2005-64 Class PL	​	5.500%	​	07/25/2035	​	76,295	​	​	83,899
FNMA Series 2011-53 Class DT	​	4.500%	​	06/25/2041	​	224,183	​	​	243,227
FNMA Series 2012-12 Class KD	​	2.000%	​	11/25/2042	​	2,078,929	​	​	2,067,652
FNMA Series 2013-21 Class VA	​	3.000%	​	07/25/2028	​	758,357	​	​	771,013
FNMA Series 2013-83 Class MH	​	4.000%	​	08/25/2043	​	348,145	​	​	373,047
FNMA Series 2014-20 Class AC	​	3.000%	​	08/25/2036	​	628,144	​	​	640,158
FNMA Series 2014-28 Class PA	​	3.500%	​	02/25/2043	​	279,369	​	​	289,418
FNMA Series 2015-72 Class GB	​	2.500%	​	12/25/2042	​	1,041,146	​	​	1,048,580
FNMA Series 2016-39 Class LA	​	2.500%	​	03/25/2045	​	2,377,944	​	​	2,415,662
FNMA Series 2016-79 Class L	​	2.500%	​	10/25/2044	​	1,587,072	​	​	1,600,017
FNMA Series 2016-99 Class TA	​	3.500%	​	03/25/2036	​	602,958	​	​	627,424
FNMA Series 2017-30 Class G	​	3.000%	​	07/25/2040	​	1,930,757	​	​	1,960,731
FNMA Series 2018-67 Class BA	​	4.500%	​	03/25/2046	​	1,699,818	​	​	1,778,013
FNMA Series 2019-60	​	2.500%	​	03/25/2049	​	3,860,606	​	​	3,881,173
GNMA Pool 2009-124 Class L	​	4.000%	​	11/20/2038	​	14,362	​	​	14,389
24.9% – Total United States Government Agency Obligations – Mortgage Backed Securities							​	$	65,004,619
Taxable Municipal Bonds
Bowling Green State University Ohio Revenue	​	5.330%	​	06/01/2020	​	750,000	​	​	759,915
Cincinnati Children’s Hospital Medical Center	​	2.853%	​	11/15/2026	​	750,000	​	​	762,318
Kansas Development Finance Authority Revenue	​	3.741%	​	04/15/2025	​	3,705,000	​	​	3,962,683
Kansas Development Finance Authority Revenue	​	4.091%	​	04/15/2027	​	125,000	​	​	137,571
Kentucky Asset Liability Commission Revenue	​	5.339%	​	04/01/2022	​	295,000	​	​	304,416
Kentucky Property and Buildings Commission Revenue	​	5.373%	​	11/01/2025	​	590,000	​	​	655,354

The accompanying notes are an integral part of these financial statements.

18

Johnson Institutional Core Bond Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
Ohio Higher Education Facilities – Cleveland Clinic Health Systems	​	3.849%	​	01/01/2022	​	945,000	​	$	975,410
Ohio Major New Infrastructure Revenue	​	4.994%	​	12/15/2020	​	850,000	​	​	874,506
3.3% – Total Taxable Municipal Bonds							​	$	8,432,173
Total Fixed Income Securities 97.5%							​	$	254,829,877
(Identified Cost $244,902,998)	​	​	​	​	​	​	​	​	​
Preferred Stocks	​	​	​	​	Shares		​
Allstate Corp.	​	5.100%	​	01/15/2053	​	83,000	​	​	2,211,950
Total Preferred Stocks 0.8%							​	$	2,211,950
(Identified Cost $2,034,817)	​	​	​	​	​	​	​	​	​
Cash Equivalents	​	​	​	​	​	​	​	​	​
First American Government Obligation Fund, Class Z**	​	​	​	​	​	2,677,571	​	​	2,677,571
Total Cash Equivalents 1.0%							​	$	2,677,571
(Identified Cost $2,677,571)	​	​	​	​	​	​	​	​	​
Total Portfolio Value 99.3%							​	$	259,719,398
(Identified Cost $249,615,386)	​	​	​	​	​	​	​	​	​
Other Assets in Excess of Liabilities 0.7%	​	​	​	​	​	​	​	$	1,708,067
Total Net Assets 100%							​	$	261,427,465

*

Variable Rate Security; the rate shown is as of December 31, 2019.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

ARM – Adjustable Rate Mortgage

FHLB – Federal Home Loan Bank

FHLMC – Federal Home Loan Mortgage Corporation

FNMA – Federal National Mortgage Association

GNMA – Government National Mortgage Association

The accompanying notes are an integral part of these financial statements.

19

Johnson Enhanced Return Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
Corporate Bonds
American Express Credit	​	2.250%	​	05/05/2021	​	3,450,000	​	$	3,466,626
AON Corp.	​	5.000%	​	09/30/2020	​	2,500,000	​	​	2,553,651
Bank of America Corp.	​	3.300%	​	01/11/2023	​	3,200,000	​	​	3,308,423
BB&T Corp.	​	3.750%	​	12/06/2023	​	1,000,000	​	​	1,060,828
Chubb INA Holdings Inc.	​	2.300%	​	11/03/2020	​	3,500,000	​	​	3,512,396
Federal Farm Credit Banks	​	1.600%	​	08/14/2023	​	3,300,000	​	​	3,295,879
Fifth Third Bancorp	​	4.300%	​	01/16/2024	​	2,544,000	​	​	2,734,782
Huntington Bancshares	​	2.300%	​	01/14/2022	​	1,500,000	​	​	1,508,310
Huntington Bancshares	​	3.150%	​	03/14/2021	​	1,100,000	​	​	1,113,650
JP Morgan Chase & Co.	​	4.500%	​	01/24/2022	​	2,600,000	​	​	2,730,867
Keycorp	​	5.100%	​	03/24/2021	​	2,500,000	​	​	2,594,533
Manufacturers & Traders Trust Co.	​	2.100%	​	02/06/2020	​	3,100,000	​	​	3,100,022
Morgan Stanley	​	5.500%	​	07/28/2021	​	2,600,000	​	​	2,738,915
MUFG Americas Holding Corp.	​	3.000%	​	02/10/2025	​	3,500,000	​	​	3,570,474
PNC Bank	​	2.700%	​	11/01/2022	​	3,400,000	​	​	3,465,303
Prudential Financial Inc.	​	5.375%	​	06/21/2020	​	1,030,000	​	​	1,046,229
Shell International	​	1.750%	​	09/12/2021	​	3,050,000	​	​	3,048,775
Suntrust Banks Inc.	​	2.900%	​	03/03/2021	​	2,600,000	​	​	2,627,193
Wells Fargo & Co.	​	3.450%	​	02/13/2023	​	2,600,000	​	​	2,692,658
27.3% – Total Finance							​	$	50,169,514
Burlington Northern Santa Fe	​	3.050%	​	03/15/2022	​	1,700,000	​	​	1,737,743
Chevron Corp. (3month LIBOR + 0.530)*	​	2.436%	​	03/03/2022	​	2,100,000	​	​	2,116,503
CVS Health Corp.	​	3.700%	​	03/09/2023	​	2,500,000	​	​	2,605,840
Eaton Electric Holdings	​	3.875%	​	12/15/2020	​	1,465,000	​	​	1,484,626
General Electric Capital Corp. (3 month LIBOR + 0.300%)*	​	2.301%	​	05/13/2024	​	1,600,000	​	​	1,538,775
General Electric Capital Corp. (3 month LIBOR + 1.000%)*	​	3.001%	​	04/15/2023	​	2,000,000	​	​	2,000,361
Johnson Controls International PLC	​	5.000%	​	03/30/2020	​	2,700,000	​	​	2,717,317
Kroger Co.	​	3.850%	​	08/01/2023	​	2,500,000	​	​	2,644,499
McDonald’s Corp.	​	2.200%	​	05/26/2020	​	400,000	​	​	400,291
McDonald’s Corp.	​	2.625%	​	01/15/2022	​	2,300,000	​	​	2,333,118
Oracle Corp.	​	1.900%	​	09/15/2021	​	1,063,000	​	​	1,065,227
Union Pacific Corp.	​	3.150%	​	03/01/2024	​	2,800,000	​	​	2,915,052
12.8% – Total Industrials							​	$	23,559,352
Berkshire Hathaway Energy Company	​	3.750%	​	11/15/2023	​	1,700,000	​	​	1,805,859
BP Capital Markets	​	4.500%	​	10/01/2020	​	3,500,000	​	​	3,565,544
Duke Energy Corp.	​	3.750%	​	04/15/2024	​	2,620,000	​	​	2,776,977
Enterprise Products	​	3.350%	​	03/15/2023	​	2,447,000	​	​	2,531,781
Eversource Energy	​	2.750%	​	03/15/2022	​	2,800,000	​	​	2,841,878
Georgia Power	​	2.000%	​	09/08/2020	​	360,000	​	​	359,859
Georgia Power	​	2.850%	​	05/15/2022	​	2,600,000	​	​	2,646,400
Interstate Power & Light	​	3.650%	​	09/01/2020	​	2,610,000	​	​	2,624,346
National Rural Utilites Corp.	​	2.350%	​	06/15/2020	​	1,982,000	​	​	1,984,944
National Rural Utilites Corp.	​	2.950%	​	02/07/2024	​	1,420,000	​	​	1,464,257
Nevada Power Co.	​	2.750%	​	04/15/2020	​	1,800,000	​	​	1,804,017
Virginia Electric & Power Co.	​	2.750%	​	03/15/2023	​	2,410,000	​	​	2,454,370

The accompanying notes are an integral part of these financial statements.

20

Johnson Enhanced Return Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity		Face Value		Fair Value
Virginia Electric & Power Co.	​	2.950%	​	01/15/2022	​	500,000	​	$	508,746
Xcel Energy Inc.	​	2.600%	​	03/15/2022	​	426,000	​	​	430,623
15.1% – Total Utilities							​	$	27,799,601
55.2%Total Corporate Bonds							​	$	101,528,467
Certificates of Deposit
Goldmans Sachs	​	3.400%	​	10/17/2023	​	250,000	​	​	264,278
0.1% – Total For Certificates of Deposit							​		264,278
United States Government Treasury Obligations
Treasury Note	​	1.125%	​	06/30/2021	​	5,100,000	​	​	5,064,340
Treasury Note(a)	​	1.375%	​	09/30/2020	​	1,300,000	​	​	1,297,359
Treasury Note	​	2.125%	​	11/30/2023	​	6,500,000	​	​	6,615,781
Treasury Note	​	2.375%	​	08/15/2024	​	1,800,000	​	​	1,855,125
Treasury Note	​	1.625%	​	08/31/2022	​	1,000,000	​	​	1,000,820
Treasury Note(b)	​	1.125%	​	04/30/2020	​	1,800,000	​	​	1,796,906
Treasury Note(b)	​	1.500%	​	05/31/2020	​	1,665,000	​	​	1,664,081
Treasury Note(b)	​	1.750%	​	05/31/2022	​	44,000	​	​	44,172
Treasury Note(b)	​	1.375%	​	05/31/2021	​	4,800,000	​	​	4,785,375
Treasury Note (TBill 13-week auction high rate + 0.220%)*	​	1.746%	​	07/31/2021	​	1,000,000	​	​	1,000,428
13.7% – Total United States Government Treasury Obligations							​		25,124,387
United States Government Agency Obligations
FHLB	​	2.875%	​	09/13/2024	​	1,700,000	​	​	1,788,961
FHLMC	​	2.635%	​	04/24/2024	​	3,300,000	​	​	3,308,633
FHLMC	​	2.650%	​	02/28/2022	​	1,500,000	​	​	1,501,530
FHLMC	​	2.720%	​	03/27/2023	​	2,000,000	​	​	2,003,151
FHLMC	​	2.800%	​	01/30/2023	​	2,800,000	​	​	2,801,575
6.2% – Total United States Government Agency Obligations							​	$	11,403,850
United States Government Agency Obligations – Mortgage Backed Securities
FHLMC Pool G16330	​	3.500%	​	08/01/2032	​	2,330,376	​	​	2,427,512
FHLMC Pool G18642	​	3.500%	​	04/01/2032	​	2,540,261	​	​	2,643,508
FHLMC Pool J12635	​	4.000%	​	07/01/2025	​	80,577	​	​	84,087
FHLMC Pool ZS7207	​	3.500%	​	07/01/2030	​	2,156,958	​	​	2,244,986
FHLMC Series 4009 Class PA	​	2.000%	​	06/15/2041	​	1,043,137	​	​	1,052,715
FHLMC Series 4287 Class AB	​	2.000%	​	12/15/2026	​	591,098	​	​	589,023
FHLMC Series 4440 Class VC	​	2.500%	​	08/15/2026	​	1,529,006	​	​	1,540,280
FNMA 10/1 Hybrid ARM (12 month LIBOR + 1.780%)*	​	3.302%	​	12/01/2041	​	168,071	​	​	172,605
FNMA Pool 1106	​	3.000%	​	07/01/2032	​	818,976	​	​	843,764
FNMA Pool 465973	​	3.590%	​	10/01/2020	​	2,681,217	​	​	2,689,852
FNMA Pool 469488	​	3.360%	​	11/01/2021	​	1,431,180	​	​	1,458,551
FNMA Pool 833200	​	5.500%	​	09/01/2035	​	517,675	​	​	582,130
FNMA Pool AL9230	​	3.500%	​	12/01/2029	​	2,040,517	​	​	2,136,094
FNMA Pool AM2674	​	2.610%	​	03/01/2023	​	1,515,000	​	​	1,539,227
FNMA Pool BM4202	​	3.500%	​	12/01/2029	​	2,560,991	​	​	2,663,838
FNMA Pool FM1522	​	2.500%	​	01/01/2027	​	2,196,201	​	​	2,215,983
FNMA Pool FM1523	​	2.500%	​	08/01/2029	​	949,966	​	​	960,507

The accompanying notes are an integral part of these financial statements.

21

Johnson Enhanced Return Fund Portfolio of Investments as of December 31, 2019

Fixed Income Securities	Rate		Maturity			Face Value			Fair Value
FNMA Pool FM1536	​	2.500%	​	​	11/01/2030	​	​	1,129,443	​	$	1,143,199
FNMA Pool MA2710	​	2.500%	​	​	08/01/2026	​	​	1,459,629	​	​	1,472,835
FNMA Series 2013-6 Class BC	​	1.500%	​	​	12/25/2042	​	​	505,907	​	​	504,248
FNMA Series 2017-30 Class G	​	3.000%	​	​	07/25/2040	​	​	1,103,290	​	​	1,120,418
GNMA Pool 726475	​	4.000%	​	​	11/15/2024	​	​	117,806	​	​	122,720
GNMA Pool 728920	​	4.000%	​	​	12/15/2024	​	​	149,845	​	​	156,102
16.5% – Total United States Government Agency Obligations – Mortgage Backed Securities									​	$	30,364,184
Taxable Municipal Bonds
Kentucky Asset Liability Commission Revenue	​	2.668%	​	​	04/01/2021	​	​	820,000	​	​	825,765
Kentucky Asset Liability Commission Revenue	​	5.339%	​	​	04/01/2022	​	​	585,000	​	​	603,673
University of Akron General Receipts	​	1.976%	​	​	01/01/2021	​	​	500,000	​	​	500,015
University of Cincinnati General Receipts	​	1.878%	​	​	06/01/2023	​	​	1,200,000	​	​	1,198,812
University of Kentucky General Receipts Build America Bond	​	4.850%	​	​	11/01/2021	​	​	1,000,000	​	​	1,052,390
2.3%Total Taxable Municipal Bonds									​	$	4,180,655
Total Fixed Income Securities 94.0%									​	$	172,865,821
(Identified Cost $171,300,509)	​	​	​	​	​	​	​	​	​	​	​
Cash & Cash Equivalents	​	​	​	​	​	Shares			​	​	​
First American Government Obligation Fund, Class Z**	​	​	​	​	​	​	​	8,995,942	​	​	8,995,942
Total Cash Equivalents 4.9%									​	$	8,995,942
(Identified Cost $8,995,942)	​	​	​	​	​	​	​	​	​
Total Portfolio Value 98.9%									​	$	181,861,763
(Identified Cost $180,296,451)	​	​	​	​	​	​	​	​	​
Other Assets in Excess of Liabilities 1.1%	​	​	​	​	​	​	​	​	​	$	2,072,548
Total Net Assets: 100.0%									​	$	183,934,311
Futures Contracts	Long Contracts		Notional Value at Purchase			Notional Amount 12/31/2019			Unrealized Appreciation (Depreciation)
E-mini Standard & Poor’s 500 (50 units per contract)	​	​	​	​	​	​	​	​	​	​	​
expiring March 2020	890		​	$	141,747,287	​	$	143,783,950	​	$	2,036,663
expiring June 2020	241		​	​	38,420,293	​	​	38,933,550	​	​	513,257
​	​	​	​	$	180,167,580	​	$	182,717,500	​	$	2,549,920

*

Variable Rate Security; the rate shown is as of December 31, 2019.

**

Variable Rate Security; as of December 31, 2019, the 7 day annualized yield was 1.47%.

(a)

Portion of this bond (485,000 par) held as collateral for futures contracts.

(b)

Position held as collateral for futures contracts

ARM – Adjustable Rate Mortgage

FHLB – Federal Home Loan Bank

FHLMC – Federal Home Loan Mortgage Corporation

FNMA – Federal National Mortgage Association

GNMA – Government National Mortgage Association

The accompanying notes are an integral part of these financial statements.

22

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Assets and Liabilities

​

Johnson Institutional Short Duration Bond Fund

Johnson Institutional Intermediate Bond Fund

Johnson Institutional Core Bond Fund

Johnson Enhanced Return Fund

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Investment Securities at Fair Value*

​

$

163,596,867

​

$

152,427,265

​

$

259,719,398

​

$

181,861,763

Variation Margin Receivable

​

​

—

​

​

—

​

​

—

​

​

434,230

Interest Receivable

​

​

1,118,882

​

​

993,558

​

​

1,633,198

​

​

1,191,952

Fund Shares Sold Receivable

​

​

218,452

​

​

421,102

​

​

194,447

​

​

499,970

Receivable for CMO Paydowns

​

​

808

​

​

866

​

​

866

​

​

—

Total Assets

​

$

164,935,009

​

$

153,842,791

​

$

261,547,909

​

$

183,987,915

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

Accrued Management Fee

​

$

35,870

​

$

33,569

​

$

56,496

​

$

53,604

Fund Shares Redeemed Payable

​

​

96,321

​

​

75,518

​

​

63,948

​

​

—

Total Liabilities

​

$

132,191

​

$

109,087

​

$

120,444

​

$

53,604

Net Assets

​

$

164,802,818

​

$

153,733,704

​

$

261,427,465

​

$

183,934,311

Net Assets Consist of:

​

​

​

​

​

​

​

​

​

​

​

​

Paid in Capital

​

$

163,805,698

​

$

148,906,767

​

$

251,293,477

​

$

171,497,730

Accumulated Earnings

​

​

997,120

​

​

4,826,937

​

​

10,133,988

​

​

12,436,581

Net Assets

​

$

164,802,818

​

$

153,733,704

​

$

261,427,465

​

$

183,934,311

Pricing of Class I Shares

​

​

​

​

​

​

​

​

​

​

​

​

Net assets applicable to Class I Shares

​

$

164,799,691

​

$

153,730,498

​

$

261,279,742

​

$

183,934,311

Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value)

​

​

10,899,633

​

​

9,617,962

​

​

15,920,059

​

​

10,835,894

Net Asset Value, Offering price and redemption price

​

$

15.12

​

$

15.98

​

$

16.41

​

$

16.97

Pricing of Class F Shares

​

​

​

​

​

​

​

​

​

​

​

​

Net assets applicable to Class F Shares

​

$

3,127

​

$

3,206

​

$

147,723

​

​

n/a

Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value)

​

​

206

​

​

199

​

​

8,956

​

​

n/a

Net Asset Value, Offering price and redemption price

​

$

15.20

​

$

16.09

​

$

16.49

​

​

n/a

*Identified Cost of Investment Securities

​

$

162,009,029

​

$

147,624,737

​

$

249,615,386

​

$

180,296,451

The accompanying notes are an integral part of these financial statements.

23

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Operations

​

Johnson Institutional Short Duration Bond Fund

Johnson Institutional Intermediate Bond Fund

Johnson Institutional Core Bond Fund

Johnson Enhanced Return Fund

​

Year Ending 12/31/2019

Year Ending 12/31/2019

Year Ending 12/31/2019

Year Ending 12/31/2019

Investment Income:

​

​

​

​

​

​

​

​

​

​

​

​

Interest

​

$

4,048,945

​

$

4,227,308

​

$

7,036,645

​

$

3,928,038

Dividends

​

​

74,830

​

​

109,068

​

​

157,040

​

​

120,701

Total Investment Income

​

$

4,123,775

​

$

4,336,376

​

$

7,193,685

​

$

4,048,739

Expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Gross Management Fee

​

$

476,174

​

$

454,377

​

$

747,884

​

$

556,821

Distribution Fee

​

​

7

​

​

7

​

​

71

​

​

—

Total Expenses

​

​

476,181

​

​

454,384

​

​

747,955

​

​

556,821

Management Fee Waiver (Note #4)

​

​

(79,364)

​

​

(75,731)

​

​

(124,650)

​

​

—

Distribution Fee Waiver (Note #4)

​

​

(3)

​

​

(3)

​

​

(28)

​

​

—

Net Expenses

​

$

396,814

​

$

378,650

​

$

623,277

​

$

556,821

Net Investment Income

​

$

3,726,961

​

$

3,957,726

​

$

6,570,408

​

$

3,491,918

Realized and Unrealized Gains/(Losses):

​

​

​

​

​

​

​

​

​

​

​

​

Net Realized Gain (Loss) from Security Transactions

​

$

4,152

​

$

366,760

​

$

1,146,586

​

$

3,283

Net Realized Gain from Futures Contracts

​

​

—

​

​

—

​

​

—

​

​

24,413,603

Net Change in Unrealized (Loss) on Investments

​

​

3,373,634

​

​

6,510,789

​

​

13,041,608

​

​

3,200,907

Net Change in Unrealized (Loss) on Futures Contracts

​

​

—

​

​

—

​

​

—

​

​

13,006,856

Net Gain/(Loss) on Investments

​

$

3,377,786

​

$

6,877,549

​

$

14,188,194

​

$

40,624,649

Net Change in Net Assets from Operations

​

$

7,104,747

​

$

10,835,275

​

$

20,758,602

​

$

44,116,567

The accompanying notes are an integral part of these financial statements.

24

JOHNSON MUTUAL FUNDS December 31, 2019

Statements of Changes in Net Assets

​

Johnson Institutional Short Duration Bond Fund

Johnson Institutional Intermediate Bond Fund

Johnson Institutional Core Bond Fund

Johnson Enhanced Return Fund

​

Year Ended 12/31/2019

Year Ended 12/31/2018

Year Ended 12/31/2019

Year Ended 12/31/2018

Year Ended 12/31/2019

Year Ended 12/31/2018

Year Ended 12/31/2019

Year Ended 12/31/2018

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

$

3,726,961

​

$

3,101,397

​

$

3,957,726

​

$

3,515,033

​

$

6,570,408

​

$

5,554,707

​

$

3,491,918

​

$

2,793,902

Net Realized Gain (Loss) from Security Transactions

​

​

4,152

​

​

(189,216)

​

​

366,760

​

​

(93,901)

​

​

1,146,586

​

​

(442,426)

​

​

3,283

​

​

(280,061)

Net Realized Gain from Futures Contracts

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

24,413,603

​

​

2,002,075

Net Change in Unrealized Gain (Loss) on Investments

​

​

3,373,634

​

​

(1,233,884)

​

​

6,510,789

​

​

(2,758,989)

​

​

13,041,608

​

​

(4,728,685)

​

​

3,200,907

​

​

(1,230,046)

Net Change in Unrealized Gain (Loss) on Futures Contracts

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

13,006,856

​

​

(11,034,616)

Net Change in Net Assets from Operations

​

$

7,104,747

​

$

1,678,297

​

$

10,835,275

​

$

662,143

​

$

20,758,602

​

$

383,596

​

$

44,116,567

​

$

(7,748,746)

Distributions to Shareholders:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

From Class I

​

$

(3,832,490)

​

$

(3,259,834)

​

$

(4,119,819)

​

$

(3,641,134)

​

$

(7,003,077)

​

$

(5,829,361)

​

$

(19,593,401)

​

$

(9,131,225)

From Class F

​

​

(68)

​

​

(6)

​

​

(79)

​

​

(8)

​

​

(813)

​

​

(8)

​

​

n/a

​

​

n/a

Total Distributions to Shareholders

​

$

(3,832,558)

​

$

(3,259,840)

​

$

(4,119,898)

​

$

(3,641,142)

​

$

(7,003,890)

​

$

(5,829,369)

​

$

(19,593,401)

​

$

(9,131,225)

Capital Share Transactions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

From Class I

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Proceeds from shares sold

​

$

53,128,126

​

$

41,303,874

​

$

28,392,444

​

$

31,235,691

​

$

57,725,632

​

$

62,044,275

​

$

27,840,881

​

$

3,957,689

Net Asset Value of Shares Issued on Reinvestment of Dividends

​

​

997,278

​

​

787,543

​

​

861,961

​

​

509,317

​

​

4,285,676

​

​

3,465,169

​

​

19,593,400

​

​

9,131,111

Payments for Shares Redeemed

​

​

(34,622,382)

​

​

(37,682,677)

​

​

(20,655,462)

​

​

(16,885,158)

​

​

(31,732,781)

​

​

(44,034,870)

​

​

(13,952,256)

​

​

(8,263,660)

Net Increase from Class I share capital transactions

​

​

19,503,022

​

​

4,408,740

​

​

8,598,943

​

​

14,859,850

​

​

30,278,527

​

​

21,474,574

​

​

33,482,025

​

​

4,825,140

From Class F*

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Proceeds from shares sold

​

​

2,000

​

​

1,000

​

​

2,000

​

​

1,000

​

​

146,000

​

​

1,000

​

​

n/a

​

​

n/a

Net Asset Value of Shares Issued on Reinvestment of Dividends

​

​

68

​

​

6

​

​

79

​

​

8

​

​

813

​

​

8

​

​

n/a

​

​

n/a

Payments for Shares Redeemed

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

n/a

​

​

n/a

Net Increase from Class F share capital transactions

​

​

2,068

​

​

1,006

​

​

2,079

​

​

1,008

​

​

146,813

​

​

1,008

​

​

—

​

​

—

Net Change in Net Assets

​

$

22,777,279

​

$

2,828,203

​

$

15,316,399

​

$

11,881,859

​

$

44,180,052

​

$

16,029,809

​

$

58,005,191

​

$

(12,054,831)

Net Assets at Beginning of Year

​

$

142,025,539

​

$

139,197,336

​

$

138,417,305

​

$

126,535,446

​

$

217,247,413

​

$

201,217,604

​

$

125,929,120

​

$

137,983,951

Net Assets at End of Year

​

$

164,802,818

​

$

142,025,539

​

$

153,733,704

​

$

138,417,305

​

$

261,427,465

​

$

217,247,413

​

$

183,934,311

​

$

125,929,120

*

For 2018, the data represents activity from the Fund’s inception date of May 1, 2018 to the end of the year, December 31, 2018.

The accompanying notes are an integral part of these financial statements.

25

FINANCIAL HIGHLIGHTS Johnson Institutional Short Duration Bond Fund

Class I

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

14.80

​

$

14.96

​

$

14.98

​

$

14.96

​

$

15.05

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.35

​

​

0.31

​

​

0.24

​

​

0.21

​

​

0.17

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

0.33

​

​

(0.14)

​

​

(0.01)

​

​

0.04

​

​

(0.07)

Total Operations

​

$

0.68

​

$

0.17

​

$

0.23

​

$

0.25

​

$

0.10

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.36)

​

​

(0.33)

​

​

(0.25)

​

​

(0.23)

​

​

(0.19)

Return of Capital(a)

​

​

(0.00)

​

​

—

​

​

—

​

​

(0.00)

​

​

(0.00)

Net Realized Capital Gains

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total Distributions

​

$

(0.36)

​

$

(0.33)

​

$

(0.25)

​

$

(0.23)

​

$

(0.19)

Net Asset Value, end of year

​

$

15.12

​

$

14.80

​

$

14.96

​

$

14.98

​

$

14.96

Total Return(b)

​

​

4.65%

​

​

1.16%

​

​

1.54%

​

​

1.68%

​

​

0.67%

Net Assets, end of year (millions)

​

$

164.80

​

$

142.03

​

$

139.20

​

$

124.37

​

$

108.08

Ratios/supplemental data(c)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets before Waiver

​

​

0.30%

​

​

0.30%

​

​

0.30%

​

​

0.30%

​

​

0.30%

Ratio of expenses to average net assets after Waiver

​

​

0.25%

​

​

0.25%

​

​

0.24%

​

​

0.24%

​

​

0.23%

Ratio of Net Investment Income to average net assets before Waiver

​

​

2.30%

​

​

2.06%

​

​

1.53%

​

​

1.32%

​

​

1.07%

Ratio of Net Investment Income to average net assets after Waiver

​

​

2.35%

​

​

2.11%

​

​

1.59%

​

​

1.38%

​

​

1.14%

Portfolio Turnover Rate

​

​

48.01%

​

​

39.88%

​

​

48.04%

​

​

73.88%

​

​

42.30%

(a)

Return of Capital is less than $0.005 per share.

(b)

Total Return in the above table represents the rate that the investor would have earned on an investment in the Fund, assuming reinvestment of dividends.

(c)

In 2019, 2018, 2017, 2016, and 2015, the Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, 0.25%, 0.24%, 0.24%, and 0.23%, respectively. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2020. (Note #4)

The accompanying notes are an integral part of these financial statements.

26

FINANCIAL HIGHLIGHTS Johnson Institutional Short Duration Bond Fund

Class F

Selected Data for a Share Outstanding Throughout each Period:

​	Year Ended 12/31/2019			Eight Months ended 12/31/2018*
Net Asset Value, beginning of period	​	$	14.91	​	$	14.79
Operations:	​	​	​	​	​	​
Net Investment Income	​	​	0.32	​	​	0.18
Net Realized and Unrealized Gains/(Losses) on Securities	​	​	0.33	​	​	0.02
Total Operations	​	$	0.65	​	$	0.20
Distributions:	​	​	​	​	​	​
Net Investment Income	​	​	(0.36)	​	​	(0.08)
Net Realized Capital Gains	​	​	—	​	​	—
Total Distributions	​	$	(0.36)	​	$	(0.08)
Net Asset Value, end of year	​	$	15.20	​	$	14.91
Total Return(a)	​	​	4.36%	​	​	1.37%
Net Assets, end of year (millions)	​	$	0.003	​	$	0.001
Ratios/supplemental data(b)	​	​	​	​	​	​
Ratio of expenses to average net assets before Waiver	​	​	0.55%	​	​	0.55%
Ratio of expenses to average net assets after Waiver	​	​	0.40%	​	​	0.40%
Ratio of Net Investment Income to average net assets before Waiver	​	​	1.98%	​	​	1.06%
Ratio of Net Investment Income to average net assets after Waiver	​	​	2.13%	​	​	1.21%
Portfolio Turnover Rate	​	​	48.01%	​	​	39.88%

*

Inception date May 1, 2018.

(a)

Total Return in the above table represents the rate that the investor would have earned on an investment in the Fund, assuming reinvestment of dividends.

(b)

In 2019 and 2018, the Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, and a portion of the 0.25% 12b-1 fee to sustain a new distribution fee of 0.15%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2020. (Note #4)

The accompanying notes are an integral part of these financial statements.

27

FINANCIAL HIGHLIGHTS Johnson Institutional Intermediate Bond Fund

Class I

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

15.27

​

$

15.63

​

$

15.56

​

$

15.41

​

$

15.61

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.41

​

​

0.41

​

​

0.35

​

​

0.34

​

​

0.33

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

0.73

​

​

(0.35)

​

​

0.11

​

​

0.18

​

​

(0.19)

Total Operations

​

$

1.14

​

$

0.06

​

$

0.46

​

$

0.52

​

$

0.14

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.42)

​

​

(0.42)

​

​

(0.36)

​

​

(0.36)

​

​

(0.34)

Return of Capital(a)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(0.00)

Net Realized Capital Gains

​

​

(0.01)

​

​

—

​

​

(0.03)

​

​

(0.01)

​

​

—

Total Distributions

​

$

(0.43)

​

$

(0.42)

​

$

(0.39)

​

$

(0.37)

​

$

(0.34)

Net Asset Value, end of year

​

$

15.98

​

$

15.27

​

$

15.63

​

$

15.56

​

$

15.41

Total Return(b)

​

​

7.53%

​

​

0.42%

​

​

2.99%

​

​

3.37%

​

​

0.90%

Net Assets, end of year (millions)

​

$

153.73

​

$

138.42

​

$

126.54

​

$

110.71

​

$

104.36

Ratios/supplemental data(c)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets before Waiver

​

​

0.30%

​

​

0.30%

​

​

0.30%

​

​

0.30%

​

​

0.30%

Ratio of expenses to average net assets after Waiver

​

​

0.25%

​

​

0.25%

​

​

0.24%

​

​

0.24%

​

​

0.23%

Ratio of Net Investment Income to average net assets before Waiver

​

​

2.57%

​

​

2.61%

​

​

2.19%

​

​

2.12%

​

​

2.06%

Ratio of Net Investment Income to average net assets after Waiver

​

​

2.62%

​

​

2.66%

​

​

2.25%

​

​

2.18%

​

​

2.13%

Portfolio Turnover Rate

​

​

32.83%

​

​

39.66%

​

​

40.37%

​

​

50.71%

​

​

32.75%

(a)

Return of Capital is less than $0.005 per share.

(b)

Total Return in the above table represents the rate that the investor would have earned on an investment in the Fund, assuming reinvestment of dividends.

(c)

In 2019, 2018, 2017, 2016, and 2015, the Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, 0.25%, 0.24%, 0.24%, and 0.23%, respectively. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2020. (Note #4)

The accompanying notes are an integral part of these financial statements.

28

FINANCIAL HIGHLIGHTS Johnson Institutional Intermediate Bond Fund

Class F

Selected Data for a Share Outstanding Throughout each Period:

​	Year Ended 12/31/2019			Eight Months ended 12/31/2018*
Net Asset Value, beginning of period	​	$	15.39	​	$	15.25
Operations:	​	​	​	​	​	​
Net Investment Income	​	​	0.37	​	​	0.22
Net Realized and Unrealized Gains/(Losses) on Securities	​	​	0.75	​	​	0.04
Total Operations	​	$	1.12	​	$	0.26
Distributions:	​	​	​	​	​	​
Net Investment Income	​	​	(0.41)	​	​	(0.12)
Net Realized Capital Gains	​	​	(0.01)	​	​	—
Total Distributions	​	$	(0.42)	​	$	(0.12)
Net Asset Value, end of year	​	$	16.09	​	$	15.39
Total Return(a)	​	​	7.35%	​	​	1.72%
Net Assets, end of year (millions)	​	$	0.003	​	$	0.001
Ratios/supplemental data(b)	​	​	​	​	​	​
Ratio of expenses to average net assets before Waiver	​	​	0.55%	​	​	0.55%
Ratio of expenses to average net assets after Waiver	​	​	0.40%	​	​	0.40%
Ratio of Net Investment Income to average net assets before Waiver	​	​	2.26%	​	​	1.31%
Ratio of Net Investment Income to average net assets after Waiver	​	​	2.41%	​	​	1.46%
Portfolio Turnover Rate	​	​	32.83%	​	​	39.66%

*

Inception date May 1, 2018.

(a)

Total Return in the above table represents the rate that the investor would have earned on an investment in the Fund, assuming reinvestment of dividends.

(b)

In 2019 and 2018, the Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, and a portion of the 0.25% 12b-1 fee to sustain a new distribution fee of 0.15%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2020. (Note #4)

The accompanying notes are an integral part of these financial statements.

29

FINANCIAL HIGHLIGHTS Johnson Institutional Core Bond Fund

Class I

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

15.49

​

$

15.91

​

$

15.73

​

$

15.63

​

$

15.98

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.43

​

​

0.40

​

​

0.37

​

​

0.39

​

​

0.39

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

0.94

​

​

(0.40)

​

​

0.21

​

​

0.19

​

​

(0.21)

Total Operations

​

$

1.37

​

$

(0.00)

​

$

0.58

​

$

0.58

​

$

0.18

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.44)

​

​

(0.42)

​

​

(0.39)

​

​

(0.40)

​

​

(0.42)

Return of Capital(a)

​

​

—

​

​

—

​

​

—

​

​

(0.00)

​

​

(0.00)

Net Realized Capital Gains

​

​

(0.01)

​

​

—

​

​

(0.01)

​

​

(0.08)

​

​

(0.11)

Total Distributions

​

$

(0.45)

​

$

(0.42)

​

$

(0.40)

​

$

(0.48)

​

$

(0.53)

Net Asset Value, end of year

​

$

16.41

​

$

15.49

​

$

15.91

​

$

15.73

​

$

15.63

Total Return(b)

​

​

8.94%

​

​

0.13%

​

​

3.72%

​

​

3.67%

​

​

1.16%

Net Assets, end of year (millions)

​

$

261.28

​

$

217.25

​

$

201.22

​

$

116.69

​

$

86.90

Ratios/supplemental data(c)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets before Waiver

​

​

0.30%

​

​

0.30%

​

​

0.30%

​

​

0.30%

​

​

0.30%

Ratio of expenses to average net assets after Waiver

​

​

0.25%

​

​

0.25%

​

​

0.24%

​

​

0.24%

​

​

0.23%

Ratio of Net Investment Income to average net assets before Waiver

​

​

2.59%

​

​

2.62%

​

​

2.29%

​

​

2.34%

​

​

2.39%

Ratio of Net Investment Income to average net assets after Waiver

​

​

2.64%

​

​

2.67%

​

​

2.35%

​

​

2.40%

​

​

2.46%

Portfolio Turnover Rate

​

​

28.83%

​

​

39.62%

​

​

31.42%

​

​

42.29%

​

​

29.51%

(a)

Return of Capital is less than $0.005 per share.

(b)

Total Return in the above table represents the rate that the investor would have earned on an investment in the Fund, assuming reinvestment of dividends.

(c)

In 2019, 2018, 2017, 2016, 2015, and 2014, the Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, 0.25%, 0.24%, 0.24%, 0.23%, and 0.24%, respectively. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2020. (Note #4)

The accompanying notes are an integral part of these financial statements.

30

FINANCIAL HIGHLIGHTS Johnson Institutional Core Bond Fund

Class F

Selected Data for a Share Outstanding Throughout each Period:

​	Year Ended 12/31/2019			Eight Months ended 12/31/2018*
Net Asset Value, beginning of period	​	$	15.61	​	$	15.41
Operations:	​	​	​	​	​	​
Net Investment Income	​	​	0.40	​	​	0.23
Net Realized and Unrealized Gains/(Losses) on Securities	​	​	0.92	​	​	0.10
Total Operations	​	$	1.32	​	$	0.33
Distributions:	​	​	​	​	​	​
Net Investment Income	​	​	(0.43)	​	​	(0.13)
Net Realized Capital Gains	​	​	(0.01)	​	​	—
Total Distributions	​	$	(0.44)	​	$	(0.13)
Net Asset Value, end of year	​	$	16.49	​	$	15.61
Total Return(a)	​	​	8.56%	​	​	2.14%
Net Assets, end of year (millions)	​	$	0.148	​	$	0.001
Ratios/supplemental data(b)	​	​	​	​	​	​
Ratio of expenses to average net assets before Waiver	​	​	0.55%	​	​	0.55%
Ratio of expenses to average net assets after Waiver	​	​	0.40%	​	​	0.40%
Ratio of Net Investment Income to average net assets before Waiver	​	​	2.18%	​	​	1.29%
Ratio of Net Investment Income to average net assets after Waiver	​	​	2.33%	​	​	1.44%
Portfolio Turnover Rate	​	​	28.83%	​	​	39.62%

*

Inception date May 1, 2018.

(a)

Total Return in the above table represents the rate that the investor would have earned on an investment in the Fund, assuming reinvestment of dividends.

(b)

In 2019 and 2018, the Adviser waived a portion of the 0.30% management fee to sustain a net fee of 0.25%, and a portion of the 0.25% 12b-1 fee to sustain a new distribution fee of 0.15%. The Adviser intends this fee waiver to be permanent, although the Adviser retains the right to remove the waiver after April 30, 2020. (Note #4)

The accompanying notes are an integral part of these financial statements.

31

FINANCIAL HIGHLIGHTS Johnson Enhanced Return Fund

Selected Data for a Share Outstanding Throughout each Period:

​

Year Ended December 31

​

2019

2018

2017

2016

2015

Net Asset Value, beginning of year

​

$

14.21

​

$

16.27

​

$

16.28

​

$

15.17

​

$

15.82

Operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

0.37

​

​

0.35

​

​

0.26

​

​

0.18

​

​

0.15

Net Realized and Unrealized Gains/(Losses) on Securities

​

​

4.40

​

​

(1.32)

​

​

3.21

​

​

1.76

​

​

0.07

Total Operations

​

$

4.77

​

$

(0.97)

​

$

3.47

​

$

1.94

​

$

0.22

Distributions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Investment Income

​

​

(0.38)

​

​

(0.35)

​

​

(0.26)

​

​

(0.21)

​

​

(0.17)

Return of Capital(a)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(0.00)

Net Realized Capital Gains

​

​

(1.63)

​

​

(0.74)

​

​

(3.22)

​

​

(0.62)

​

​

(0.70)

Total Distributions

​

$

(2.01)

​

$

(1.09)

​

$

(3.48)

​

$

(0.83)

​

$

(0.87)

Net Asset Value, end of year

​

$

16.97

​

$

14.21

​

$

16.27

​

$

16.28

​

$

15.17

Total Return(b)

​

​

33.80%

​

​

(6.06)%

​

​

21.39%

​

​

12.89%

​

​

1.34%

Net Assets, end of year (millions)

​

$

183.93

​

$

125.93

​

$

137.98

​

$

110.18

​

$

97.95

Ratios/supplemental data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ratio of expenses to average net assets

​

​

0.35%

​

​

0.35%

​

​

0.35%

​

​

0.35%

​

​

0.35%

Ratio of Net Investment Income to average net assets

​

​

2.21%

​

​

2.00%

​

​

1.45%

​

​

1.16%

​

​

0.91%

Portfolio Turnover Rate

​

​

46.04%

​

​

73.00%

​

​

40.40%

​

​

65.13%

​

​

57.75%

(a)

Return of Capital is less than $0.005 per share.

(b)

Total Return in the above table represents the rate that the investor would have earned on an investment in the Fund, assuming reinvestment of dividends.

The accompanying notes are an integral part of these financial statements.

32

JOHNSON MUTUAL FUNDS

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

1)       Organization:

The Johnson Institutional Short Duration Bond Fund, Johnson Institutional Intermediate Bond Fund, Johnson Institutional Core Bond Fund (the “Bond Funds,”) and Johnson Enhanced Return Fund (each individually a “Fund” and collectively the “Funds”) are each a diversified series of the Johnson Mutual Funds Trust (the “Trust”), and are registered under the Investment Company Act of 1940, as amended, as no-load, open-end investment companies. The Johnson Mutual Funds Trust was established as an Ohio business trust under an Agreement and Declaration of Trust dated September 30, 1992. The Bond Funds began offering their shares publicly on August 31, 2000. The Johnson Enhanced Return Fund began offering shares publicly on December 30, 2005. All Funds are managed by Johnson Investment Counsel, Inc. (the “Adviser”).

The investment objective of the Bond Funds is a high level of income over the long term consistent with preservation of capital. The investment objective of the Johnson Enhanced Return Fund is to outperform the Fund’s benchmark, the S&P 500 Composite Stock Index, over a full market cycle.

Effective May 1, 2018, the Bond Funds each added a share class, Class F Shares. Each class of shares for each Fund has identical rights and privileges except with respect to distribution (12b-1) fees and voting rights on matters affecting a single class of shares. Class F shares have a maximum distribution (12b-1) fee of 0.25%, currently waived by the Adviser to 0.15%.

2)       Summary of Significant Accounting Policies:

Basis of Accounting:

The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The Funds are investment companies and accordingly follow the investment company guidance of Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946, “Financial Services — Investment Companies”.

New Accounting Pronouncement:

In March, 2017, FASB issued Accounting Standards Update No. 2017-08 (“ASU 2017-08”), “Receivables — Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities,” which amends the amortization of premium requirements of ASC Subtopic 310-20, “Premium Amortization on Purchased Callable Bonds”. ASU 2017-08 requires a change in amortization for premium on purchases on noncontingent, callable bonds at a fixed price on a fixed date to be amortized to the earliest callable date. ASU 2017-08 is effective for all entities for fiscal years beginning after December 15, 2018, including interim periods therein. The Funds have adopted ASU 2017-08 with these financial statements. Based on the Adviser’s review, the required change has no material effect on these financial statements.

Financial Futures Contracts:

The Enhanced Return Fund invests in stock index futures (equity risk) in an attempt to replicate the returns of the leading large capitalization companies in the leading industries in the U.S. economy. The Fund enters into S&P 500 E-Mini contracts four times a year generally near the time the contracts would expire (contracts expire the third Friday of March, June, September and December). The contracts are generally held until it is time to roll into the next contracts. The average daily notional value for the year ended December 31, 2019 was $157,103,301. Upon entering into a financial futures contract, the Fund is required to pledge to the broker an amount of cash, U.S. government securities, or other assets, equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as “variation margin,” are made or received by the Fund each day, depending on the daily fluctuations in the fair value of the futures contract. The Fund recognizes an unrealized gain or loss equal to the daily variation margin. The amount of the daily variation margin is reflected as an asset or liability within the Statements of Assets and Liabilities, while the cumulative change in unrealized gain/loss on futures contracts is reported separately within the Statements of Operations. The Net Unrealized Appreciation on futures contracts, as of December 31, 2019, was $2,549,920. Should market conditions move unexpectedly, the Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss at the contract settlement date. A realized gain or loss is recognized when a contract is sold, and is the difference between the fair value of the contract at purchase and the fair

33

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

2)       Summary of Significant Accounting Policies, continued
 

value of the contract when sold. Realized gains/losses on futures contracts are reported separately within the Statements of Operations. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates, and the underlying hedged asset, as well as the risk that the counterparty will fail to perform its obligations.

As of December 31, 2019, the custodian holds U.S. Treasury Notes which serves as collateral for future contracts, with a value of  $8,774,552. Net variation margin receivable on futures contracts as of December 31, 2019 was $434,230.

Offsetting Assets and Liabilities:

The Enhanced Return Fund has adopted financial reporting rules regarding offsetting assets and liabilities and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The Fund’s policy is to recognize a net asset/liability equal to the net variation margin for the futures contracts. As of December 31, 2019, the Fund has two positions, and the variation margin applicable to those positions is presented in the Statement of Assets and Liabilities.

The following table presents the Enhanced Return Fund’s derivatives available for offset under a master netting agreement, net of collateral pledged as of December 31, 2019.

Liabilities:

Description	Gross amounts of Recognized Assets			Gross Amounts Offset in the Statement of Assets & Liabilities			Net Amounts Presented in the Statement of Assets & Liabilities			Gross Amounts Not Offset in the Statement of Assets & Liabilities						Net Amount
										Financial Instruments			Cash Collateral Pledged/​ Received
Futures Contracts	​	$	434,230	​	$	—	​	$	434,230	​	$	—	​	$	—	​	$	434,230*
Total	​	$	434,230	​	$	—	​	$	434,230	​	$	—	​	$	—	​	$	434,230*

*

The amount is limited to the derivative balance, and accordingly, does not include excess collateral pledged.

Investment Income and Realized Capital Gains and Losses on Investment Securities:

Interest income is recorded on an accrual basis. Gains and losses on sales of investments are calculated using the specific identification method. Discounts and premiums on securities purchased are amortized over the lives of the respective securities, using the interest method. Gains and losses on paydowns of mortgage-backed securities are reflected in interest income on the Statements of Operations. The ability of issuers of debt securities held by the Funds to meet their obligations may be affected by economic and political developments in a specific country or region.

Federal Income Tax:

The Funds have qualified and intend to continue to qualify as a regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). Qualification generally will relieve the Fund of liability for federal income taxes to the extent is net investment income and net realized capital gains are distributed in accordance with the Code.

In order to avoid imposition of a federal excise tax applicable to regulated investment companies, it is also the Funds’ intention to declare and pay as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98.2% of its net realized capital gains (earned during the 12 months ended December 31, 2019 for the Bond Funds, and October 31, 2019 for the Enhanced Return Fund) plus undistributed amounts from prior years.

34

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

2)       Summary of Significant Accounting Policies, continued
 

The following information is computed on a tax basis for each item as of December 31, 2019:

​	Short Duration		Intermediate		Core		Enhanced Return
Cost of Portfolio Investments	​	162,009,029	​	147,627,374	​	249,615,386	​	180,296,451
Gross unrealized appreciation	​	1,674,817	​	4,906,203	​	10,460,354	​	1,653,690
Gross unrealized depreciation	​	(86,979)	​	(106,312)	​	(356,342)	​	(88,378)
Net unrealized appreciation (depreciation)	​	1,587,838	​	4,799,891	​	10,104,012	​	1,565,312
Undistributed ordinary income	​	—	​	27,046	​	29,976	​	4,318,901
Other accumulated gains/(losses)	​	(590,718)	​	—	​	—	​	6,552,368
Accumulated Earnings	​	997,120	​	4,826,937	​	10,133,988	​	12,436,581

The difference between the federal income tax cost and the financial statement cost of the Funds’ portfolio investments is due to certain timing differences in the recognition of capital gains and losses under income tax regulations and GAAP. These timing differences are temporary in nature and are due to the tax deferral of losses on wash sales.

As of December 31, 2019, the following Funds had capital loss carryovers which will reduce each Fund’s taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal income tax. The capital loss carryovers which may be carried forward for an indefinite period are as follows:

​	Long-term			Short-term			Total
Short Duration	​	$	427,040	​	$	163,678	​	$	590,718

For the year ended December 31, 2019, the Intermediate Fund utilized $188,416 of capital loss carryforwards, and the Core Bond Fund utilized $697,137 of capital loss carryforwards.

The Funds recognize the tax benefits or expenses of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has reviewed the tax positions taken on Federal income tax returns for all open tax years (generally three years) and has concluded that no provision for unrecognized tax benefits or expenses is required in these financial statements. The Funds identify its major tax jurisdictions as U.S. Federal. The Funds are not aware of any tax positions for which it is reasonably likely that the total amounts of unrecognized tax benefits or expenses will change materially in the next twelve months. The Funds recognize interest and penalties, if any, related to unrecognized tax expenses as income tax expense in the Statement of Operations. During the year ended December 31, 2019, the Funds did not incur any interest or penalties.

Allocations between Classes:

Investment income earned, realized capital gains and losses, and unrealized appreciation and depreciation are allocated daily to each class of shares based upon its proportionate share of total net assets of the Fund. Class specific expenses are charged directly to the class incurring the expense. Common expenses which are not attributable to a specific class are allocated daily to each class of shares based upon its proportionate share of total net assets of the Fund.

Distributions:

Distributions to shareholders, which are determined in accordance with income tax regulations, are recorded on the ex-dividend date. The Funds intend to distribute net investment income on a calendar quarter basis. The Funds intend to distribute their net realized long-term capital gains and their net realized short-term capital gains, if any, at least once a year. The treatment for financial reporting purposes of distributions made to shareholders during the year from net investment income or net realized capital gains may differ from their ultimate treatment for federal income tax purposes. These differences

35

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

2)       Summary of Significant Accounting Policies, continued
 

are caused primarily by differences in the timing of the recognition of certain components of income, expense or realized capital gain for federal income tax purposes. Where such differences are permanent in nature, they are reclassified in the components of net assets based on their ultimate characterization for federal income tax purposes. Any such reclassifications will have no effect on net assets, results of operations, or net asset values per share of the Funds.

For the year ended December 31, 2019, the Funds made the following reclassifications to increase (decrease) the components of the net assets:

​	Paid in Capital			Accumulated Earnings
Short Duration Bond Fund	​	$	(4,110)	​	$	4,110

The tax character of the distributions paid as of December 31, 2018 and 2019 is as follows:

​	​	Ordinary Income			Net Realized Long-Term Capital Gain		Total Distributions Paid
Short Duration Bond Fund	2018	​	$	3,259,840	​	—	​	$	3,259,840
​	2019	​	​	3,832,558	​	—	​	​	3,832,558
Intermediate Bond Fund	2018	​	​	3,637,579	​	3,563	​	​	3,641,142
​	2019	​	​	4,119,898	​	​	​	​	4,119,898
Core Bond Fund	2018	​	​	5,821,958	​	7,411	​	​	5,829,369
​	2019	​	​	6,805,209	​	198,681	​	​	7,003,890
Enhanced Return Fund	2018	​	​	5,441,277	​	3,689,948	​	​	9,131,225
​	2019	​	​	10,075,564	​	9,517,837	​	​	19,593,401

*

Short-Term Capital Gains were combined with Ordinary Income, as they are taxed at the Ordinary Income tax rate.

3)       Security Valuation and Transactions:

The Funds’ portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time. Fixed income securities typically are valued on the basis of prices furnished by a pricing service when the Adviser believes such prices accurately reflect the market value of such securities. A pricing service utilizes electronic data processing techniques based on yield spreads relating to securities with similar characteristics to determine prices for normal institutional-size trading units of debt securities without regard to sale or bid prices. When the Adviser decides that a price provided by the pricing service does not accurately reflect the market value of the securities, when prices are not readily available from the pricing service, or when restricted or illiquid securities are being valued, securities are valued at fair value as determined in good faith by the Adviser, in conformity with guidelines adopted by and subject to review of the Board of Trustees. Various inputs may be reviewed in order to make a good faith determination of a security’s fair value. These inputs include, but are not limited to, the type and cost of the security; contractual or legal restrictions on resale of the security; relevant financial or business developments of the issuer; actively traded similar or related securities; conversion or exchange rights on the security; related corporate actions; significant events occurring after the close of trading in the security; and changes in overall market conditions. Fair valuations and valuations of investments that are not actively trading involve judgment and may differ materially from valuations of investments that would have been used had greater market activity occurred.

The Fund utilizes various methods to measure the fair value of its investments on a recurring basis. GAAP establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements.

36

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

3)       Security Valuation and Transactions, continued
 

GAAP established a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

♦

Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

♦

Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

♦

Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs or methodology used for valuing securities are not necessarily an indication of the risks associated with investing in those securities. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level of the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Fair Value Measurements:

A description of the valuation techniques applied to the Funds’ major categories of assets and liabilities measured at fair value on a recurring basis follows.

Corporate Bonds.   Corporate bonds are generally valued at prices obtained from pricing vendors. The fair value of corporate bonds is estimated using market approach valuation techniques, which may consider recently executed transactions in securities of the issuer or comparable issuers, market price quotations for similar securities (where observable), bond spreads, fundamental data relating to the issuer, and credit default swap spreads adjusted for any basis difference between cash and derivative instruments. While most corporate bonds are categorized in Level 2 of the fair value hierarchy, in instances where lower relative weight is placed on transaction prices, quotations, or similar observable inputs, they will be categorized in Level 3.

Certificates of Deposit.   Certificates of Deposit are generally valued at prices obtained from pricing vendors. Certificates of Deposit which are traded on the open market are normally valued using a market approach valuation technique that incorporates observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. Certificates of Deposit are categorized in Level 2 of the fair value hierarchy.

U.S. Government Securities.   U.S. government securities are generally valued at prices obtained from pricing vendors. U.S. government securities, including U.S. Treasury Obligations, are normally valued using market approach valuation techniques that incorporate observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. U.S. government securities are categorized in Level 2 of the fair value hierarchy.

U.S. Agency Securities.   U.S. agency securities are generally valued at prices obtained from pricing vendors. U.S. agency securities are comprised of two main categories consisting of agency issued debt and mortgage-backed securities. Agency issued debt securities are generally valued in a manner similar to U.S. government securities. Mortgage-backed securities are

37

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

3)       Security Valuation and Transactions, continued
 

generally valued based on models that consider the estimated cash flows of each tranche of the entity, establish a benchmark yield, and develop an estimated tranche-specific spread to the benchmark yield based on the unique attributes of the tranche. Depending on market activity levels and whether quotations or other data are used, these securities are typically categorized in Level 2 of the fair value hierarchy.

Municipal Bonds.   Municipal bonds are generally valued at prices obtained from pricing vendors. Municipal Bonds are normally valued using a market approach valuation technique that incorporates observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. Municipal Bonds are categorized in Level 2 of the fair value hierarchy.

Preferred Stocks.   Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy.

Money Market.   Investments in mutual funds, including money market mutual funds (notated throughout these financial statements as cash equivalents), are generally priced at the ending net asset value (“NAV”) provided by the service agent of the funds. These securities will be categorized as Level 1 securities.

Derivative Instruments.   Listed derivatives, including futures contracts that are actively traded, are valued based on quoted prices from the exchange and are categorized in Level 1 of the fair value hierarchy.

The following is a summary of the inputs used to value each Fund’s investments as of December 31, 2019:

Short Duration Bond Fund

Level 1

Level 2

Level 3

Totals

Corporate Bonds*

​

$

—

​

$

98,873,026

​

$

—

​

$

98,873,026

Certificates of Deposit

​

​

—

​

​

264,278

​

​

—

​

​

264,278

U.S. Treasury Obligations

​

​

—

​

​

14,401,113

​

​

—

​

​

14,401,113

U.S. Agency Obligations

​

​

—

​

​

16,997,686

​

​

—

​

​

16,997,686

U.S. Agency Obligations – Mortgage-Backed

​

​

—

​

​

26,391,629

​

​

—

​

​

26,391,629

Taxable Municipal Bonds

​

​

—

​

​

4,831,067

​

​

—

​

​

4,831,067

Cash Equivalents

​

​

1,838,068

​

​

—

​

​

—

​

​

1,838,068

Total

​

$

1,838,068

​

$

161,758,799

​

$

—

​

$

163,596,867

Intermediate Bond Fund

Level 1

Level 2

Level 3

Totals

Corporate Bonds*

​

$

—

​

$

74,092,249

​

​

—

​

$

74,092,249

Certificates of Deposit

​

​

—

​

​

264,278

​

​

—

​

​

264,278

U.S. Treasury Obligations

​

​

—

​

​

43,117,710

​

​

—

​

​

43,117,710

U.S. Agency Obligations

​

​

—

​

​

6,669,204

​

​

—

​

​

6,669,204

U.S. Agency Obligations – Mortgage-Backed

​

​

—

​

​

19,077,907

​

​

—

​

​

19,077,907

Taxable Municipal Bonds

​

​

—

​

​

5,800,713

​

​

—

​

​

5,800,713

Preferred Stocks

​

​

1,596,069

​

​

—

​

​

—

​

​

1,596,069

Cash Equivalents

​

​

1,809,135

​

​

—

​

​

—

​

​

1,809,135

Total

​

$

3,405,204

​

$

149,022,061

​

$

—

​

$

152,427,265

38

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

3)       Security Valuation and Transactions, continued
 

Core Bond Fund

Level 1

Level 2

Level 3

Totals

Corporate Bonds*

​

$

—

​

$

123,272,348

​

$

—

​

$

123,272,348

Certificates of Deposit

​

​

—

​

​

264,278

​

​

—

​

​

264,278

U.S. Treasury Obligations

​

​

—

​

​

51,542,481

​

​

—

​

​

51,542,481

U.S. Agency Obligations

​

​

—

​

​

6,313,978

​

​

—

​

​

6,313,978

U.S. Agency Obligations – Mortgage-Backed

​

​

—

​

​

65,004,619

​

​

—

​

​

65,004,619

Taxable Municipal Bonds

​

​

—

​

​

8,432,173

​

​

—

​

​

8,432,173

Preferred Stocks

​

​

2,211,950

​

​

—

​

​

—

​

​

2,211,950

Cash Equivalents

​

​

2,677,571

​

​

—

​

​

—

​

​

2,677,571

Total

​

$

4,889,521

​

$

254,829,877

​

$

—

​

$

259,719,398

Enhanced Return Fund

Level 1

Level 2

Level 3

Totals

Corporate Bonds*

​

$

—

​

$

101,528,467

​

$

—

​

$

101,528,467

Certificates of Deposit

​

​

—

​

​

264,278

​

​

—

​

​

264,278

U.S. Treasury Obligations

​

​

—

​

​

25,124,387

​

​

—

​

​

25,124,387

U.S. Agency Obligations

​

​

—

​

​

11,403,850

​

​

—

​

​

11,403,850

U.S. Agency Obligations – Mortgage-Backed

​

​

—

​

​

30,364,184

​

​

—

​

​

30,364,184

Taxable Municipal Bonds

​

​

—

​

​

4,180,655

​

​

—

​

​

4,180,655

Cash Equivalents

​

​

8,995,942

​

​

—

​

​

—

​

​

8,995,942

Sub-Total

​

$

8,995,942

​

$

172,865,821

​

$

—

​

$

181,861,763

Other Financial Instruments**

​

​

2,549,920

​

​

—

​

​

—

​

​

2,549,920

Total

​

$

11,545,862

​

$

172,865,821

​

$

—

​

$

184,411,683

*

See Portfolio of Investments for industry classification.

**

Other financial instruments are futures contracts reflected separately in the Portfolio of Investments, and are reflected at the net unrealized appreciation on the futures contracts.

The Funds did not hold any investments at any time during the reporting period in which unobservable inputs were used in determining fair value. Therefore, no reconciliation of Level 3 securities is included for this reporting period.

4)       Investment Advisory Agreement:

The investment advisory agreements provide that the Adviser will pay all of the Funds’ operating expenses, excluding brokerage fees and commissions, taxes, borrowing costs (such as interest), and extraordinary expenses. Under the terms of the investment advisory agreements, each of the Bond Funds pay the Adviser a management fee at the annual rate of 0.30% (before the contractual waiver described below) of the Fund’s average daily net assets, which is accrued daily and paid monthly. The Johnson Enhanced Return Fund pays the Adviser a management fee at the annual rate of 0.35% of the Fund’s average daily net assets. The Bond Funds F share classes also have a 12b-1 fee at the annual rate of 0.25% (before the contractual waiver described below) of the Fund’s average daily net assets, which is accrued daily and paid monthly.

The Adviser received management fees for the year ended December 31, 2019 as indicated below. Effective May 1, 2019, the Adviser has agreed to waive a part of the management fee for the Bond Funds from a maximum of 0.30% to an effective fee ratio of 0.25%, unchanged from the prior period (May 1, 2018 to April 30, 2019), and for the Bond Funds F share classes, the adviser has agreed to waive a part of the 12b-1 fee from a maximum of 0.25% to an effective annual rate of 0.15%. The Adviser has the right to remove this fee waiver any time after April 30, 2020, and per the contract, waivers are not recoupable.

39

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

4)       Investment Advisory Agreement, continued
 

For the year ended December 31, 2019, information regarding fees was as follows:

Fund

Fee

Fee Waiver

Effective Fee Ratio

Management Fee After Waiver

Contractual Waiver

Payable

Short Duration Bond Fund

​

0.30%

​

0.05%

​

0.25%

​

$

396,810

​

$

79,364

​

$

35,870

Intermediate Bond Fund

​

0.30%

​

0.05%

​

0.25%

​

​

378,646

​

​

75,731

​

​

33,569

Core Bond Fund

​

0.30%

​

0.05%

​

0.25%

​

​

623,234

​

​

124,650

​

​

56,496

Enhanced Return Fund

​

0.35%

​

—

​

0.35%

​

​

556,821

​

​

—

​

​

53,604

5)       Related Party Transactions:

All officers and one Trustee of the Trust are employees of the Adviser. Total compensation for the Independent Trustees as a group was $48,000 for the year ended December 31, 2019, which was paid by the Adviser, and as a group they received no additional compensation from the Trust. The Trust consists of nine Funds: Johnson Equity Income Fund, Johnson Opportunity Fund, Johnson International Fund, Johnson Fixed Income Fund, Johnson Municipal Income Fund, Johnson Institutional Short Duration Bond Fund, Johnson Institutional Intermediate Bond Fund, Johnson Institutional Core Bond Fund, and Johnson Enhanced Return Fund. The Adviser is not a registered broker-dealer of securities and thus does not receive commissions on trades made on behalf of the Funds. The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control of the Fund, under Section 2(a)(9) of the Investment Company Act of 1940. As of December 31, 2019, Covenant Trust Company, owned in aggregate 46.37% of the Short Duration Bond Fund, Class I Shares; 54.79% of the Intermediate Bond Fund, Class I Shares; and 31.69% of the Core Bond Fund, Class I Shares. As of December 31, 2019, client accounts held by the Adviser owned in aggregate 100% of the Short Duration Bond Fund, Class F shares; 100% of the Intermediate Bond Fund, Class F Shares; and 29.40% of the Core Bond Fund I shares. As of December 31, 2019, client accounts held by LPL Financial owned 97.80% of the Core Bond Fund, Class F Shares. As of December 31, 2019, client accounts managed by the Adviser and held by Charles Schwab & Co, held in aggregate 97.95% of the Enhanced Return Fund.

Johnson Financial, Inc. is a wholly-owned subsidiary of Johnson Investment Counsel, Inc., the Adviser. Johnson Financial, Inc. provides transfer agency and administration services to the Funds. These fees are paid by the Adviser.

6)       Purchases and Sales of Securities:

For the year ended December 31, 2019, purchases and sales of investment securities aggregated:

​

Investment Securities Other Than Short Term Investments and U.S. Government Obligations

U.S. Government Obligations

Fund

Purchases

Sales

Purchases

Sales

Short Duration Bond Fund

​

$

68,072,930

​

$

55,526,405

​

$

20,308,631

​

$

15,733,546

Intermediate Bond Fund

​

​

30,192,715

​

​

34,151,321

​

​

27,750,268

​

​

14,055,646

Core Bond Fund

​

​

80,723,262

​

​

54,948,322

​

​

17,581,455

​

​

15,711,895

Enhanced Return Fund

​

​

82,457,426

​

​

45,882,560

​

​

37,678,726

​

​

19,927,213

40

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

7)       Capital Share Transactions:

As of December 31, 2019, there were an unlimited number of shares of beneficial interest authorized for each Fund. Each Fund records purchases of its shares at the daily net asset value determined after receipt of a shareholder’s order in proper form. Redemptions are recorded at the net asset value determined following receipt of a shareholder’s written or telephone request in proper form.

​	Short Duration Bond Fund
​	Class I Shares				Class F Shares
​	Year Ended 12/31/2019		Year Ended 12/31/2018		Year Ended 12/31/2019		Period Ended 12/31/2018*
Issued	​	3,537,967	​	2,783,205	​	133	​	67
Reinvested	​	66,376	​	53,186	​	5	​	1
Redeemed	​	(2,298,119)	​	(2,544,945)	​	—	​	—
Change in shares outstanding	​	1,306,224	​	291,446	​	138	​	68
Shares outstanding, beginning of period	​	9,593,409	​	9,301,963	​	68	​	—
Shares outstanding, end of period	​	10,899,633	​	9,593,409	​	206	​	68

​	Intermediate Bond Fund
​	Class I Shares				Class F Shares
​	Year Ended 12/31/2019		Year Ended 12/31/2018		Year Ended 12/31/2019		Period Ended 12/31/2018*
Issued	​	1,803,085	​	2,038,813	​	128	​	65
Reinvested	​	54,471	​	33,356	​	5	​	1
Redeemed	​	(1,303,291)	​	(1,103,813)	​	—	​	—
Change in shares outstanding	​	554,265	​	968,356	​	133	​	66
Shares outstanding, beginning of period	​	9,063,697	​	8,095,341	​	66	​	—
Shares outstanding, end of period	​	9,617,962	​	9,063,697	​	199	​	66

​	Core Bond Fund
​	Class I Shares				Class F Shares
​	Year Ended 12/31/2019		Year Ended 12/31/2018		Year Ended 12/31/2019		Period Ended 12/31/2018*
Issued	​	3,582,287	​	3,996,991	​	8,841	​	65
Reinvested	​	264,562	​	224,176	​	50	​	​
Redeemed	​	(1,947,778)	​	(2,848,914)	​	—	​	—
Change in shares outstanding	​	1,899,071	​	1,372,253	​	8,891	​	65
Shares outstanding, beginning of period	​	14,020,988	​	12,648,735	​	65	​	—
Shares outstanding, end of period	​	15,920,059	​	14,020,988	​	8,956	​	65

​	Enhanced Return Fund
​	Year Ended 12/31/2019		Year Ended 12/31/2018
Issued	​	1,604,799	​	245,529
Reinvested	​	1,154,935	​	625,192
Redeemed	​	(784,111)	​	(492,207)
Change in shares outstanding	​	1,975,623	​	378,514
Shares outstanding, beginning of period	​	8,860,271	​	8,481,757
Shares outstanding, end of period	​	10,835,894	​	8,860,271

*

Effective date for Class F shares was May 1, 2018.

41

NOTES TO THE FINANCIAL STATEMENTS December 31, 2019

8)       Estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

42

DISCLOSURE OF EXPENSES (Unaudited) December 31, 2019

Shareholders of the Funds incur ongoing operating expenses consisting solely of management fees. The following example is intended to help you understand your ongoing expenses of investing in the Funds and to compare these expenses with similar costs of investing in other mutual funds. The example is based on an investment of  $1,000 invested in the Funds on June 30, 2019 and held through December 31, 2019.

The first line of the table below provides information about actual account values and actual expenses. In order to estimate the expenses a shareholder paid during the period covered by this report, shareholders can divide their account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6) and then multiply the result by the number in the first line under the heading entitled “Expenses Paid During the Period.”

The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses paid by a shareholder for the period. Shareholders may use this information to compare the ongoing expenses of investing in the Funds and other funds 5% hypothetical examples with the 5% hypothetical examples that appear in other funds’ shareholder reports.

​	Beginning Account Value June 30, 2019			Ending Account Value December 31, 2019			Expenses Paid During Period* July 1, 2019 – December 31, 2019
Short Duration Bond Fund	​			​			​
Class I – Actual Fund Return	​	$	1,000.00	​	$	1,003.32	​	$	1.26
Class I – Hypothetical Return	​	$	1,000.00	​	$	1,023.95	​	$	1.29
Class F – Actual Fund Return	​	$	1,000.00	​	$	1,001.98	​	$	2.02
Class F – Hypothetical Return	​	$	1,000.00	​	$	1,023.19	​	$	2.06
Intermediate Bond Fund	​			​			​
Class I – Actual Fund Return	​	$	1,000.00	​	$	1,002.52	​	$	1.26
Class I – Hypothetical Return	​	$	1,000.00	​	$	1,023.95	​	$	1.29
Class F – Actual Fund Return	​	$	1,000.00	​	$	1,002.50	​	$	2.02
Class F – Hypothetical Return	​	$	1,000.00	​	$	1,023.19	​	$	2.06
Core Bond Fund	​			​			​
Class I – Actual Fund Return	​	$	1,000.00	​	$	1,003.68	​	$	1.26
Class I – Hypothetical Return	​	$	1,000.00	​	$	1,023.95	​	$	1.29
Class F – Actual Fund Return	​	$	1,000.00	​	$	1,002.74	​	$	2.02
Class F – Hypothetical Return	​	$	1,000.00	​	$	1,023.19	​	$	2.06
Enhanced Return Fund	​			​			​
Actual Fund Return	​	$	1,000.00	​	$	1,001.18	​	$	1.77
Hypothetical Return	​	$	1,000.00	​	$	1,023.44	​	$	1.81

*

Expenses are equal to the Fund’s annualized expense ratio multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). For the Institutional Bond Funds, the expense ratio (after waiver) is 0.25% (I shares), and 0.40% (F shares), and for the Enhanced Return Fund, the expense ratio is 0.35%.

43

ADDITIONAL INFORMATION December 31, 2019

Proxy Disclosure

A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities and information regarding how the Funds voted those proxies during the most recent 12-month period ended June 30 are available without charge: (1) upon request by calling the Funds at 513-661-3100 or toll free at 1-800-541-0170; or (2) from the Fund’s documents filed with the Securities and Exchange Commission (“SEC”) on the SEC’s website at www.sec.gov.

Availability of Schedules of Portfolio Investments:

The Funds file their complete schedules of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Funds’ Forms N-PORT are available, without charge, (1) upon request by calling the Funds at 513-661-3100 or toll free at 1-800-541-0170; or (2) from the Fund’s documents filed with the Securities and Exchange Commission (“SEC”) on the SEC’s website at www.sec.gov.

Code of Ethics

The Trust’s Code of Ethics is available on request without charge; please call for your copy at 513-661-3100 or 1-800-541-0170 or write us at:

Johnson Mutual Funds
3777 West Fork Road
Cincinnati OH 45247

44

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Trustees of
Johnson Mutual Funds Trust

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities, including the portfolios of investments, of Johnson Institutional Short Duration Bond Fund, Johnson Institutional Intermediate Bond Fund, Johnson Institutional Core Bond Fund, and Johnson Enhanced Return Fund (the “Funds”), each a series of Johnson Mutual Funds Trust, as of December 31, 2019, the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, including the related notes, and the financial highlights for each of the five years in the period then ended (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Funds as of December 31, 2019, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Funds’ management. Our responsibility is to express an opinion on the Funds’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2019, by correspondence with the custodian and brokers. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Funds’ auditor since 2004.

COHEN & COMPANY, LTD.
Cleveland, Ohio
February 28, 2020

45

TRUSTEES AND OFFICERS (Unaudited)

Information pertaining to the Trustees and Officers of the Funds is provided below. Trustees who are not deemed to be interested persons of the Funds, as defined in the Investment Company Act of 1940, are referred to as Independent Trustees. Trustees who are deemed to be “interested persons” of the Funds are referred to as Interested Trustees. The Statement of Additional Information includes additional information about the Funds’ Trustees and may be obtained without charge by calling (513) 661-3100 or (800) 541-0170.

Name, Address and Age	Current Position Held with Trust	Year Service Commenced	Principal Occupation During Past Five Years	Number of Portfolios Overseen	Other Directorships Held During the Past Five Years
Interested Trustee	​	​	​	​	​
Timothy E. Johnson (77) 3777 West Fork Road Cincinnati, Ohio 45247	Trustee	Since 1992	Chairman of Johnson Investment Counsel, Inc., the Trust’s Adviser, and Professor of Finance at the University of Cincinnati	9	None
Independent Trustees	​	​	​	​	​
Ronald H. McSwain (77) 3777 West Fork Road Cincinnati, Ohio 45247	Chairman and Trustee	Since 1992	President of McSwain Carpets, Inc. until 2001; partner of P&R Realty, a real estate development partnership since 1984	9	None
John R. Green (77) 3777 West Fork Rd. Cincinnati, OH 45247	Trustee	Since 2006	Retired from The Procter & Gamble Company	9	None
James J. Berrens (54) 3777 West Fork Rd Cincinnati, OH 45247	Trustee	Since 2006	Christian Community Health: Chief Executive Officer since May 2015, Chief Financial Officer September 2010 to May 2015	9	None
Dr. Jeri B. Ricketts (62) 3777 West Fork Rd. Cincinnati, OH 45247	Trustee	Since 2013	Retired Director of Carl H. Lindner Honors-PLUS Program, University of Cincinnati (2002 - 2018); Associate Professor Emeritus of Accounting, University of Cincinnati since 1986	9	None

46

TRUSTEES AND OFFICERS (Unaudited)

Name, Address and Age	Current Position Held with Trust	Year Service Commenced	Principal Occupation During Past Five Years	Number of Portfolios Overseen	Other Directorships Held During the Past Five Years
Officers	​	​	​	​	​
Jason O. Jackman (48) 3777 West Fork Rd. Cincinnati, Ohio 45247	President	Since 2013	President and Chief Investment Officer of the Adviser	N/A	N/A
Dale H. Coates (61) 3777 West Fork Road Cincinnati, Ohio 45247	Vice President	Since 1992	Vice President and Portfolio Manager for the Trust’s Adviser	N/A	N/A
Marc E. Figgins (55) 3777 West Fork Road Cincinnati, Ohio 45247	Chief Financial Officer and Treasurer	Since 2002	Director of Fund Services for the Trust’s Adviser	NA	NA
Scott J. Bischoff  (53) 3777 West Fork Road Cincinnati, Ohio 45247	Chief Compliance Officer	Since 2005	Chief Compliance Officer of the Trust’s Adviser	NA	NA
Jennifer J. Kelhoffer (48) 3777 West Fork Road Cincinnati, Ohio 45247	Secretary	Since 2007	Fund Administration & Compliance Associate for the Trust’s Adviser	NA	NA

47

Trustees and Officers

Ronald H. McSwain​	Independent Trustee, Chairman
Timothy E. Johnson​	Interested Trustee
James J. Berrens​	Independent Trustee
John R. Green​	Independent Trustee
Jeri B. Ricketts​	Independent Trustee
Jason Jackman​	President
Dale H. Coates​	Vice President
Scott J. Bischoff​	Chief Compliance Officer
Marc E. Figgins​	Chief Financial Officer, Treasurer
Jennifer J. Kelhoffer​	Secretary

Transfer Agent and Fund Accountant

Johnson Financial, Inc.
3777 West Fork Road
Cincinnati, Ohio 45247
(513) 661-3100 (800) 541-0170

Custodian

US Bank
425 Walnut Street
Cincinnati, OH 45202

Independent Registered Public Accounting Firm

Cohen & Company
1350 Euclid Avenue, Suite 800
Cleveland, Ohio 44115

Legal Counsel

Thompson Hine LLP
312 Walnut Street, 14th Floor
Cincinnati, Ohio 45202

This report is authorized for distribution to prospective investors only when accompanied or preceded
by the Funds’ prospectus, which illustrates each Fund’s objectives, policies, management fees,
and other information that may be helpful in making an investment decision.

Investment Company Act #811-7254​

Item 2. Code of Ethics.

(a)       As of the end of the period covered by this report, the registrant has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party.

(b)        For purposes of this item, “code of ethics” means written standards that are reasonably designed to deter wrongdoing and to promote:

(1)	Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
(2)	Full, fair, accurate, timely, and understandable disclosure in reports and documents that a registrant files with, or submits to, the Commission and in other public communications made by the registrant;
(3)	Compliance with applicable governmental laws, rules, and regulations;
(4)	The prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and
(5)	Accountability for adherence to the code.

(c)        Amendments: During the period covered by the report, the code of ethics was amended, to remove language related to trading against any restricted list, beginning February 19, 2019, attached herewith.

(d)        Waivers: During the period covered by the report, the registrant has not granted any express or implicit waivers from the provisions of the code of ethics.

(e)       Not applicable.

(f)       The Trust's Code of Ethics is available on request without charge; please call for your copy at 513-661-3100 or 1-800-541-0170 or write us at:

Johnson Mutual Funds

3777 West Fork Road

Cincinnati OH 45247

Item 3. Audit Committee Financial Expert.

The registrant’s board of trustees has determined that that the registrant does not have an audit committee financial expert serving on its Audit Committee as defined by the SEC. The board determined that, although none of the Audit Committee members meet the technical definition of an audit committee financial expert as defined by the SEC, the members have sufficient financial expertise to address any issues that are likely to come before the committee. It was the consensus of the Trustees that it is not necessary at the present time for the committee to have an audit committee financial expert and that, if an issue ever arises, the committee will consider hiring an expert to assist as needed.

3

Item 4. Principal Accountant Fees and Services.

(a) Audit Fees

FY 2018	$	77,500.00
FY 2019	$	69,450.00

(b) Audit-Related Fees

		Registrant		Adviser
FY 2018	$	5,600.00	$	9,500.00
FY 2019	$	4,600.00	$	9,500.00

(c) Tax Fees

	Registrant		Adviser
FY 2018	$	27,500.00	$	0.00
FY 2019	$	24,750.00	$	0.00

Nature of the services: The auditor completed the annual tax returns.

(d) All Other Fees

		Registrant		Adviser
FY 2018	$	0.00	$	0.00
FY 2019	$	0.00	$	0.00

(e)	(1)	Audit Committee’s Pre-Approval Policies
		The audit committee has not adopted pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X. All non-audit services provided to the Trust or the Adviser by the Trust’s principal accountant are specifically approved in advance on a case-by-case basis by the Board’s audit committee.

(2)	Percentages of Services Approved by the Audit Committee
	None of the services described in paragraph (b) through (d) of this Item were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X. All non-audit services were pre-approved by the audit committee pursuant to paragraph (c)(7)(i)(A) of Rule 2-01 of Regulation S-X.

(f) During audit of registrant's financial statements for the most recent fiscal year, less than 50 percent of the hours expended on the principal accountant's engagement were attributed to work performed by persons other than the principal accountant's full-time, permanent employees.

4

(g)        The aggregate non-audit fees billed by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant:

		Registrant		Adviser
FY 2018	$	27,500.00	$	0.00
FY 2019	$	24,750.00	$	0.00

(h) Not applicable.

Item 5. Audit Committee of Listed Companies.

Not applicable.

Item 6. Schedule of Investments.

Not applicable – schedule filed with Item 1.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Funds.

Not applicable.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable.

Item 9. Purchases of Equity Securities by Closed-End Funds.

Not applicable.

Item 10. Submission of Matters to a Vote of Security Holders.

The registrant has not adopted procedures by which shareholders may recommend nominees to the registrant's board of trustees.

Item 11. Controls and Procedures.

(a)       Based on an evaluation of the registrant’s disclosure controls and procedures as of February 11, 2020, the disclosure controls and procedures are reasonably designed to ensure that the information required in filings on Forms N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b)       There were no significant changes in the registrant’s internal control over financial reporting that occurred during the fourth fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies

Not applicable.

Item 13. Exhibits.

(a)(1) Revised code of ethics is filed herewith.

(a)(2) Certifications required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)) are filed herewith.

6

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Johnson Mutual Funds Trust

By:	/s/Jason O. Jackman
Jason O. Jackman, President
Date March 10, 2020

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:	/s/Jason O. Jackman
Jason O. Jackman, President
Date March 10, 2020

By:	/s/ Marc E. Figgins
Marc E. Figgins, Treasurer
Date March 10, 2020

7

EX-99.CODEETH

Exhibit 99.CODEETH

 

Code of Ethics

Adopted January 1, 2002

Revised August 29, 2007

Revised November 25, 2008

Revised November 14, 2014

Revised August 11, 2015

Revised December 21, 2016

Revised August 17, 2018

Revised November 27, 2018

Revised February 28, 2019

Code of Ethics

		Page
I.	DEFINITIONS	3-5
II.	FIDUCIARY DUTIES	5
III.	PROHIBITED ACTIVITIES	5-6
IV.	ACTIVITIES THAT REQUIRE SPECIAL AUTHORIZATION	7
V.	INSIDER TRADING	7-8
VI.	CONFIDENTIALITY	9
VII.	PROCEDURES TO IMPLEMENT CODE OF ETHICS	9-16
VIII.	APPENDIX I	17

2

Code of Ethics

This Code of Ethics is based on the principle that every trustee, director, officer and employee of Johnson Investment Counsel, Inc., Johnson Mutual Funds Trust, Johnson Trust Company and Johnson Financial, Inc. (the “Johnson Companies”) or any investment adviser to the Johnson Companies should place the interests of the clients of the Johnson Companies before his or her own personal interests at all times. Each trustee, director, officer, and employee should avoid any actual or potential conflicts of interest with the Johnson Companies in all personal Securities transactions. Each trustee, director, officer, and employee must annually sign an Acknowledgement of Receipt and Compliance form and should comply with the provisions of the Code of Ethics in all his or her personal Securities transactions.

Transactions and actions will be reviewed for compliance with consideration of both the letter and spirit of this Code of Ethics. Technical compliance with the provisions of this Code of Ethics will not excuse failure to adhere to either the general principle of fiduciary duty or the appropriate standards of professional responsibility; therefore, when requesting approval to make a personal investment, an Access Person should consider the potential appearance of the requested transaction as well as the specific facts.

I.            DEFINITIONS

A. “Access person” means any director, trustee, officer, employee, or advisory person (as defined below) of any of the Johnson Companies.

B. “Act” means the Investment Company Act of 1940, as amended.

C. “Advisory person” means:

1. any employee of any of the Johnson Companies who, in connection with his or her regular functions or duties, makes, participates in, or obtains information regarding a purchase or sale of a Security by any of the Johnson Companies; or

2. any employee of any of the Johnson Companies whose functions relate to the making of any recommendations with respect to the purchase or sale of a Security by any of the Johnson Companies; or

3. any natural person in a control relationship to any of the Johnson Companies who obtains information concerning recommendations with regard to the purchase or sale of a Security by any of the Johnson Companies.

D. “Beneficial ownership” will be interpreted in the same manner as it would be in determining whether a person is subject to the provisions of Section 16 of the Securities Exchange Act of 1934 and the rules and regulations thereunder, except that the determination of direct or indirect beneficial ownership shall apply to all Securities which an Access Person has or acquires. For purposes of this Code, “beneficial ownership” includes, but is not limited to, Securities held by members of a person’s immediate family sharing the same household and Securities over which a person has discretionary authority outside of his ordinary course of business.

3

E. “Control” means the power to exercise a controlling influence over the management or policies of a company, unless such power is solely the result of an official position with such company.

Any person who owns beneficially, either directly or through one or more controlled companies, more than twenty-five percent (25%) of the voting Securities of the company shall be presumed to control such company. A natural person shall be presumed not to be a controlled person within the meaning of this Code of Ethics. Any such presumption may be rebutted by evidence, in accordance with Section 2(a)(9) of the Act.

F. “Employee” means any person employed by any of the Johnson Companies.

G. “Disinterested trustees” means trustees of Johnson Mutual Funds Trust who are not employees of any of the Johnson Companies and who are not advisory persons, as defined above.

H. “Disinterested directors” means directors of Johnson Trust Company or Johnson Financial, Inc. who are not advisory persons as defined above.

I. “Fund” means any series of shares of Johnson Mutual Funds Trust.

J. “Insider” means the officers, directors, and employees of a company, although the concept of an “insider” is broad. A person can be a “temporary insider” if he or she enters into a special confidential relationship in the conduct of a company’s affairs and, as a result, is given access to information solely for the company’s purposes. A temporary insider can include, among others, a company’s attorneys, accountants, consultants, bank lending officers, and the employees of such organizations. In addition, any of the Johnson Companies may become a temporary insider of a company it advises or for which it performs other services. According to the Supreme Court, the company must expect the outsider to keep the disclosed non-public information confidential and the relationship must at least imply such a duty before the outsider will be considered an insider.

K. “Material information” means information for which there is a substantial likelihood that a responsible investor would consider it important in making his or her investment decisions, or information that is reasonably certain to have a substantial effect on the price of a company’s Securities. Information that officers, directors, and employees should consider material includes, but is not limited to: dividend changes; earnings estimates; changes in previously released earnings estimates; significant merger or acquisition proposals or agreements; major litigation; liquidation problems; and extraordinary management developments. Trading on insider information is not a basis for liability unless the information is material.

L. “Non-public information” means information that has not been effectively communicated to the market place. One must be able to point to some fact to show that the information is generally public. For example, information found in a report filed with the United States Securities and Exchange Commission (“SEC”), or appearing in Dow Jones, Reuters Economic Services, The Wall Street Journal, or other publications of general circulation, would be considered public.

4

M. “Security” means any note, stock, treasury stock, bond, debenture, evidence of indebtedness, certificate of interest or participating in any profit-sharing agreement, collateral-trust certificate, pre-organization certificate or subscription, transferable share, investment contract, voting-trust certificate, certificate of deposit for a Security, fractional undivided interest in oil, gas or other mineral rights, or, in general, any interest or instrument commonly known as “Security”, or any certificate of interest or participation in temporary or interim certificate for, receipt for, guarantee of, or warrant or right to subscribe to or purchase any of the foregoing, except that the term “Security” shall not include transactions and holdings in direct obligations of the Government of the United States; money market instruments including bankers’ acceptances, bank certificates of deposit, commercial paper, repurchase agreements, and other high quality short-term debt instruments; shares of money market funds; transactions and holdings in shares of other types of mutual funds, unless the adviser or control affiliate acts as the investment adviser or principal underwriter for the fund; and transactions in units of a unit investment trust if the unit investment trust is invested exclusively in unaffiliated mutual funds; currencies.

N. “Executive Team” means the senior leadership team of the Johnson Companies.

O. “Trading Compliance Committee” means a committee selected to review trading related compliance policies and procedures.

P. “Non-approved Securities” means

II.            FIDUCIARY DUTIES

All employees of any of the Johnson Companies:

A. shall comply with all applicable laws, rules, and regulations of any government, government agency, and regulatory organization governing his or her professional, financial, or business activities, as well as with this Code of Ethics;

B. shall remember the interests of clients should always come first, and that all research and investment knowledge belong to the firm and its clients, not to the Access Person;

C. shall preserve the confidentiality of all information communicated by the client and all information regarding the client that is obtained as a result of the fiduciary duty as an employee of any of the Johnson Companies as it concerns matters within the scope of the confidential relationship, unless the information concerns illegal activities on the part of the client; and

D. shall use particular care and good judgment to achieve and maintain independence and objectivity when dealing with issuers of Securities and persons that do business with any of the Johnson Companies.

III.            PROHIBITED ACTIVITIES

Each Access Person of any of the Johnson Companies:

A. shall not commit a criminal act that upon conviction materially reflects adversely on his honesty, trustworthiness, or fitness as a financial analyst, professional, or employee of any of the Johnson Companies;

B. shall not employ any device, scheme or artifice to defraud any of the Johnson Companies;

5

C. shall not make to any of the Johnson Companies any untrue statement of a material fact or omit to state to any of the Johnson Companies a material fact that would cause a statement to be misleading, or make to any of the Johnson Companies any misleading statement;

D. shall not engage in any act, practice, or course of business which operates or would operate as a fraud or deceit upon any of the Johnson Companies;

E. shall not engage in any manipulative practice with respect to any of the Johnson Companies;

F. shall not knowingly participate in, or assist in, any acts in violation of any applicable law, rule, or regulation of any government, governmental agency, or regulatory organization governing his or her professional, financial, or business activities;

G. shall not accept any gifts greater than $200 annually from any person that does business with any of the Johnson Companies in order to preserve the Access Person’s objectivity with regards to the business relationship – see the Gift and Entertainment Policy for additional details;

H. shall not trade while in possession of, nor communicate, material non-public information in breach of fiduciary duty (refer to Section V on Insider Trading);

I. shall not, when presenting material to his employer, associates, customers, clients, or the general public, copy or use in substantially the same form, material prepared by other persons without acknowledging its use and identifying the name of the author or publisher of such material, but may, however, use without acknowledgment factual information published by recognized financial and statistical reporting services or similar sources;

J. shall not make any statements, orally or in writing, which misrepresent the services that the employee or his or her firm is capable of performing for the client, the qualifications of such employee or his or her firm, the expected performance of any particular investment, the historic performance of Johnson Investment Counsel, Inc. or Johnson Mutual Funds Trust or of a particular Fund or account, nor the performance that Johnson Investment Counsel, Inc. or Johnson Mutual Funds Trust can reasonably be expected to achieve;

K. shall not make, orally or in writing, explicitly or implicitly, any assurances about or guarantees of any investment or its return except communication of accurate information as to the terms of the investment instrument and the issuer’s obligations under the instrument;

L. shall not undertake independent practice which could result in compensation or other benefit in competition with his employer unless he has received written consent from both his employer and the person for whom he undertakes independent employment; and

M. shall not purchase non- approved securities in client accounts without authorization from the client. Authorization may be provided verbally by the client but must be documented in the customer relationship management (CRM) software. Email and written authorization is also acceptable and should be maintained as part of the client file. This provision will not apply to assets transferred to JIC.

6

The provisions of Sections III(G), III(I), III(K) and III(L) shall not apply to disinterested trustees and disinterested directors (“disinterested trustees/directors”)

IV.            ACTIVITIES THAT REQUIRE SPECIAL AUTHORIZATION

All Access Persons are required to gain prior approval in writing from the Chief Compliance Officer regarding:

A. service on a Board of Directors or Board of Trustees of a publicly traded company. Those serving on a Board of a company whose stock any of the Johnson Companies or any clients of any of the Johnson Companies holds or intends to hold are isolated from making investment decisions as to that company;

B. investments in initial public offerings (“IPO”). An investment by an Access Person in an unrestricted, equity IPO that is available to clients is prohibited due to the limited availability of shares and potential conflict with Funds or Johnson Investment Counsel’s managed accounts that also may wish to acquire the shares. If the Chief Compliance Officer approves an investment in an IPO, the Chief Compliance Officer shall maintain a record of the approval and the reasons supporting the approval;

C. investments in private placements. All Access Persons must disclose holdings in private placements before any of the Johnson Companies makes subsequent transactions in the Security for itself or any of its clients. If the Chief Compliance Officer approves an investment in a private placement, the Chief Compliance Officer shall maintain a record of the approval and the reasons supporting the approval; and

D. participation in investment clubs. Employees that are members of investment clubs must follow certain rules pertaining to their participation in these clubs, as required by the SEC. Employees need to know which Securities Johnson Investment Counsel, Inc. is monitoring for purchase or sale and to abstain from “voting” on those particular Securities without offering any additional information.

The provisions of this Section IV shall not apply to disinterested trustees/directors.

V.            INSIDER TRADING

A. Policy Statement on Insider Trading - The Johnson Companies forbid any Access Person from trading, either personally or on behalf of others (such as Funds and private accounts managed by Johnson Investment Counsel, Inc.) on material non-public information or communicating material non-public information to others in violation of the law. This conduct is frequently referred to as “insider trading”. This policy applies to all Access Persons and extends to activities within and outside their duties at any of the Johnson Companies. Disinterested trustees/directors must also consider insider trading issues when conducting personal trades.

The term “insider trading” is not defined in the federal securities laws, but generally is used to refer to the use of material non-public information to trade in Securities (whether or not one is an “insider”) or to communications of material non-public information to others.

7

While the law concerning insider trading is not static, it is generally understood that the law prohibits:

1. trading by an insider, while in possession of material non-public information; or

2. trading by a non-insider, while in possession of material non-public information where the information either was disclosed to the non-insider in violation of an insider’s duty to keep it confidential or was misappropriated; or

3. communicating material non-public information to others.

B. Identifying Insider Information – Before trading for yourself or others, including investment companies or private accounts managed by Johnson Investment Counsel, Inc., on any Securities information, ask yourself the following questions:

1. Is the information material? Is this information that an investor would consider important in making his or her investment decisions? Is this information that would substantially affect the market price of the Securities if generally disclosed?

2. Is the information non-public? To whom has this information been provided? Has the information been effectively communicated to the marketplace by being published in Reuters Economic Services, The Wall Street Journal, or other publications of general circulation? Further, Research Analysts should not use research provided by “Business Intelligence” firms, “Political Intelligence” firms or “Network Experts” unless approval is provided by the CCO.

If, after consideration of the above, you believe that the information is material and non-public or if you have questions as to whether the information is material and non-public, you should take the following steps:

1. Report the matter immediately to the Chief Compliance Officer.

2. Do not purchase or sell the Securities on behalf of yourself or others, including investment companies or private accounts managed by Johnson Investment Counsel, Inc.

3. Do not communicate the information to anyone inside or outside any of the Johnson Companies, other than to the Chief Compliance Officer. In addition, care should be taken so that such information should be sealed; access to computer files containing material non-public information should be restricted.

4. After the Chief Compliance Officer has reviewed the issue, you will be instructed to continue the prohibitions against trading and communication, or you will be allowed to trade and communicate the information.

If, after consideration of the items set forth above, doubt remains as to whether information is material or non-public, or if there is any unresolved question as to the applicability or interpretation of the foregoing procedures, or as to the propriety of any action, it must be discussed with the Executive Team of Johnson Investment Counsel, Inc. before trading or communicating the information to anyone.

8

VI.           CONFIDENTIALITY POLICY

Any information regarding personal client information is strictly confidential and may not be used or shared with anyone outside the firm. Violation of this confidentiality will result in disciplinary action, up to and including termination.

VII.          PROCEDURES TO IMPLEMENT CODE OF ETHICS

The following procedures have been established to aid the officers, directors, trustees, and employees of the Johnson Companies in preventing, detecting, and imposing sanctions against insider trading and other prohibited activities. Every officer, director, trustee and employee of any of the Johnson Companies must follow these procedures or risk serious sanctions, including dismissal, substantial personal liability, and criminal penalties.

A. Personal Securities Trading – Employees must always conduct their personal trading activities lawfully, properly and responsibly, and are encouraged to adopt long-term investment strategies that are consistent with their financial resources and objectives. The Johnson Companies discourage short-term trading strategies, and Employees are cautioned that such strategies may inherently carry a higher risk of regulatory and other scrutiny. In any event, excessive or inappropriate trading that interferes with job performance, or compromises the duty that the Johnson Companies owe to its Clients will not be tolerated. Each Access Persons shall be subject to the following procedures for Securities trading:

1. Pre-clear the trade by submitting a pre-clearance request through Schwab Compliance Technologies system. The “exempted transactions” described in Section VII(A)(3) do not require preclearance. A reply e-mail from Schwab Compliance Technologies will be proper authorization to trade (transactions done directly with the issuer of the Security and/or dividend reinvestment purchases do not need pre-clearance). Trades submitted by Research Analysts will require review from the Director of Research. . Note: Authorizations are only valid for one day. An Access Person must complete a pre-clearance request each time he or she re-enters the order. If the Access Person chooses to enter a “good ‘til cancelled” order, the Access Person must pre-clear the trade with the Schwab Compliance Technologies system each day to make sure he or she still has authorization to trade on that particular day.

2. Trading Limitations –

a. Employees are encouraged to purchase securities for the long-term. The Compliance Department will monitor the frequency of personal trading. Employees with an excessive number of trades may warrant restrictions on the number of their trades as determined by the CCO.

b. Speculative trading in options or futures contracts in Access Person’s personal accounts is prohibited unless approved by the CCO.

9

c. There may be circumstances when a Research Analyst has conducted sufficient research on a stock which may not fit the parameters of the JIC approved list of securities, yet there may be interest for positions in some clients or employee’s personal accounts. When these situations arise, the research analyst will be required to publish a brief analysis regarding this investment which should include:

· Brief company overview

· Investment merits

· Risks

· Valuation

· Explanation for why the investment is not eligible for the JIC approved list of securities.

· Whether or not the stock was presented for the approved list of securities.

· Link to sell-side research report (if available) that provides additional detailed analysis

This analysis is to be published in the Research Department’s location on SharePoint, at which point begins a 14 day period during which the stock is restricted from trading in personal accounts. An email will be sent to all PM’s, and any employees subscribing to these research reports, advising that information is available on a non-approved list security. Research Analysts should not spend time during working hours on investments which they know will not meet the parameters of the JIC list of approved securities. Violation of this rule is subject to sanctions, disgorgement of profits, and/or termination of employment, subject to discretion of CCO and Executive Team.

3. Exempted Transactions – The provisions of this Section VII(A) do not apply to the following transactions:

De Minimis Transactions

a. Purchases or sales of Securities where the total transaction does not exceed $5,000 in a 48 hour period.

b. Purchases or sales of Securities involving less than 2,000 shares of a Security included in the Standard & Poor’s 500 Index.

c. Purchases or sales of Securities involving less than 2,000 shares of a Security of a company with a market capitalization in excess of $2 billion and average daily trading volume in excess of 100,000 shares.

d. Purchases or sales of Exchange Traded Funds with average trading volume in excess of 100,000 shares

e. Purchases or sales of option contracts involving less than twenty (20) contracts on a Security included in the Standard & Poor’s 500 Index.

10

f. Purchases or sales of option contracts involving less than twenty (20) contracts on a Security of a company with a market capitalization in excess of $2 billion and average daily trading volume in excess of 100,000 shares.

g. Purchases or sales of option contracts involving less than 20 contracts of Exchange Traded Funds securities with average trading volume in excess of 100,000 shares

Exempt Mutual Funds

h. Except for non-exempt mutual funds described in the next paragraph, any purchase or sale of a Security issued by any registered open-end investment company is exempt from the pre-clearance and prohibited transaction provisions of this Code.

Closed end funds, unit investment trust interests, and exchange traded funds (ETF’s) are not exempt from the pre-clearance and other reporting provisions of this Code. Also, any mutual fund that is advised or sub-advised by the Johnson Companies, and any fund where the adviser or principal underwriter is an entity under common control with the Johnson Companies are exempt from the pre-clearance but are not exempt from quarterly reporting, annual reporting and the prohibited transaction provisions of this Code. Please see Appendix I for the current list of these non-exempt mutual funds. Note that Appendix I is subject to amendment from time to time.

No Knowledge

i. Securities transactions where the Access Person has no knowledge of the transaction before it is completed (for example, Securities transactions effected for an Access Person by a trustee of a blind trust, or discretionary trades made in a JIC managed account, in connection with which the Access Person is neither consulted nor advised of the trade before it is executed.) See the No Knowledge Trading Policy for further details.

Certain Corporate Actions

j. Any acquisition of Securities through stock dividends, dividend reinvestments, stock splits, reverse stock splits, mergers, consolidations, spin-offs, or other similar corporate reorganizations or distributions generally applicable to all holders of the same class of Securities.

Systematic Investment Plans

k. Any acquisition of a Security pursuant to a systematic investment plan that has previously been approved pursuant to this Code. A systematic investment plan is one pursuant to which a prescribed investment will be made automatically on a regular, pre-determined basis without affirmative action by the Access Person. DRIP plans fall into this category. Systematic purchases of any fund that is advised or sub-advised by the Johnson Companies need not be pre-cleared (i.e. profit sharing contribution, 401-k contribution, payroll deduction).

11

Rights

l. Purchase of Securities effected upon the exercise of rights issued by an issuer pro rata to all holders of a class of its Securities, to the extent such rights were acquired from such issuer, or sales of such rights.

Miscellaneous

m. Any transaction in the following: direct obligations of the Government of the United States; currencies; money market instruments including bankers’ acceptances, bank certificates of deposit, commercial paper, repurchase agreements, and other high quality short-term debt instruments; shares of money market funds; shares of other types of mutual funds, unless the adviser or control affiliate acts as the investment adviser or principal underwriter for the fund; units of a unit investment trust if the unit investment trust is invested exclusively in unaffiliated mutual funds; and other Securities as may from time to time be designated in writing by the Chief Compliance officer on the ground that the risk of abuse is minimal or non-existent ..

n. Purchases or sales of Securities effected in any account over which the Access Person has no direct or indirect influence or control.

The provisions of this Section VII(A) shall not apply to disinterested trustees/directors.

B. Reporting –

1. Duplicate Statements and Confirms – An Access Person must arrange for the Chief Compliance Officer or his designee to receive duplicate copies of each statement for each account in which such Access Person has a beneficial interest as of December 31st. For accounts in Schwab Compliance Technologies with electronic feeds, a duplicate statement is not needed.

2. Quarterly Reports – Each Access Person shall submit to the Chief Compliance Officer or his designee a quarterly report of every transaction during the quarter in a reportable Security in which he or she has any direct or indirect beneficial ownership as described in Section I (D). This should be submitted through a Schwab Compliance Technologies questionnaire. In addition to reporting trades, the form must include information detailing the name of the bank or broker dealer, account number and date for any account established by the Access Person in which any Securities were held during the quarter for the direct or indirect benefit of the Access Person. Said report shall be made no later than thirty (30) days after the end of the calendar quarter in which the transaction to which the report relates was effected. An Access Person need not make such a report with respect to transactions effected for any account over which he or she does not have any direct or indirect influence or control.

12

At a minimum a quarterly transaction report must include the following information: the date of the transaction, the title, and as applicable the exchange ticker symbol or CUSIP number, interest rate and maturity date, number of shares, and principal amount of each reportable Security involved; the nature of the transaction (i.e., purchase, sale, or any other type of acquisition or disposition); the price of the Security at which the transaction was effected; the name of the broker, dealer, or bank with or through which the transaction was effected; and the date the Access Person submits the report.

3. Initial and Annual Holdings Reports – New Access Persons shall submit to the Chief Compliance Officer or his designee, no later than ten (10) days after the person becomes an Access Person, a report of his or her personal Security holdings in which the Access Person has direct or indirect beneficial ownership as described in Section I (D). The report shall also include information regarding any account in which any Securities were held for the direct or indirect benefit of the Access Person as of the date the person became an Access Person. The initial holdings report must be current as of a date not more than 45 days prior to the date the person became an Access Person.

Existing employees are required to provide an annual holdings report on or before February 14^th of each year. The report shall be current as of December 31^st, which is a date no more than 45 days prior to the final date the report is due to be submitted.

Initial and annual holdings reports must include the following information; the title and type of Security, and as applicable the exchange ticker symbol or CUSIP number, number of shares, and principal amount of each reportable Security in which the Access Person has any direct or indirect beneficial ownership; the name of any broker, dealer, or bank with which the Access Person maintains an account in which any Securities are held for the Access Person’s direct or indirect benefit; and the date the Access Person submits the report. This report should be completed through a Schwab Compliance Technologies questionnaire.

4. Reports of Compliance Officer – Members of the Compliance Department are not able to approve their own personal trades. Any trading by a Compliance Department Member will have to be approved by a different member of the Department.

13

C. Administration -

1. Review of Personal Securities Trading Reports – The reports submitted by Access Persons shall be reviewed by the Trading Compliance Committee on behalf of the applicable Johnson Companies in order to determine whether any violation of this Code or any section of the Act or the regulations promulgated there under has occurred. These reviews may include but not necessarily be limited to the following:

· An assessment of whether the Access Person followed the required internal procedures, such as pre-clearance;

· An assessment of whether the Access Person is trading for his or her own account in the same Securities he or she is trading for clients, and if so, whether the clients are receiving terms as favorable as the Access Person takes for himself or herself;

· Periodically analyzing the Access Person’s trading for patterns that may indicate abuse, including market timing;

The Trading Compliance Committee shall report any such material violations to the Executive Team and to the applicable Boards of Trustees/Directors.

2. Sanctions – The Chief Operations Officer and/or the applicable Boards of Trustees/Directors may impose sanctions deemed appropriate upon any person who has materially violated the Code of Ethics or engaged in a course of conduct that, although in technical compliance with the Code of Ethics, is part of a plan or scheme to evade the provisions of the Code of Ethics. Generally, the Adviser’s guidelines for violations occurring over a calendar year will be as follows:

a. 1^st Violation:

· Verbal warning; and

· a meeting with the Chief Compliance Officer to discuss and re-sign the code

b. 2nd Violation (within 12 months of the first violation):

· A fine of half a percent of base salary up to $500

· a meeting with the Trade Compliance Committee to discuss and re-sign the code

c. Third Violation (within 12 months of the second violation):

· A fine of one percent of base salary up to $1,000

· a meeting with the Executive Team to discuss and re-sign the code

14

· Prohibition from trading personally for six months except to close out current positions

In addition to any other sanctions that may be imposed, the Trade Compliance Committee may require a person who has committed a trading-related violation to reverse the trade in question and forfeit any profit or absorb any loss from the trade. For example, a portfolio manager or his\her support staff who is found to have traded on the same day as one of their clients and received a better price than the client may be required to disgorge the difference between the price received by the access person and price received by the client. As an illustration, if a portfolio manager or his\her support staff purchased 100 shares of a security at $50 on the same day his\her client purchased 100 shares at $51 the employee may be sanctioned $100 (100 shares times $1.)

The Executive Team, in its sole discretion, may impose the following sanctions for repeated failures of an Access Person to submit the quarterly information or the annual information in a timely manner: a daily fine ranging from $10 per day to $500 per day for each day such Access Person has failed to submit such quarterly information or annual information. The amount of such daily fine is to be established at the sole discretion of the Executive Team, upon its consideration of the relevant factors, including, without limitation, the following:

i. The timeliness or tardiness of Access Person’s past submissions;

ii. The seniority of the Access Person;

iii. The base salary and total income level of the Access Person;

iv. Any extenuating facts and circumstances

Depending on the severity of the trading-related violation or in the event of a non-trading violation of this Code, sanctions imposed may also include, but shall not be limited to any or a combination of any of the following:

i. A letter of caution or warning;

ii. Suspension of personal trading rights;

iii. Reduction in salary;

iv. Suspension of employment (with or without compensation);

v. Termination of employment for cause;

vi. Referral to the Securities and Exchange Commission

Failure to abide by the requirement of the Personal Trade Committee or the Executive Team to reverse a trade or to observe any of the other sanctions imposed may result in the imposition of additional sanctions. If the conduct of any members of the Personal Trade Compliance Committee or Executive Team is under review, the remaining members of the Committee or team may designate a substitute member to consider the conduct of the person in question.

15

3. Annual Report - Annually, the Chief Compliance Officer will submit a report to the Board of Trustees/Directors of the Johnson Companies. The report will describe any material issues arising under the Code of Ethics since the last report, including, but not limited to, material violations of the Code of Ethics and sanctions imposed. The report will also certify that procedures have been adopted and followed to prevent Access Persons from violating the Code of Ethics.

4. “Whistleblower” Provision – If you become aware of a violation of the Code, the apparent or suspected violation must be reported promptly to the Chief Compliance Officer. All such reports will be treated confidentially to the extent permitted by law and investigated promptly and appropriately. Reports may be submitted anonymously should you wish, through the Schwab Compliance Technologies system. In addition, should the Chief Compliance Officer be involved in the violation or unreachable, you may report the violation to another member of the Executive Team. Any retaliation against an individual who reports a violation is prohibited and constitutes a further violation of the Code.

16

Appendix I

Reportable Mutual Funds

Public Funds

· Johnson Equity Income Fund

· Johnson Opportunity Fund

· Johnson International Fund

· Johnson Fixed Income Fund

· Johnson Municipal Income Fund

Institutional Funds

· Johnson Enhanced Return Fund

· Johnson Institutional Short Duration Bond Fund

· Johnson Institutional Intermediate Bond Fund

· Johnson Institutional Core Bond Fund

This Appendix I is subject to change. Please contact the Chief Compliance Officer to ensure you have the correct version.

17

EX-99.CERT

Exhibit 99.CERT

CERTIFICATIONS

I, Jason O. Jackman, certify that:

1.       I have reviewed this report on Form N-CSR of Johnson Mutual Funds Trust,

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4.       The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)       Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.       The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: March 10, 2020

By:	/s/Jason O. Jackman
	Jason O. Jackman, President

I, Marc E. Figgins, certify that:

1.       I have reviewed this report on Form N-CSR of Johnson Mutual Funds Trust;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4.       The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) for the registrant and have:

a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)       Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.       The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: March 10, 2020

/s/ Marc E. Figgins

Marc E. Figgins, CFO

EX-99.906 CERT

EX-99.906CERT

certification

Jason O. Jackman, Chief Executive Officer, and Marc E. Figgins, Chief Financial Officer of Johnson Mutual Funds Trust (the “Registrant”), each certify to the best of his or her knowledge that:

1.       The Registrant’s periodic report on Form N-CSR for the period ended December 31, 2019 (the “Form N-CSR”) fully complies with the requirements of Sections 15(d) of the Securities Exchange Act of 1934, as amended; and

2.       The information contained in the Form N-CSR fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Jason O. Jackman, Chief Executive Officer	Marc E. Figgins, Chief Financial Officer
Johnson Mutual Funds Trust	Johnson Mutual Funds Trust

/s/ Jason O. Jackman	/s/ Marc E. Figgins
Jason O. Jackman	Marc E. Figgins
Date: March 10, 2020	Date: March 10, 2020

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to Johnson Mutual Funds Trust and will be retained by Johnson Mutual Funds Trust and furnished to the Securities and Exchange Commission (the “Commission”) or its staff upon request.

This certification is being furnished to the Commission solely pursuant to 18 U.S.C. § 1350 and is not being filed as part of the Form N-CSR filed with the Commission.