XML 57 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Leases  
SCHEDULE OF COMPONENTS OF LEASE COST

The components of lease cost for the Company’s leases were as follows (in thousands):

 

   2023   2022 
   Twelve Months Ended December 31, 
   2023   2022 
         
Operating Leases:          
Lease cost  $612   $627 
           
Finance Leases:          
Amortization of ROU assets   163    176 
Interest on lease liability   33    37 
Finance lease   196    213 
           
Short-term lease rent expense   2    7 
           
Total lease cost  $810   $847 
SCHEDULE OF WEIGHTED AVERAGE LEASE

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at December 31, 2023, were:

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   5.6    4.5 
           
Weighted average discount rate   7.5%   8.7%

 

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at December 31, 2022, were:

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   6.2    3.0 
           
Weighted average discount rate   7.8%   5.3%
SCHEDULE OF OPERATING AND FINANCE LEASE LIABILITY MATURITY

The following table reconciles the undiscounted cash flows for the operating and finance leases as of December 31, 2023, to the operating and finance lease liabilities recorded on the balance sheet (in thousands):

 

   Operating Leases   Finance Leases 
2024  $520   $372 
2025   433    345 
2026   416    192 
2027   406    157 
2028   383    134 
2029 and thereafter   366    102 
Total undiscounted lease payments   2,524    1,302 
Less: Imputed interest   (474)   (235)
Present value of lease payments  $2,050   $1,067 

 

Current portion of operating lease obligations  $380    $  
Long-term operating lease obligations, less current portion  $1,670    $  
Current portion of finance lease obligations  $    $ 291  
Long-term finance lease obligations, less current portion  $    $ 776  
SCHEDULE OF SUPPLEMENTAL CASH FLOW AND OTHER INFORMATION RELATED TO LEASES

Supplemental cash flow and other information related to our leases were as follows (in thousands):

 

   Twelve Months Ended December 31,   Twelve Months Ended December 31, 
   2023   2022 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flow from operating leases  $582   $573 
Operating cash flow from finance leases  $32   $37 
Financing cash flow from finance leases  $189   $860 
           
ROU assets obtained in exchange for lease obligations for:          
Finance liabilities  $786   $147 
Operating liabilities  $466   $