XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Capital Stock, Stock Plans, Warrants and Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation, Allocation of Recognized Period Costs

The following table summarizes stock-based compensation recognized for the three months ended March 31, 2022 and 2021 for our employee and director stock options.

 Schedule of Share-based Compensation, Allocation of Recognized Period Costs

     2022 2021 
   Three Months Ended 
Stock Options  March 31, 
   2022   2021 
Employee Stock Options  $86,000   $33,000 
Director Stock Options   16,000    12,000 
Total  $102,000   $45,000 
Schedule of Stock Options Roll Forward

The summary of the Company’s total Stock Option Plans as of March 31, 2022 and March 31, 2021, and changes during the periods then ended, are presented below. The Company’s Plans consist of the 2010 Stock Option Plan, the 2017 Plan and the 2003 Outside Directors Stock Plan (“2003 Plan”):

 

 Schedule of Stock Options Roll Forward

   Shares  

Weighted Average

Exercise

Price

  

Weighted Average Remaining Contractual Term

(years)

  

Aggregate Intrinsic

Value (3)

 
Options outstanding January 1, 2022   1,019,400   $4.91          
Granted      $           
Exercised      $         $  
Forfeited/expired      $            
Options outstanding end of period (1)  1,019,400   $4.91    3.8   $1,150,167 
Options exercisable at March 31, 2022(1)  455,900   $3.92    2.5   $779,362 

 

   Shares  

Weighted Average

Exercise

Price

  

Weighted Average Remaining Contractual Term

(years)

  

Aggregate Intrinsic

Value (3)

 
Options outstanding January 1, 2021   658,400   $3.87          
Granted                  
Exercised               $ 
Forfeited/expired                  
Options outstanding end of period (2)  658,400   $3.87    3.2   $2,279,267 
Options exercisable at March 31, 2021(2)  392,400   $4.08    3.4   $1,274,287 

 

(1) Options with exercise prices ranging from $2.79 to $7.50
(2) Options with exercise prices ranging from $2.79 to $7.29
(3) The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option.