XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Capital Stock, Stock Plans and Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation, Allocation of Recognized Period Costs

The following table summarizes stock-based compensation recognized for the three and nine months ended September 30, 2023 and 2022 for our employee and director stock options.

  

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
Stock Options  September 30,   September 30, 
   2023   2022   2023   2022 
Employee Stock Options  $94,000   $76,000   $273,000   $248,000 
Director Stock Options   55,000    29,000    119,000    62,000 
Total  $149,000   $105,000   $392,000   $310,000 
Schedule of Stock Options Roll Forward

The summary of the Company’s stock option plans as of September 30, 2023 and September 30, 2022, and changes during the periods then ended, are presented below. The Company’s plans consist of the 2017 Plan and the 2003 Plan:

  

   Shares  

Weighted

Average

Exercise Price

   Weighted Average Remaining Contractual Term (years)  

Aggregate Intrinsic

Value (2)

 
Options outstanding January 1, 2023   1,018,400   $5.02         - 
Granted   365,000   $3.19           
Exercised   (282,400)  $3.70        $2,118,892 
Forfeited/expired/cancelled   (64,500)  $3.67           
Options outstanding end of period (1)   1,036,500   $5.48    5.1   $5,146,126 
Options exercisable at September 30, 2023(2)   302,300   $4.91    3.9   $1,675,604 

 

   Shares  

Weighted

Average

Exercise Price

   Weighted Average Remaining Contractual Term (years)  

Aggregate Intrinsic

Value (4)

 
Options outstanding January 1, 2022   1,019,400   $4.91         - 
Granted   94,000   $5.20           
Exercised   (52,400)  $4.04        $97,856 
Forfeited/expired   (9,600)  $5.50           
Options outstanding end of period (3)   1,051,400   $4.98    4.0   $492,939 
Options exercisable at September 30, 2022(3)   453,900   $3.93    2.4   $354,709 

 

(1) Options with exercise prices ranging from $3.15 to $9.81
(2) Options with exercise prices ranging from $3.15 to $7.50
(3) Options with exercise prices ranging from $2.79 to $7.50
(4) The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price.