-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FdxrTl+2CTxEIURK+7G9N27Sg6s5soa8Ayr8CLh7pVCN3HtR0hZvrVV/kyKU2uIY +U5vIWvlmHHHXx6Cqwr7Hw== 0001193125-06-160929.txt : 20060803 0001193125-06-160929.hdr.sgml : 20060803 20060803160959 ACCESSION NUMBER: 0001193125-06-160929 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060731 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060803 DATE AS OF CHANGE: 20060803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MANTECH INTERNATIONAL CORP CENTRAL INDEX KEY: 0000892537 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT SERVICES [8741] IRS NUMBER: 221852179 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49604 FILM NUMBER: 061002166 BUSINESS ADDRESS: STREET 1: 12015 LEE JACKSON MEMORIAL HIGHWAY CITY: FAIRFAX STATE: VA ZIP: 22033-3300 BUSINESS PHONE: 703-218-6000 MAIL ADDRESS: STREET 1: 12015 LEE JACKSON MEMORIAL HIGHWAY CITY: FAIRFAX STATE: VA ZIP: 22033-3300 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 31, 2006

 


ManTech International Corporation

(Exact name of registrant as specified in its charter)

 


 

Delaware   000-49604   22-1852179

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

12015 Lee Jackson Highway, Fairfax, VA   22033
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (703) 218-6000

 

(Former name or former address, if changed since last report.)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition; and

Item 7.01 Regulation FD Disclosure

On August 3, 2006, ManTech International Corporation announced its financial results for the fiscal quarter ended June 30, 2006, and provided earnings guidance for the third quarter of fiscal 2006 and full fiscal year 2006. A copy of the August 3, 2006 release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.

On July 31, 2006, the Company’s Board of Directors appointed Mr. John J. Fitzgerald to serve as the Company’s Principal Accounting Officer. Mr. Fitzgerald was also promoted to Senior Vice President – Finance and Controller. Prior to being named Senior Vice President – Finance and Controller, Mr. Fitzgerald served as Senior Vice President and Controller for ManTech, overseeing the corporate finance and accounting organization. Mr. Fitzgerald joined ManTech in April 2004. From 1997 to 2003, Mr. Fitzgerald was Vice President and Controller at DynCorp, a provider of diversified management, technical and professional services to a wide range of government customers that had over 23,000 employees and over $2.4 billion in annual sales.

Item 9.01 Financial Statements and Exhibits

 

  (c) Exhibits

 

Exhibit No.

  

Description of Exhibit

99.1    ManTech International Corporation Press Release, dated August 3, 2006, announcing financial results for the fiscal quarter ended June 30, 2006.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    ManTech International Corporation

Date: August 3, 2006

  By:  

/s/ Kevin M. Phillips

    Kevin M. Phillips
    Chief Financial Officer
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

LOGO

FOR IMMEDIATE RELEASE

For additional information contact:

 

Joseph Cormier      Mark Root
Vice President, M&A and IR      Executive Director, Corporate Communications
703-218-8258      703-218-8397; cell: 703-407-9393
joe.cormier@mantech.com      mark.root@mantech.com

ManTech Reports 2006 Second Quarter Results

 

    Revenue increase of 20.1%, to $287.5 million, in the second quarter

 

    Organic revenue growth of 13.9% in the second quarter

 

    Operating margin of 7.8% (or 8.3% before FAS123R expense) in the second quarter

 

    Diluted EPS from continuing operations of $0.39 (or $0.41 before FAS123R expense) in the second quarter

 

    Operating cash flow from continuing operations of $20.4 million in the second quarter

 

    Contract awards of $200 million in the second quarter

FAIRFAX, Virginia, August 3, 2006 – ManTech International Corporation (Nasdaq: MANT), a leading provider of innovative technologies and solutions focused on mission-critical national security programs for the Intelligence Community and the Departments of Defense, State, Homeland Security, Justice; the Space Community; and other federal government customers, today announced results for the second quarter of 2006.

ManTech reported revenue of $287.5 million for the second quarter of 2006, up $48.1 million, or 20.1%, compared to $239.4 million for the same period in 2005. This represents pro forma organic revenue growth of 13.9% for the second quarter. The growth was primarily a result of the solid execution of the business strategy to focus on the high-end defense and intelligence markets in support of national security.

Operating income in the second quarter was $22.4 million (7.8% of revenue), up $2.2 million, or 11.2%, compared to $20.2 million for the same period in 2005. Net income from continuing operations in the second quarter was $13.3 million, up 14.7%, compared to $11.6 million in the same period in 2005. Diluted earnings per share from continuing operations was $0.39 for the second quarter versus $0.35 for the same period last year.

Excluding the effect of FAS 123R, ManTech’s operating income in the second quarter 2006 was $23.9 million (8.3% of revenue), up $3.7 million, or 18.3%, compared to $20.2 million for the same period in 2005. Excluding the effect of FAS 123R, net income from continuing operations in the second quarter was $14.1 million, up 22.1%, compared to $11.6 million in the same period in 2005. Diluted EPS from continuing operations prior to the effect of FAS123R was $0.41 for the second quarter versus $0.35 for the same period last year.

On January 1, 2006, the Company adopted Financial Accounting Standards Board Statement No. 123R, which requires the Company to recognize share-based payment transactions as a

 

Page 1


compensation expense in its financial statements. Because our second quarter 2005 financial results do not include the effect of FAS 123R, the Company believes that providing our second quarter 2006 financial results excluding the effect of FAS 123R provides a better comparison with prior results. A reconciliation of GAAP results with results excluding the effect of FAS 123R is provided at the end of this press release.

“The second quarter was another period of strong organic and overall revenue growth,” said George J. Pedersen, Chairman of the Board and CEO of ManTech International Corporation. “We feel our strategic positioning as a national security pure play has allowed us to continue this growth trajectory even in a challenging funding environment.”

New Business Wins

ManTech had $200 million in new contract awards for the quarter, including over $100 million in classified contracts. In addition, ManTech was an awardee on the USAID Prime 3.2 contract, and ID/IQ contract which has a $4 billion ceiling value over the five year contract term.

“The USAID award was a very strategic win for ManTech. We feel well positioned to capture significant new tasking under the vehicle due to our proven technical capabilities overseeing the State Department’s global IT network,” said Robert A. Coleman, President and Chief Operating Officer, ManTech International Corporation.

Key Performance Metrics

Reported backlog as of June 30, 2006 was $2.15 billion and funded backlog was $550 million. Revenue from the Department of Defense, the Intelligence Community and Homeland Security related customers accounted for 95.5% of revenue for the second quarter of 2006. ManTech derived 70.1% of its revenue during the second quarter of 2006 from prime contracts. ManTech’s time and materials contracts accounted for 65.1% of revenue, fixed-price contracts accounted for 10.4% of revenue and cost-plus contracts accounted for 24.5% of revenue. The Company had very strong cash collections in the second quarter generating $20.4 million in operating cash flow from continuing operations based on Days Sales Outstanding of 81 days down from 86 days in the first quarter.

Company Guidance

ManTech’s guidance for the second quarter and full year 2006 reflects the continuation of strong underlying trends in its national security business. ManTech’s guidance does not include any discontinued operations, future acquisitions or divestitures. The cost of stock options represents non-cash expenses that by themselves do not affect Company cash flows.

(Dollars in millions, except earnings per share amounts)

 

     3rd Quarter 2006   Full Year 2006

Revenue

   $290 - $300   $1,150 – $1,180
Diluted Earnings Per Share from Continuing Operations, exclusive of effect of FAS 123R expense    $0.42 – $0.45   $1.69 – $1.76

Effect of FAS 123R on diluted EPS

   $(0.02)   $(0.09)

Diluted Earnings Per Share from Continuing Operations

   $0.40 – $0.43   $1.60 – $1.67

Weighted Average Shares Outstanding

   34.1 million   34.0 million

 

Page 2


Conference Call:

ManTech executive management will hold a conference call today at 5 p.m. EST, to discuss second quarter 2006 results and answer questions. Interested parties may access the call by dialing (800) 811-7286 (domestic) or (913) 981-4902 (international). The conference call will be Webcast (listen only) simultaneously via the Internet at www.mantech.com. Interested parties should dial in or log on approximately ten minutes prior to the start of the call.

A replay of the call will be available beginning at 9 p.m. today and will remain available through midnight, August 17. To access the replay, call (888) 203-1112 (domestic) or (719) 457-0820 (international). The confirmation code for the replay is 5973744. A replay will also be available on ManTech’s Website approximately two hours after the conclusion of the call.

About ManTech International Corporation:

Headquartered in Fairfax, Virginia, ManTech International Corporation is a leading provider of innovative technologies and solutions for mission-critical national security programs for the Intelligence Community; the Departments of Defense, State, Homeland Security and Justice; the Space Community and other U.S. federal government customers. ManTech’s expertise includes systems engineering, systems integration, technology and software development, enterprise security architecture, information assurance, intelligence operations support, network and critical infrastructure protection, information technology, communications integration and engineering support. The company supports the advanced telecommunications systems that are used in Operation Iraqi Freedom and in other parts of the world; provides the physical and cyber security to protect U.S. embassies all over the world; has developed a secure, collaborative communications system for the U.S. Department of Homeland Security; and builds and maintains secure databases that track terrorists. With nearly 6,000 highly qualified employees, the company operates in the United States and over 40 countries worldwide. In 2005, Red Herring magazine selected ManTech as one of its Small Cap 100 Companies; and in 2006, Business 2.0 magazine named ManTech one of its 100 Fastest Growing Technology Companies. Additional information on ManTech can be found at www.mantech.com.

Forward-Looking Information:

Statements and assumptions made in this press release, which do not address historical facts, constitute “forward-looking” statements that ManTech believes to be within the definition in the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties, many of which are outside of our control. Words such as “may,” “will,” “intends,” “should,” “expects,” “plans,” “projects,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” or “opportunity,” or the negative of these terms or words of similar import are intended to identify forward-looking statements.

These forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated, including, without limitation: adverse changes in U.S. government spending priorities; uncertainties specifically related to discontinued operations, including our ability to sell or dispose of our MSM operations on terms that are favorable to us, or at all; failure to retain existing U.S. government contracts, win new contracts, or win recompetes; adverse results of U.S. government audits of our government contracts; risk of contract performance or termination; adverse changes in our mix of contract types; failure to obtain option awards, task orders or funding under contracts; failure to successfully integrate recently acquired companies or businesses into our operations or to realize any accretive or synergistic effects from such acquisitions; failure to identify, execute or effectively integrate future acquisitions; risks associated with complex U.S. government procurement laws and regulations; and competition. These and other risk factors are more fully discussed in the section entitled “Risks Factors “ in ManTech’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2006, and, from time to time, in ManTech’s other filings with the Securities and Exchange Commission, including among others, its reports on Form 10-Q.

The forward-looking statements included in this news release are only made as of the date of this news release and ManTech undertakes no obligation to publicly update any of the forward-looking statements made herein, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.

 

Page 3


MANTECH INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)

 

     (unaudited)  
     June 30,
2006
    December 31,
2005
 

ASSETS

    

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 3,135     $ 5,662  

Receivables—net

     258,463       239,676  

Prepaid expenses and other

     12,406       7,393  

Assets held for sale

     6,768       4,831  
                

Total current assets

     280,772       257,562  

Property and equipment—net

     12,089       11,713  

Goodwill

     227,747       227,747  

Other intangibles—net

     35,428       35,602  

Employee supplemental savings plan assets

     12,897       11,902  

Other assets

     10,391       11,459  
                

TOTAL ASSETS

   $ 579,324     $ 555,985  
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

CURRENT LIABILITIES:

    

Current portion of debt

   $ 27,563     $ 42,502  

Accounts payable and accrued expenses

     58,235       57,933  

Accrued salaries and related expenses

     41,980       41,428  

Deferred income taxes—current

     —         663  

Billings in excess of revenue earned

     5,560       6,611  

Liabilities held for sale

     4,938       4,978  
                

Total current liabilities

     138,276       154,115  

Debt—net of current portion

     —         21  

Accrued retirement

     14,251       13,054  

Other long-term liabilities

     3,201       3,282  

Deferred income taxes—non-current

     7,873       6,920  
                

TOTAL LIABILITIES

     163,601       177,392  
                

COMMITMENTS AND CONTINGENCIES

     —         —    

STOCKHOLDERS’ EQUITY:

    

Common stock, Class A—$0.01 par value; 150,000,000 shares authorized; 18,469,648 and 18,016,328 shares issued and outstanding at June 30, 2006 and December 31, 2005, respectively.

     185       180  

Common stock, Class B—$0.01 par value; 50,000,000 shares authorized; 15,064,593 and 15,065,293 shares issued and outstanding at June 30, 2006 and December 31, 2005, respectively.

     151       151  

Additional paid in capital

     247,484       233,360  

Retained earnings

     168,995       144,903  

Unearned ESOP shares

     (1,113 )     —    

Accumulated other comprehensive income (loss)

     21       (1 )

Deferred compensation

     640       640  

Shares held in grantor trust

     (640 )     (640 )
                

TOTAL STOCKHOLDERS’ EQUITY

     415,723       378,593  
                

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 579,324     $ 555,985  
                

 

Page 4


MANTECH INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands Except Per Share Amounts)

 

    

(unaudited)

Three months ended June 30,

   

(unaudited)

Six months ended June 30,

 
     2006     2005     2006     2005  

REVENUES

   $ 287,465     $ 239,408     $ 562,771     $ 456,869  

COST OF SERVICES

     238,879       196,662       466,686       375,870  
                                

GROSS PROFIT

     48,586       42,746       96,085       80,999  
                                

COSTS AND EXPENSES:

        

General and administrative

     24,019       20,876       46,780       40,183  

Depreciation and amortization

     2,131       1,700       4,136       3,139  
                                

Total costs and expenses

     26,150       22,576       50,916       43,322  
                                

INCOME FROM CONTINUING OPERATIONS

     22,436       20,170       45,169       37,677  

Interest (expense), net

     (601 )     (555 )     (1,393 )     (836 )

Equity in earnings of affiliates

     —         112       —         278  

Gain (Loss) on disposal of an operation

     —         (181 )     —         3,698  

Other income (expense), net

     66       (286 )     (13 )     (176 )
                                

INCOME BEFORE PROVISION FOR INCOME TAXES AND MINORITY INTEREST

     21,901       19,260       43,763       40,641  

Provision for income taxes

     (8,650 )     (7,702 )     (17,242 )     (16,252 )

Minority interest

     —         (4 )     —         (6 )
                                

INCOME FROM CONTINUING OPERATIONS—net of taxes

     13,251       11,554       26,521       24,383  

(Loss) from discontinued operations—net of taxes

     (1,294 )     (1,410 )     (2,429 )     (2,314 )
                                

NET INCOME

   $ 11,957     $ 10,144     $ 24,092     $ 22,069  
                                

BASIC EARNINGS (LOSS) PER SHARE:

        

Income from continuing operations—net of taxes

   $ 0.40     $ 0.35     $ 0.79     $ 0.75  

(Loss) from discontinued operations—net of taxes

     (0.04 )     (0.04 )     (0.07 )     (0.07 )
                                

Basic earnings per share

   $ 0.36     $ 0.31     $ 0.72     $ 0.68  
                                

Weighted average common shares outstanding

     33,445,033       32,773,678       33,283,976       32,650,519  
                                

DILUTED EARNINGS (LOSS) PER SHARE:

        

Income from continuing operations—net of taxes

   $ 0.39     $ 0.35     $ 0.78     $ 0.74  

(Loss) from discontinued operations—net of taxes

     (0.04 )     (0.05 )     (0.07 )     (0.07 )
                                

Diluted earnings per share

   $ 0.35     $ 0.30     $ 0.71     $ 0.67  
                                

Weighted average common shares outstanding

     33,912,488       33,281,196       33,729,624       33,072,736  
                                

 

Page 5


MANTECH INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

 

     (unaudited)
Six months ended June 30,
 
     2006     2005  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 24,092     $ 22,069  

Adjustments to reconcile net income to net cash used in operating activities:

    

Equity in earnings of affiliates

     —         (278 )

Increase in deferred income taxes

     290       1,614  

Stock-based compensation

     2,660       13  

Tax benefit from the exercise of stock options for 2005

     —         1,333  

Depreciation and amortization

     4,768       3,908  

Gain on disposal of an operation

     —         (3,698 )

Loss from discontinued operations

     2,429       2,314  

Changes in assets and liabilities-net of effects from acquired, disposed, and discontinued businesses:

    

Contract receivables

     (18,787 )     (5,838 )

Prepaid expenses and other

     (5,013 )     (1,722 )

Accounts payable and accrued expenses

     302       2,107  

Accrued salaries and related expenses

     552       (9,229 )

Billings in excess of revenue earned

     (1,051 )     1,370  

Accrued retirement

     1,197       (1,262 )

Other

     (1,126 )     890  
                

Net cash flows from continuing operations

     10,313       13,591  

Net cash flows from discontinued operations

     (4,352 )     14,273  
                

Net cash flows from operating activities

     5,961       27,864  
                

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchase of property and equipment

     (2,158 )     (3,315 )

Proceeds from the sales of property and equipment

     (6 )     —    

Investment in capitalized software for internal use

     (1,379 )     (140 )

Acquisition of businesses, net of cash acquired

     —         (106,452 )

Proceeds from disposal of an operation

     —         7,000  
                

Net investing cash flows from continuing operations

     (3,543 )     (102,907 )

Net investing cash flows from discontinued operations

     (54 )     (291 )
                

Net cash flows from investing activities

     (3,597 )     (103,198 )
                

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options

     7,944       6,817  

Tax benefit from the exercise of stock options for 2006

     2,125       —    

Repayment of debt

     (60 )     (41 )

Net (decrease) increase in borrowings under line of credit

     (14,900 )     53,101  
                

Net cash flows from financing activities

     (4,891 )     59,877  
                

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     (2,527 )     (15,457 )

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     5,662       22,946  
                

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 3,135     $ 7,489  
                

 

Page 6


MANTECH INTERNATIONAL CORPORATION

PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

(Dollars in Thousands Except Per Share Date)

The company has presented net income, as adjusted, to reflect the impact that the adoption of 123[R] had on the Company’s earnings per share. Management believes that these non-GAAP financial measures provide investors useful information as they facilitate the comparison of current performance to prior performance. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.

 

    

(unaudited)

Three months ended June 30, 2006

   

(unaudited)

Six months ended June 30, 2006

 
     As Reported     Adjustments     Pro Forma     As Reported     Adjustments     Pro Forma  

REVENUES

   287,465       287,465     562,771       562,771  

COST OF SALES

   238,879       238,879     466,686       466,686  
                            

GROSS PROFIT

   48,586       48,586     96,085       96,085  
                            

General and Administrative

   24,019     (1,420 )   22,599     46,780     (2,660 )   44,120 (1)

Depreciation and amortization

   2,131       2,131     4,136       4,136  
                                    

Total costs and expenses

   26,150     (1,420 )   24,730     50,916     (2,660 )   48,256  
                                    

INCOME FROM CONTINUING OPERATIONS

   22,436     1,420     23,856     45,169     2,660     47,829  

Interest (expense), net

   (601 )     (601 )   (1,393 )     (1,393 )

Other income (expense), net

   66       66     (13 )     (13 )
                            

INCOME BEFORE PROVISION FOR INCOME TAXES AND MINORITY INTEREST

   21,901     1,420     23,321     43,763     2,660     46,423  

Provision for income taxes

   (8,650 )   (559 )   (9,209 )   (17,242 )   (1,048 )   (18,290 )(2)
                                    

INCOME FROM CONTINUING OPERATIONS-net of taxes

   13,251     861     14,112     26,521     1,612     28,133  

(Loss) from discontinued operations-net of taxes

   (1,294 )     (1,294 )   (2,429 )     (2,429 )
                                    

NET INCOME

   11,957     861     12,818     24,092     1,612     25,704  
                                    

BASIC EARNINGS (LOSS) PER SHARE:

            

Income from continuing operations-net of taxes

   0.40     0.02     0.42     0.79     0.05     0.84  

(Loss) from discontinued operations-net of taxes

   (0.04 )     (0.04 )   (0.07 )     (0.07 )
                                    

Basic earnings per share

   0.36     0.02     0.38     0.72     0.05     0.77  
                                    

DILUTED EARNINGS (LOSS) PER SHARE:

            

Income from continuing operations-net of taxes

   0.39     0.02     0.41     0.78     0.04     0.82  

(Loss) from discontinued operations-net of taxes

   (0.04 )     (0.04 )   (0.07 )     (0.07 )
                                    

Diluted earnings per share

   0.35     0.02     0.37     0.71     0.04     0.75  
                                    

Weighted average common shares:

            

-Basic

   33,445,033       33,445,033     33,283,976       33,283,976  

-Diluted

   33,912,488     355,487     34,267,975     33,729,624     386,589     34,116,213  

(1) Adjusted to eliminate the FAS 123R stock compensation expense resulting from the adoption of FAS 123R on January 1, 2006.
(2) Adjusted to eliminate the tax effect of the adjustment in Note 1 at an effective tax rate of 39.4%.

###

 

Page 7

GRAPHIC 3 g88166img001.jpg GRAPHIC begin 644 g88166img001.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`+0"6`P$1``(1`0,1`?_$`+0```("`P$!`0`````` M``````@)!@<$!0H#``$!``$$`P$!```````````````!!08'`@,(!`D0```& M`0$'`P(%`@0&`P````$"`P0%!@<(`!$2$Q05%B$7"2(8,4$C)"51"H$R,R9Q M0F)#-#4H&3D1``$"!`0"!P0'!04)``````$"`P`1!`4A$@8',4%187$B$Q0( M@:&Q,I'!0E(C,Q;P\20T%=%BKU1.NGK..C&MMD22;=:$&7>/2)M MU3)&;F./"90@B4!\5WN#-I9\RXDJ9ZN461M?M;J#=N]_I;2=1;_U,K\JGJ'E M-.U!0@N.!F312J21CB)H!A07.EN=**RE/='S)YB-&Z.U>M=G MM6.Z*UNRTS?$,M.`-JSHRN\)*D`HIYP86SA%?0&&K?7GIXT4045/9TLSZ(;2 M[5^^;-XB."5?]''>U"I9) MJ,(LN)(]#)551JTG*,A(0[>78-&\I+)GCWI#[TA.H17T'C3)Z;_32UJ*P30D MI[8KO4%C5IV[.VQRMI*U:#\U,75-_P"^XTW."2V]D,T?;$$?;$$?@^@"/]`' M\?P_QV.$$)^C?FGTN34E98Z`HNI>WC5K)-U>1DJ!@FT7BO*24#)+Q;TK*?@^ M>P=D(Z;'*(D,/""'KCX3B$U#0<2AU"F#D6F?>'&<8TM\W^C2OR3"OSL7GV)N,LZ*SB\?O\` M"]@:Y!>+'9'D4Q0IJJI)Q9%1@F98JA4N69,-X#MYW=3T0J31(;?\R./=AX3Z M5-P7-+JUP+EI=&C`^616FX_@*<'('P,W9A'C??FYTN8XIL_=[5C#5E!P<`S( M[GJ\WBJ126_4>D775`G*W<%+<.5!60$>7$R92`PF9##C#6L>7R% MR93*Y>ZTHHK`VB,;2L8HN0$UC-71"G3YR8"/+4`!]0VD39S(F>,4"XE33ZF5 M<4E23_B291-]EA(^V((U,Z_>14-+2C"*>3KR.C'SYK!QRC%&0F'+1LHNC&,5 MI-TQCDGC]1,$DS+K(H@8X"NSZV4/C,/F33(44!(.7`&4XZ_/C>LB5BT1:>I MSF%!);'-?.Z M1-%?ZNWTZ"'6:MUHI$\5)=*O;9C:GS"+PD&S76:AME$CS"BMQ MCA-L9@.T_P!D7'I/T]ZSU5^X,'4C5\B1,MAQ.$4L#NXMD7KAO'QS<03=B^8L6SN30=,E]Z M:R'),LDH4Q3%`0'9V\9LM>809L](BL*[1NIK9JI[0]=2J:U2Q4^76PM2$D/# M[.A(V!9V@[,R"-4F"D6(:23:*F9J&3%)8R)R`;F%X!PIKS3/5J:% M:7D/+$QG2$QA>=A-867;_P#S3ME99KMINFJ$(J?(U(J7*=2L4^(@)2)'A!:Z M6M*N-M*>,VF-*$1T_AVRZKE.6G`9.IM^+EPN\47DGR#9!-V]U-?7M5WRHU%=$CS]4L*<40"%$)RB0Q``2 M``!@(YC?D721)\[6G)`B*)4@E*)^F"9`((#BV1'<8N[<(;QV@ZE+_P`P`WF. M0TX,I\\8[]HT)3_IRK0D#+^K7?\`F;P]YCJMS+BK'V8\-Y#Q1D5BV\#R+CVQ M5"W&*#-F="`G(9PQDG;=XY14;LG3%%47"*R@"1%9(J@A].T\>\%+90\>[\)< MXX"L-QKK1?*>[V8.&\MOCP4-CO+6<`F0^;-/++KA=M"U[Z?L%8A4@\:U//\` MG'#V%HUS$3F9:%0&UAJK>-KV]K(RJ;LTM&RMBC(KIS]5(1[%9D(IG.0XIE$0 M9#=F6:9533H??8;P)"0`>L8?"+0HMG[M=-1-V*^7>R6C6->^5"AJGG4/(4Z9 MAM9;9=:;4"0D)<6E4Y`R@\--^JC"NK+'3+*&#;DSMU8=JJM'/"D=K*1$DW-P M.HN8C%=SE@^;GW`)3`)3%$#%$Q3`87*BJV;A2IK*KF%4U^I@%*0>"D*^5QL\%)/3%79FU[X0P[>%,5)%NN5\MMV2D>691)RQA*\5YPB"*+IVFY6X1$B9@`1VT5%>TU4>$WF<<2.\A/$ M'MZ?C#Q9]KM1W.T(U%.5JIKW/"#I'$M-)#C[B/\`R!K(,9J$HKK3 M'\I6ES5;E&SX.HTI<*MF6GMCN;'C/(U2?5.TQR:+H[)VFZ8N^89F]:.0*11! M?EJAQE,4IDS<6VBAO5%75'EV?'%0.*"B4NT]'MATW'V9U-MM9[;J"X5=LK[) M=$$L/4+PJ4F7WDB2D'_$)=,(AG\KT'"/]P5FS(.29]*N5=C2D$`7.W=2#^2D MAB*.LE$P<)&-W%4G`;."1+^2.1N1V"9T2+*ID4% M,3AL^#4UN%8B@<#Z7E`2)1($G#G]4HHAWTS:X(C<=36`JUR@_[J;BTK/5"#^8E`&0#_AZ^FT:U M*0JFIF%?ENUK"5=:202/=RCI?TO-EK46I[LTYQ:`$W"<=L-76I=RM2G:8?Q]-BVKF"./;@.<^$./I#WAIMM]S$4E^5 M/0M_;\C7)5BA`>5^$\0<#X2CQ^X5`S&$+7KGR'Y.U/\`QXX-T75]S+&U$9LM MJN$+G9FABE6'#-33CG=KR`S5(H*P!:()RW;)JEX0*\=G2$=_ILST-\7J&W4] ML;!36.X+Y90)SGVQ:U_V5_\`FOXNHFR=/VE!W632$::!2)%G+EZL??[9PR^@J[5+OJ40NM6IRINEKN*7">+B MUL^*2KIFM$_9+A!/?$(K6\H_%;B*#NBISU67Q0K5+4`2KN$,6`<5PL5-":98 MN6+V*W,@5`SA)=)1$-YRG*(`.S[;%,N6=I:_Y==.)_7CQX1R]KU%98=XKNY: MDJ%V8O;ZV$)0%GQ"^2V`E04%$&6!!B@;AF70]BS2MJ5TWZ,,:73(571QODV# MN%BQG5SJ8QJ2ZL1*(SKJ0O-K=1L98'<.LHJJLE'=R747`04,!S"HOMO=#-0\JJKW7 M"ZTEM#K#!=<8#B2>[4N,)3/`"/;^W)WJZ%%T%#'5;IY)OA4DE!XBD*I;[$)@ MX-XE*)RF^H`]!$1VVZ54I6GF%*Q*N,\9Q"O5:E*?4+J=`P2FM('5^&%3[9DX M\>N`H^,"@T>8^8C7^WDZI`ODJ[GYSP/2_NMXO\OX M5"J70J3LB.C@.'1'3]3C**U*LJ+B8ZQX"(%4Q]_$8XL&XF$?ZB(_GM-)F.', MHRY/LQR(?(S_`/O!IS#\PE:#Z?GZXMD`#T_X[0!6.X8`_P#5'UQ]$Z4R_P!. M=9'$:L>/_$U#G?FOR=?,5?'!FBP4#JT)B32J]1=OVACD68Q%G?I1KI7B()3` M1TY.BU-ZAO!?<([AV?-6O+HK0MU*B5E022/NDR/5%'>C6Q6K4^_-NI[SX20S M35C[`&;$<1Q$%XXX/*(Z<+`BEO2,18QQ+P\([Q`1VVV^WH-(PFFJZ@460]W*GF) M8F4\>V(SK'(=1Z-DK%9DW;&2B8R%BXQ%FH+ MW28D%`=S";I:9738@JHHH=P4I(%)H5'U``1$.'\?71I2I2]96ZR8-6N7B<)D MGG^Z42?UD4MULN^UPT]5H+%EME*Q3V]A,PVW2)3(%E/R@*(&8IQ(P)E#_BXT MQJ%V'():95RWU9NFV5MI8=BG9G39$!(BDYEB(E?/$6Y#B5,%#G!,!W%W;2#( MUXA<0`*@B1(P[>$F\/R]-H?:D)3JFX$`$^$@XX] M'3..X]YG74^CW;1E*E);+U?,`D`_C*X@2F>LQ;_]R]7(0N`=,LVA%LD9R'SF MV8Q,@@V12=M&3X8)5TS17(4ITVJ[QDW4$@#PBHD0=V\-M>K>^];U*^BW6/K;CZ]0J1E/!-'Q;4\@ M5K)E;4EZ#;92X!8:L=%>*3FY#S)*'A'Y;; MSB75I'+OI2VD]1(GUPLK2#\,]#TJ:RLN:E(^V)V6HV60?+XBI#B-.T/BBORD MDO/KT]LN9RZ3E&C.=>J&1<@5$W2IH)&*)DA.9DM5AI;/4U-8CO/._*?NCLX> MZ+=W6W^UAN]8;%8-1K6IJQ4@9F53\5T8!X\\P'L!X1=_R,Z7-7>KB@3.&L79 M`P54L56,\,^?CIK2+2ZY,I1E"N@='[X\&H- MV[#4;DTV[6F;2NEU"BZIKG&JBH0[1J*59U(R!OQ,5?WI4:S09)_DR3865*5%.+DF5F>N8>+B%WDD91VDBF[!FSW!VB5:5OM&V*04YP)*(/$8=,3O4^^NVU;N+2;P6O3-0G73=8 MBJ6E^LSV_P`="DJ2M#3:4U"9%(*4AP(!`[LHMSXV_C^UWZ),<7''KW.N&7L: MW6LC^DUZ.HTD[IKRR3DJ,F,]:UW$@RNSPI%#+%1:MWK!%N5G1\HD,/K]\1+=W=30FZ&NE:N18'J,5=27JU::F;[P(ED:"LS;0E MAWT$] M]3BI=1>85$#+D=(B`AO)Z;:[39ZVTU#M27VEH?5F7@1F)Y]7LD(>=VM\],;K M6"SVE^RU5)462A31TBA5)(2TA*4A+P+9\4@)3WD93AB8VNOOXX];.LC.6*G/ZN7%L5O\` M0/\`MAQOS('6LI+<_P#9E"--0/Q5_(!GS5M3-7LOFS39!7FBR\-)04-%8VN0 MPHIPL4,,BPD1=WAT\=M5XLYDS'XR*`8_$7=NV818JM5[5=U/L^($99Y%_+T< M?JCIRG]1>BJ;9P;(IT[5KT<*M525+K4BK4^H@EQ*TM!H"8'0 MM0FG[)."-:D?C:PPV18.1J\L&)T[%7V2D(\(F9DZ:A.2TV_C;)"NT4W3=VFM MP$=))G*F4"[C/+M"U6TJJ6M&9E8D1]V.A]<[\[3[L!&H]P-&*.X7A!+E50UGE!591W5/ME*T'K*4I6?O3QAL> MF?2W9,7L[S:'B(*/BQ%JU9- M$DVZ2`CO!10ZBIY%24)I\_FG"Z7!WB1QZI<.J.<=2ZM?OU72+I:=NV6FW!7E M6&O^D5*SE1<,W%J*^]F6M:I\#"H*)\6.M'07FN]77X[90B`BW9N5"M7W2$327.L)`4V8Z>PU]NJE/6=T(H MU\6U\CTCGV#XQT3J7U$Z'W2TQ04>]6G*ZY:LMS`:9N=NJ&J>I4@#!+B7$EI8 M/,K;41QG#%\'Z:=3+>[S>?\`47F&!MV<5JD[JM,A*U$/X3$-%8"<9!I$,JHT MD>N>1:TX1)R_<+O59)^*1"BND0B:99!34[R27:ES,Y+HD.V0EVF**U-K&RW: MFIK#I^VJMFD&:D/+:*TU%6^YP*WZD@!*\O=2E`#2?N&6*^X7XT]>T/KV>Z[U MLQ:;'ULEBEB)FK(8ZND?!O:V=U%G4(V$UX=/FDJDTC"$07.HJ4IO50B@>FS+ M3V>NIKH[=14,D/`!2,BL0.`Q/T>^+=UGOEH_5^U=KVM58:]BVV0.&D>%:V7D M+<)4HK/A9%A2L5#+PF$RPBT?D]^/G65K]+4*K%9:P52<94>QL;C7X]W1+3(V MH)EL>*>"G-3`VY*/D$@=QW``MVK8AD#B'"!OJ'*ZV=^ZK:6'`@,KS)&&"OV$ M>/:#>W3.TUBNMKI;/65MQOM"JDJWE53:$>74#-#:`U-"IJ*DK,Y*`G,3!->+ MQGK$'2'9L2S$_@@N:RP+&KU.S,:W;`QVI"FE(UO(JS-<5LYYD91.K@[*D9-^ M5$7XIJ"3E%,F9[F_Y?*'&O,RXXRG\/V$4JMW2`U$A]-/5G2I!)8\5/C@93AY MC)E*BK*0KPP!CW980*6:\C.L0_(AJ_R16EHB3G,3?$;6\TPU0L]HFV]-6MM= MRUJ!51CI1`T>@=(YBKH;D0445/=^7"%`&7+]GKQ^,$HSUB9GG<[S M^$J96,+6=SA^T8`A,N2\CD!C2"VJMYCB&LW.9`Q1%R]BDYHT+7$9(&<.FHC) MI3\S%2,=U399(#EQ"4C$#&`"0`Y"*1C-?^IX^EF[ZG)>GZ9314'J?3TV5VO1 M]JR$GUSN(UOR>DZR6.5F7+,AB`3+C"S,36VZ^ M\ATFL:J(R=4P(TR9I[S/?,<5D3O+NI#9/CZAI>KNJ1O'0%*CUY2SGN+&$L`Q MTT8\DBPC6S-:4$PE`K(0XB1X0H,N'7[^,4_?]=&7+K6-:4R5II\5Q/C?X^\- MZD*WBJZ/;8WLEK>Y9Q!E7(-GAW=TKEBB%75<3\.-'&<,F8'3*F0Z:B2@K#L) M[ORRA!AB.,6M>_D`NE/JFI:ST>EXZ7C='>.\$7.V8YLDU,L[MF2#R;CBNY%< MGQ3*(N>BB69HV84@*TNY:3`3EHCG3)06W#Q[+,RERA)`<`.,^`_8QES6N_,D M+D3(DH<(0E>O-(D,OI'>1Y MT7K=ZA'KID%N;A5%!@G*/EZ(4XRGR,QVP-&LK6&US1@O7/AF4313.K$M3JOB"4S8#E.<^<)(9F;3[U+-))Z!%9\B1^+\_5()O06(9,51RS MJE*9E&0,D>'ADZ)?#H]D"2/R+Y8-CG$>2F50P]98C43H_P`XZF*`W@INSJ>S M]BP]C^(R&%+S.[!1=23K;UO,A"/YAHA%+1MF;&9F:'YY!2`HCA"2$I2!'7C\ M8WB&L+5DZ+H9:KQ>E6"=ZUX+(ECC)!])9)?P]):16GZ+S'1HY81?Q)K%)C*& M>LY3E+($<-DT5&_+-S`#`@'B!&.4=?TF,+'7R&YARS$QD$QQ]BS$&4HO2=8M M2=B3RK8+`KCR\/*QDZ_8O>0^+9YMX^]5H"B^.S33FR.2.%(R&LD*J=@OSSCL M!(3P@RIG./6C_(/E[(UGL,^VJ>#,3X=I^CK3;K#N`YPM]QK5\J=C6YNH4;35:,\UV?BX&3LD-.TF9L)V2#$S=Z[74 M47;\2?"18R1$RB<^<$A*7*)!BG6;86]RC,+PU0Q;3[CEK6]K)PV&0DY"W3V+ MX^0PE'FN1GTFUD9QM*/,G9-;.2`UA4Y&/9@9F_50WE;D15RF3`1/C&73=?&= M,TRF3YRID3&4QRB<^<"0$_+A%_AK2D?_K-'7KX9"][^T\-0_@O?5/&^ M]>W_`)7V,;'T_4>.=Q#@ZKE<_I/JX>/TV)":77SC[?? MQ[_MEZ3V MD;>7;_:WIO8CI%.B\DW_`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`L_2=FX_Y+IN5T_T<.Q!&T4^S?PNV<7VV M^WWGY_-^7[9^*>ZO.+Q^2\K^+]Q^IX?_`"?Y7F[O^;=L01M9+[4NKI?=_M]Z M_P`%GO;KN7MUU?MIT7^Z?"NJ_6\%[=_['H/X_D?ZWT[$$;R*G![)?;A >V0.;P^"^R7C?5)[N/=_L3L76\/X_M^9N_/8@C__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----