XML 69 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease, Cost
The following table presents the lease balances within our consolidated balance sheets, weighted average remaining lease term and weighted average discount rates related to our leases:
Lease Assets and LiabilitiesDecember 31, 2023December 31, 2022
Assets
Operating lease, net$69.1 $21.1 
Finance lease, net16.1 3.0 
Total lease assets$85.2 $24.1 
Liabilities
Current:
Operating lease liabilities$18.5 $5.4 
Finance lease liabilities3.0 1.7 
Non-current:
Operating lease liabilities50.7 15.6 
Finance lease liabilities14.2 1.5 
Total lease liabilities$86.4 $24.2 
Weighted-average remaining lease terms
Operating leases5.1 years4.4 years
Finance leases5.9 years2.1 years
Weighted-average discount rate
Operating leases6.6%3.4%
Finance leases6.7%4.4%
Schedule of Operating Lease Future Minimum Payments
The following table summarizes future minimum lease payments for non-cancelable operating leases and for finance leases as of December 31, 2023:
FinanceOperating
2024$4.5 $22.6 
20252.5 17.7 
20262.2 12.3 
20272.1 8.0 
20281.8 6.8 
Thereafter (1)9.8 14.4 
Total future minimum lease payments$22.9 $81.8 
Less: Present value discount(5.7)(12.6)
Lease Liability$17.2 $69.2 
_______________
(1)As of December 31, 2023, future minimum lease payments for non-cancelable operating leases for periods subsequent to 2028 relate to 20 leased facilities.
Schedule of Finance Lease Future Minimum Payments
The following table summarizes future minimum lease payments for non-cancelable operating leases and for finance leases as of December 31, 2023:
FinanceOperating
2024$4.5 $22.6 
20252.5 17.7 
20262.2 12.3 
20272.1 8.0 
20281.8 6.8 
Thereafter (1)9.8 14.4 
Total future minimum lease payments$22.9 $81.8 
Less: Present value discount(5.7)(12.6)
Lease Liability$17.2 $69.2 
_______________
(1)As of December 31, 2023, future minimum lease payments for non-cancelable operating leases for periods subsequent to 2028 relate to 20 leased facilities.
Schedule of Sales from Sales-type and Operating Leases
The following table represents sales from sales-type and operating leases:
December 31,
202320222021
Sales-type leases$39.3 $28.1 $46.5 
Operating leases5.2 4.1 2.4 
Total sales from leases$44.5 $32.2 $48.9 
Schedule of Operating Lease, Lease Income
The following table represents sales from sales-type and operating leases:
December 31,
202320222021
Sales-type leases$39.3 $28.1 $46.5 
Operating leases5.2 4.1 2.4 
Total sales from leases$44.5 $32.2 $48.9 
Scheduled Payments for Sales-type Leases
The following table represents scheduled payments for sales-type leases:
December 31, 2023
2024$22.3 
202522.2 
202619.5 
202713.5 
20289.7 
Thereafter25.3 
Total112.5 
Less: unearned income29.0 
Total$83.5 
Schedule of Cost of Equipment Leased
The following table represents the cost of equipment leased to others:
December 31,
20232022
Equipment leased to others, cost$20.6 $17.3 
Less: accumulated depreciation4.4 3.1 
Equipment leased to others, net$16.2 $14.2 
Schedule of Payments Due for Operating Leases
The following table represents payments due for operating leases:
December 31, 2023
2024$0.4 
20250.1 
2026— 
2027— 
2028— 
Thereafter— 
Total$0.5