XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Debt and Credit Arrangements (Tables)
 9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Summary of Outstanding Borrowings
The following table represents the components of our borrowings:
 September 30,
2023		December 31,
2022
Senior secured and senior unsecured notes:
Principal amount, senior secured notes due 2030 (1)
$1,460.0 $1,460.0 
Principal amount, senior unsecured notes due 2031 (1)
510.0 510.0 
Unamortized discount(27.7)(29.9)
Unamortized debt issuance costs(34.0)(4.8)
Senior secured and senior unsecured notes, net of unamortized discount and debt issuance costs1,908.3 1,935.3 
Senior secured revolving credit facilities and term loans:
Term loans due March 2030 (2)
1,776.5 — 
Senior secured revolving credit facility due October 2026 (3) (4)
203.8 104.5 
Unamortized discount(36.6)— 
Unamortized debt issuance costs(35.0)— 
Senior secured revolving credit facility and term loan, net of unamortized discount and debt issuance costs1,908.7 104.5 
Convertible notes due November 2024:
Principal amount 258.7 258.8 
Unamortized debt issuance costs(1.1)(1.9)
Convertible notes due November 2024, net of unamortized debt issuance costs257.6 256.9 
Other debt facilities (5)
2.4 — 
Total debt, net of unamortized debt issuance costs4,077.0 2,296.7 
Less: current maturities (6)
277.1 256.9 
Long-term debt$3,799.9 $2,039.8 
_______________
(1)The senior secured notes due 2030 (the “Secured Notes”) and senior unsecured notes due 2031 (the “Unsecured Notes”) bear interest at rates of 7.500% and 9.500% per year, respectively. Interest is payable semi-annually on January 1 and July 1 of each year, commencing July 1, 2023. The Secured Notes mature on January 1, 2030, and the Unsecured Notes mature on January 1, 2031.
(2)A term loan due March 2030 was drawn prior to September 30, 2023 in conjunction with the Howden Acquisition. On June 30, 2023, we drew $250.0 on an incremental term loan due March 2030. As of September 30, 2023, there were $1,776.5 in borrowings outstanding under term loans due March 2030 bearing an interest rate of 9.2%. See below for more information.
(3)As of September 30, 2023, there were $203.8 in borrowings outstanding under the senior secured revolving credit facility due October 2026 bearing an interest rate of 7.0% (3.4% as of December 31, 2022) and $241.1 in letters of credit and bank guarantees outstanding supported by the senior secured revolving credit facility due 2026. As of September 30, 2023, the senior secured revolving credit facility due 2026 had availability of $555.1.
(4)A portion of borrowings outstanding under our senior secured revolving credit facility due 2026 are denominated in euros (“EUR Revolver Borrowings”). EUR Revolver Borrowings outstanding were euro 88.5 million (equivalent to $93.8) at September 30, 2023 and euro 98.0 million (equivalent to $104.5) at December 31, 2022. During the three and nine months ended September 30, 2023, we recognized an unrealized foreign currency gain of $2.5 and $0.9, respectively, relative to the translation of the EUR Revolver Borrowings outstanding. During the three and nine months ended September 30, 2022, we recognized unrealized foreign currency gains of $5.7 and $12.3, respectively, relative to the translation of the EUR Revolver Borrowings outstanding. This unrealized foreign currency (gain) loss is classified within foreign currency (gain) loss in the condensed consolidated statements of operations and comprehensive income (loss) for all periods presented.
(5)Other debt facilities relate to a few local debt facilities that we assumed through the Howden Acquisition.
(6)Our convertible notes due November 2024, net of unamortized debt issuance costs, are included in current maturities for both periods presented. Also included in current maturities for the current period is $17.1 related to the short-term portion of the term loan due March 2030 and $2.4 of other debt facilities.
The following table summarizes the fair value of our actively quoted debt instruments as a percentage of their par value (1):
September 30,
2023		December 31,
2022
Convertible notes due November 2024291 %201 %
Senior secured notes due 2030101 %101 %
Senior unsecured notes due 2031106 %103 %
Term loans due March 2030100 %— %
_______________
(1)The 2024 Notes, Secured Notes, Unsecured Notes and term loans due 2030 are actively quoted instruments and, accordingly, their fair values were determined using Level 1 inputs.
Schedule of Interest Expense and Financing Cost Amortization
The following table summarizes the interest accretion of the Notes discount and contractual interest coupon associated with the Notes:
Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
Interest accretion of senior notes discount$0.9 $2.3 
Secured Notes, 7.5% contractual interest coupon
27.3 82.1 
Unsecured Notes, 9.5% contractual interest coupon
12.1 36.3 
Total interest expense$40.3 $120.7 
The following table summarizes interest expense and financing costs amortization related to the Amended SSRCF and term loans due 2030:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Interest expense, senior secured revolving credit facility due October 2026$9.2 $6.4 $23.6 $14.7 
Interest expense, term loans due March 203041.3 — 81.0 — 
Interest expense, senior secured revolving credit facility due October 2026 and term loans due March 2030$50.5 $6.4 $104.6 $14.7 
Financing costs amortization, senior secured revolving credit facility due October 2026$0.6 $0.5 $1.8 $1.4 
Financing costs amortization, term loans due March 20301.1 — 2.1 — 
Financing costs amortization, senior secured revolving credit facility due October 2026 and term loans due March 2030$1.7 $0.5 $3.9 $1.4 
Schedule of Interest Accretion
The following table summarizes 1.0% contractual interest coupon and financing costs amortization associated with the 2024 Notes:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
2024 Notes, 1.0% contractual interest coupon
$0.6 $0.6 $1.9 $1.9 
2024 Notes, financing costs amortization$0.2 $0.2 $0.7 $0.7