XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
Leases  
SCHEDULE OF COMPONENTS OF LEASE COST

The components of lease cost for the Company’s leases were as follows (in thousands):

 

   2021   2020 
  

Twelve Months Ended

December 31,

 
   2021   2020 
         
Operating Leases:          
Lease cost  $499   $456 
           
Finance Leases:          
Amortization of ROU assets   220    220 
Interest on lease liability   97    143 
 Finance leases cost   317    363 
           
Short-term lease rent expense   13    15 
           
Total lease cost  $829   $834 

SCHEDULE OF WEIGHTED AVERAGE LEASE

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at December 31, 2021 were:

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   6.9    4.0 
           
Weighted average discount rate   7.6%   6.2%

 

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at December 31, 2020 was:

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   8.0    3.5 
           
Weighted average discount rate   8.0%   7.3%
SCHEDULE OF OPERATING AND FINANCE LEASE LIABILITY MATURITY

The following table reconciles the undiscounted cash flows for the operating and finance leases at December 31, 2021 to the operating and finance lease liabilities recorded on the balance sheet (in thousands):

 

   Operating Leases   Finance Leases 
2022  $576   $398 
2023   560    314 
2024   419    310 
2025   327    299 
2026   305    82 
2027 and thereafter   955    - 
Total undiscounted lease payments   3,142    1,403 
Less: Imputed interest   (707)   (186)
Present value of lease payments  $2,435   $1,217 
           
Current portion of operating lease obligations  $406   $ 
Long-term operating lease obligations, less current portion  $2,029   $ 
Current portion of finance lease obligations  $   $333 
Long-term finance lease obligations, less current portion  $   $884 
SCHEDULE OF SUPPLEMENTAL CASH FLOW AND OTHER INFORMATION RELATED TO LEASES

Supplemental cash flow and other information related to our leases were as follows (in thousands):

 

   2021    2020 
   Twelve Months Ended December 31, 
   2021    2020 
Cash paid for amounts included in the measurement of lease liabilities:         
Operating cash flow from operating leases  $439    $442 
Operating cash flow from finance leases  $97    $143 
Financing cash flow from finance leases  $334    $615 
            
ROU assets obtained in exchange for lease obligations for:           
Finance liabilities  $577    $874 
Operating liabilities  $491    $ 
            
Reduction to ROU assets resulitng from reassessment for           
Finance liabilities  $(364)   $