0001558370-18-004472.txt : 20180509 0001558370-18-004472.hdr.sgml : 20180509 20180509155742 ACCESSION NUMBER: 0001558370-18-004472 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20180531 FILED AS OF DATE: 20180509 DATE AS OF CHANGE: 20180509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Banco Santander, S.A. CENTRAL INDEX KEY: 0000891478 STANDARD INDUSTRIAL CLASSIFICATION: COMMERCIAL BANKS, NEC [6029] IRS NUMBER: 132617929 STATE OF INCORPORATION: U3 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12518 FILM NUMBER: 18818141 BUSINESS ADDRESS: STREET 1: CIUDAD GRUPO SANTANDER STREET 2: BOADILLA DEL MONTE CITY: MADRID STATE: U3 ZIP: 28660 BUSINESS PHONE: 34 91 289 32 80 MAIL ADDRESS: STREET 1: CIUDAD GRUPO SANTANDER STREET 2: BOADILLA DEL MONTE CITY: MADRID STATE: U3 ZIP: 28660 FORMER COMPANY: FORMER CONFORMED NAME: BANCO SANTANDER SA DATE OF NAME CHANGE: 20070925 FORMER COMPANY: FORMER CONFORMED NAME: BANCO SANTANDER CENTRAL HISPANO SA DATE OF NAME CHANGE: 19990512 FORMER COMPANY: FORMER CONFORMED NAME: BANCO SANTANDER S A DATE OF NAME CHANGE: 19931201 6-K 1 f6-k.htm 6-K san_20180331_6K

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

 

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of May, 2018

 

Commission File Number: 001-12518

 

Banco Santander, S.A.

(Exact name of registrant as specified in its charter)

 

Ciudad Grupo Santander

28660 Boadilla del Monte (Madrid) Spain

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

 

 

 

 

Form 20-F

   X   

Form 40-F

           

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

 

 

 

 

Yes

           

No

           

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 

Yes

           

No

           

 

 

 

 

 


 

Banco Santander, S.A.

 

TABLE OF CONTENTS 

 

 

 

Item

 

1 

Banco Santander, S.A. and Companies composing Santander Group – Interim Condensed Consolidated Financial Statements for the three-month period ended March 31, 2018.

This Form 6-K is incorporated by reference into Banco Santander, S.A.’s Registration Statements on Form F-3 (File No. 333-207389) (File No. 333-217116)  filed with the Securities and Exchange Commission.

 

 


 

 

Banco Santander, S.A. and Companies composing Santander Group

Interim Condensed Consolidated

Financial Statements for the three-month

period ended March 31, 2018

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

 

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT MARCH 31,  2018 AND DECEMBER 31, 2017

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

ASSETS (*)

  

  

Note

  

  

03-31-2018

  

  

12-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEPOSITS ON DEMAND

 

 

 

 

 

100,673 

 

 

110,995 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS HELD FOR TRADING

 

 

 

 

124,591 

 

 

125,458 

 

 

 

 

 

 

 

 

 

 

 

 

NON-TRADING FINANCIAL ASSETS MANDATORILY AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

 

5,082 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

 

53,132 

 

 

34,782 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

 

 

 

 

123,285 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AVAILABLE-FOR-SALE

 

 

 

 

 

 

 

133,271 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AT AMORTISED COST

 

 

 

 

915,454 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS AND RECEIVABLES

 

 

 

 

 

 

 

903,013 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS HELD-TO-MATURITY

 

 

 

 

 

 

 

13,491 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

7,718 

 

 

8,537 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RISK

 

 

 

 

 

1,136 

 

 

1,287 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

9,155 

 

 

6,184 

 

Investments in affiliates

 

 

 

 

 

1,997 

 

 

1,987 

 

Associated entities

 

 

 

 

 

7,158 

 

 

4,197 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS UNDER INSURANCE OR REINSURANCE CONTRACTS

 

 

 

 

 

347 

 

 

341 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE ASSETS

 

 

 

 

21,912 

 

 

22,974 

 

Property, plant and equipment

 

 

 

 

 

20,201 

 

 

20,650 

 

For own-use

 

 

 

 

 

8,073 

 

 

8,279 

 

Leased out under an operating lease

 

 

 

 

 

12,128 

 

 

12,371 

 

Investment property

 

 

 

 

 

1,711 

 

 

2,324 

 

Of which Leased out under an operating lease

 

 

 

 

 

1,313 

 

 

1,332 

 

 

 

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

 

 

 

 

28,523 

 

 

28,683 

 

Goodwill

 

 

 

 

 

25,612 

 

 

25,769 

 

Other intangible assets

 

 

 

 

 

2,911 

 

 

2,914 

 

 

 

 

 

 

 

 

 

 

 

 

TAX ASSETS

 

 

 

 

 

29,667 

 

 

30,243 

 

Current tax assets

 

 

 

 

 

5,950 

 

 

7,033 

 

Deferred tax assets

 

 

 

 

 

23,717 

 

 

23,210 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

11,887 

 

 

9,766 

 

Insurance contracts linked to pensions

 

 

 

 

 

233 

 

 

239 

 

Inventories

 

 

 

 

 

156 

 

 

1,964 

 

Other

 

 

 

 

 

11,498 

 

 

7,563 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS HELD FOR SALE

 

 

 

 

5,908 

 

 

15,280 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

 

 

1,438,470 

 

 

1,444,305 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT MARCH 31, 2018 AND DECEMBER 31, 2017

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES (*)

  

  

Note

  

  

03-31-2018

  

  

12-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES HELD FOR TRADING

 

 

9

 

 

95,172 

 

 

107,624 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

9

 

 

59,706 

 

 

59,616 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES AT AMORTISED COST

 

 

9

 

 

1,134,513 

 

 

1,126,069 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

8,073 

 

 

8,044 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK

 

 

 

 

 

327 

 

 

330 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES UNDER INSURANCE OR REINSURANCE CONTRACTS

 

 

 

 

 

850 

 

 

1,117 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISIONS

 

 

 

 

 

14,284 

 

 

14,489 

 

Pensions and other post-retirement obligations

 

 

10

 

 

6,177 

 

 

6,345 

 

Other long term employee benefits

 

 

10

 

 

1,498 

 

 

1,686 

 

Taxes and other legal contingencies

 

 

10

 

 

3,210 

 

 

3,181 

 

Contingent liabilities and commitments

 

 

 

 

 

848 

 

 

617 

 

Other provisions

 

 

10

 

 

2,551 

 

 

2,660 

 

 

 

 

 

 

 

 

 

 

 

 

TAX LIABILITIES

 

 

 

 

 

7,901 

 

 

7,592 

 

Current tax liabilities

 

 

 

 

 

2,750 

 

 

2,755 

 

Deferred tax liabilities

 

 

 

 

 

5,151 

 

 

4,837 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER LIABILITIES

 

 

 

 

 

12,178 

 

 

12,591 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

 

 

1,333,004 

 

 

1,337,472 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS´ EQUITY

 

 

 

 

 

117,451 

 

 

116,265 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL

 

 

11

 

 

8,068 

 

 

8,068 

 

Called up paid capital

 

 

 

 

 

8,068 

 

 

8,068 

 

Unpaid capital which has been called up

 

 

 

 

 

 

 

 

SHARE PREMIUM

 

 

 

 

 

51,053 

 

 

51,053 

 

EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL

 

 

 

 

 

533 

 

 

525 

 

Equity component of the compound financial instrument

 

 

 

 

 

 

 

 

Other equity instruments issued

 

 

 

 

 

533 

 

 

525 

 

OTHER EQUITY

 

 

 

 

 

203 

 

 

216 

 

ACCUMULATED RETAINED EARNINGS

 

 

 

 

 

56,971 

 

 

53,437 

 

REVALUATION RESERVES

 

 

 

 

 

 

 

 

OTHER RESERVES

 

 

 

 

 

(1,395)

 

 

(1,602)

 

(-) OWN SHARES

 

 

 

 

 

(36)

 

 

(22)

 

PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

3

 

 

2,054 

 

 

6,619 

 

(-) INTERIM DIVIDENDS

 

 

 

 

 

 

 

(2,029)

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

(22,483)

 

 

(21,776)

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS

 

 

11

 

 

(3,235)

 

 

(4,034)

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS

 

 

11

 

 

(19,248)

 

 

(17,742)

 

 

 

 

 

 

 

 

 

 

 

 

NON-CONTROLLING INTEREST

 

 

 

 

 

10,498 

 

 

12,344 

 

Other comprehensive income

 

 

 

 

 

(1,226)

 

 

(1,436)

 

Other elements

 

 

 

 

 

11,724 

 

 

13,780 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY (*)

 

 

 

 

 

105,466 

 

 

106,833 

 

TOTAL EQUITY AND LIABILITIES

 

 

 

 

 

1,438,470 

 

 

1,444,305 

 

MEMORANDUM ITEMS

 

 

14

 

 

 

 

 

 

 

Loans commitment granted

 

 

 

 

 

217,319 

 

 

207,671 

 

Financial guarantees granted

 

 

 

 

 

16,221 

 

 

14,499 

 

Other commitments granted

 

 

 

 

 

63,670 

 

 

64,917 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT MARCH 31, 2018 AND DECEMBER 31, 2017

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

ASSETS (*)

  

  

Note

  

  

03-31-2018

  

  

12-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEPOSITS ON DEMAND

 

 

 

 

 

412,134 

 

 

440,972 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS HELD FOR TRADING

 

 

5

 

 

510,057 

 

 

498,432 

 

 

 

 

 

 

 

 

 

 

 

 

NON-TRADING FINANCIAL ASSETS MANDATORILY AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

5

 

 

20,807 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

5

 

 

217,514 

 

 

138,180 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

 

 

5

 

 

504,706 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AVAILABLE-FOR-SALE

 

 

5

 

 

 

 

 

529,474 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AT AMORTISED COST

 

 

5

 

 

3,747,685 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS AND RECEIVABLES

 

 

5

 

 

 

 

 

3,587,580 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS HELD-TO-MATURITY

 

 

5

 

 

 

 

 

53,599 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

31,595 

 

 

33,915 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RISK

 

 

 

 

 

4,652 

 

 

5,112 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

37,481 

 

 

24,567 

 

Investments in affiliates

 

 

 

 

 

8,177 

 

 

7,894 

 

Associated entities

 

 

 

 

 

29,304 

 

 

16,673 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS UNDER INSURANCE OR REINSURANCE CONTRACTS

 

 

 

 

 

1,422 

 

 

1,356 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE ASSETS

 

 

7

 

 

89,701 

 

 

91,277 

 

Property, plant and equipment

 

 

 

 

 

82,695 

 

 

82,042 

 

For own-use

 

 

 

 

 

33,047 

 

 

32,893 

 

Leased out under an operating lease

 

 

 

 

 

49,648 

 

 

49,149 

 

Investment property

 

 

 

 

 

7,006 

 

 

9,235 

 

Of which Leased out under an operating lease

 

 

 

 

 

5,374 

 

 

5,292 

 

 

 

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

 

 

8

 

 

116,768 

 

 

113,955 

 

Goodwill

 

 

 

 

 

104,849 

 

 

102,376 

 

Other intangible assets

 

 

 

 

 

11,919 

 

 

11,579 

 

 

 

 

 

 

 

 

 

 

 

 

TAX ASSETS

 

 

 

 

 

121,452 

 

 

120,154 

 

Current tax assets

 

 

 

 

 

24,358 

 

 

27,944 

 

Deferred tax assets

 

 

 

 

 

97,094 

 

 

92,210 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

48,654 

 

 

38,792 

 

Insurance contracts linked to pensions

 

 

 

 

 

954 

 

 

948 

 

Inventories

 

 

 

 

 

640 

 

 

7,804 

 

Other

 

 

 

 

 

47,060 

 

 

30,040 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS HELD FOR SALE

 

 

6

 

 

24,184 

 

 

60,707 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

 

 

5,888,812 

 

 

5,738,072 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT MARCH 31, 2018 AND DECEMBER 31, 2017

(Millions of reais)

LIABILITIES (*)

  

  

Note

  

  

03-31-2018

  

  

12-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES HELD FOR TRADING

 

 

9

 

 

389,614 

 

 

427,578 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

9

 

 

244,427 

 

 

236,851 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES AT AMORTISED COST

 

 

9

 

 

4,644,476 

 

 

4,473,759 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

33,049 

 

 

31,956 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK

 

 

 

 

 

1,338 

 

 

1,311 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES UNDER INSURANCE OR REINSURANCE CONTRACTS

 

 

 

 

 

3,481 

 

 

4,439 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISIONS

 

 

 

 

 

58,477 

 

 

57,566 

 

Pensions and other post-retirement obligations

 

 

10

 

 

25,287 

 

 

25,208 

 

Other long term employee benefits

 

 

10

 

 

6,131 

 

 

6,700 

 

Taxes and other legal contingencies

 

 

10

 

 

13,140 

 

 

12,640 

 

Contingent liabilities and commitments

 

 

 

 

 

3,472 

 

 

2,449 

 

Other provisions

 

 

10

 

 

10,447 

 

 

10,569 

 

 

 

 

 

 

 

 

 

 

 

 

TAX LIABILITIES

 

 

 

 

 

32,345 

 

 

30,161 

 

Current tax liabilities

 

 

 

 

 

11,257 

 

 

10,946 

 

Deferred tax liabilities

 

 

 

 

 

21,088 

 

 

19,215 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER LIABILITIES

 

 

 

 

 

49,852 

 

 

50,022 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE

 

 

 

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

 

 

5,457,059 

 

 

5,313,643 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS´ EQUITY

 

 

 

 

 

315,756 

 

 

310,634 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL

 

 

11

 

 

21,195 

 

 

21,195 

 

Called up paid capital

 

 

 

 

 

21,195 

 

 

21,195 

 

Unpaid capital which has been called up

 

 

 

 

 

-

 

 

-

 

SHARE PREMIUM

 

 

 

 

 

129,805 

 

 

129,805 

 

EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL

 

 

 

 

 

2,120 

 

 

2,085 

 

Equity component of the compound financial instrument

 

 

 

 

 

-

 

 

-

 

Other equity instruments issued

 

 

 

 

 

2,120 

 

 

2,085 

 

OTHER EQUITY

 

 

 

 

 

602 

 

 

641 

 

ACCUMULATED RETAINED EARNINGS

 

 

 

 

 

158,032 

 

 

145,308 

 

REVALUATION RESERVES

 

 

 

 

 

-

 

 

-

 

OTHER RESERVES

 

 

 

 

 

(4,038)

 

 

(4,808)

 

(-) OWN SHARES

 

 

 

 

 

(149)

 

 

(87)

 

PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

3

 

 

8,189 

 

 

23,789 

 

(-) INTERIM DIVIDENDS

 

 

 

 

 

-

 

 

(7,294)

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

73,020 

 

 

64,754 

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS

 

 

11

 

 

(13,246)

 

 

(16,029)

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS

 

 

11

 

 

86,266 

 

 

80,783 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CONTROLLING INTEREST

 

 

 

 

 

42,977 

 

 

49,041 

 

Other comprehensive income

 

 

 

 

 

13,803 

 

 

11,610 

 

Other elements

 

 

 

 

 

29,174 

 

 

37,431 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY (*)

 

 

 

 

 

431,753 

 

 

424,429 

 

TOTAL EQUITY AND LIABILITIES

 

 

 

 

 

5,888,812 

 

 

5,738,072 

 

MEMORANDUM ITEMS

 

 

14

 

 

 

 

 

 

 

Loans commitment granted

 

 

 

 

 

889,660 

 

 

825,057 

 

Financial guarantees granted

 

 

 

 

 

66,406 

 

 

57,602 

 

Other commitments granted

 

 

 

 

 

260,652 

 

 

257,910 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE THREE-MONTH PERIODS ENDED MARCH 31,  2018 AND 2017

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debit/Credit

 

(*)

  

  

Note

  

  

01-01-2018 to
03-31-2018

  

  

01-01-2017 to
03-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

13,340 

 

 

14,523 

 

Interest expense

 

 

 

 

 

(4,886)

 

 

(6,121)

 

Net interest income

 

 

 

 

 

8,454 

 

 

8,402 

 

Dividend income

 

 

 

 

 

35 

 

 

41 

 

Share of results of entities accounted for using the equity method

 

 

 

 

 

178 

 

 

133 

 

Commission income

 

 

 

 

 

3,738 

 

 

3,587 

 

Commission expense

 

 

 

 

 

(784)

 

 

(743)

 

Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net

 

 

 

 

 

127 

 

 

156 

 

Gain or losses on financial assets and liabilities held for trading, net

 

 

 

 

 

449 

 

 

769 

 

Gains or losses on non-trading financial assets and liabilities mandatorily at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net

 

 

 

 

 

16 

 

 

(12)

 

Gain or losses from hedge accounting, net

 

 

 

 

 

(29)

 

 

(37)

 

Exchange differences, net

 

 

 

 

 

(73)

 

 

(304)

 

Other operating income

 

 

 

 

 

411 

 

 

427 

 

Other operating expenses

 

 

 

 

 

(390)

 

 

(404)

 

Income from assets under insurance and reinsurance contracts

 

 

 

 

 

910 

 

 

743 

 

Expenses from liabilities under insurance and reinsurance contracts

 

 

 

 

 

(896)

 

 

(729)

 

Gross income

 

 

 

 

 

12,151 

 

 

12,029 

 

Administrative expenses

 

 

 

 

 

(5,151)

 

 

(4,914)

 

Staff costs

 

 

 

 

 

(3,000)

 

 

(2,912)

 

Other general administrative expenses

 

 

 

 

 

(2,151)

 

 

(2,002)

 

Depreciation and amortization cost

 

 

 

 

 

(613)

 

 

(629)

 

Provisions or reversal of provisions, net

 

 

 

 

 

(370)

 

 

(665)

 

Impairment or reversal of impairment at financial assets not measured at fair value through  profit or loss, net

 

 

 

 

 

(2,297)

 

 

(2,416)

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

(10)

 

 

 

 

Financial assets at amortized cost

 

 

 

 

(2,287)

 

 

 

 

Financial assets measured at cost

 

 

 

 

 

 

 

 

(7)

 

Financial assets available-for-sale

 

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

(2,409)

 

Held-to-maturity investments

 

 

 

 

 

 

 

 

 

Impairment of investments in subsidiaries, joint ventures and associates, net

 

 

 

 

 

 

 

 

Impairment on non-financial assets, net

 

 

 

 

 

(9)

 

 

(51)

 

Tangible assets

 

 

 

 

 

(10)

 

 

(12)

 

Intangible assets

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

(39)

 

Gain or losses on non financial assets and investments, net

 

 

 

 

 

20 

 

 

11 

 

Negative goodwill recognized in results

 

 

 

 

 

 

 

 

Gains or losses on non-current assets held for sale not classified as discontinued operations

 

 

 

 

(42)

 

 

(54)

 

Profit or loss before tax from continuing operations

 

 

 

 

 

3,689 

 

 

3,311 

 

Tax expense or income from continuing operations

 

 

 

 

 

(1,280)

 

 

(1,125)

 

Profit for the period from continuing operations

 

 

 

 

 

2,409 

 

 

2,186 

 

Profit or loss after tax from discontinued operations

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

2,409 

 

 

2,186 

 

Profit attributable to non-controlling interests

 

 

 

 

 

355 

 

 

319 

 

Profit attributable to the parent

 

 

 

 

 

2,054 

 

 

1,867 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

0.12 

 

 

0.12 

 

Diluted

 

 

 

 

 

0.12 

 

 

0.12 

 

 

(*)See further detail regarding the impacts of the entry into force of IFRS 9 as at January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement for the three-month period ended March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of reais)

 

 

 

 

 

 

Debit/Credit

 

(*)

  

  

Note

  

  

01-01-2018 to
03-31-2018

  

  

01-01-2017 to
03-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

53,195 

 

 

48,593 

 

Interest expense

 

 

 

 

 

(19,484)

 

 

(20,481)

 

Net interest income

 

 

 

 

 

33,711 

 

 

28,112 

 

Dividend income

 

 

 

 

 

139 

 

 

137 

 

Share of results of entities accounted for using the equity method

 

 

 

 

 

710 

 

 

445 

 

Commission income

 

 

 

 

 

14,907 

 

 

12,001 

 

Commission expense

 

 

 

 

 

(3,125)

 

 

(2,486)

 

Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net

 

 

 

 

 

506 

 

 

521 

 

Gain or losses on financial assets and liabilities held for trading, net

 

 

 

 

 

1,790 

 

 

2,575 

 

Gains or losses on non-trading financial assets and liabilities mandatorily at fair value through profit or loss

 

 

 

 

 

22 

 

 

 

 

Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net

 

 

 

 

 

63 

 

 

(39)

 

Gain or losses from hedge accounting, net

 

 

 

 

 

(115)

 

 

(122)

 

Exchange differences, net

 

 

 

 

 

(302)

 

 

(1,016)

 

Other operating income

 

 

 

 

 

1,639 

 

 

1,429 

 

Other operating expenses

 

 

 

 

 

(1,553)

 

 

(1,351)

 

Income from assets under insurance and reinsurance contracts

 

 

 

 

 

3,629 

 

 

2,485 

 

Expenses from liabilities under insurance and reinsurance contracts

 

 

 

 

 

(3,572)

 

 

(2,440)

 

Gross income

 

 

 

 

 

48,449 

 

 

40,251 

 

Administrative expenses

 

 

 

 

 

(20,540)

 

 

(16,444)

 

Staff costs

 

 

 

 

 

(11,962)

 

 

(9,744)

 

Other general administrative expenses

 

 

 

 

 

(8,578)

 

 

(6,700)

 

Depreciation and amortization cost

 

 

 

 

 

(2,443)

 

 

(2,104)

 

Provisions or reversal of provisions, net

 

 

 

 

 

(1,475)

 

 

(2,225)

 

Impairment or reversal of impairment at financial assets not measured at fair value through  profit or loss, net

 

 

 

 

 

(9,157)

 

 

(8,085)

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

(38)

 

 

 

 

Financial assets at amortized cost

 

 

5  

 

 

(9,119)

 

 

 

 

Financial assets measured at cost

 

 

 

 

 

 

 

 

(25)

 

Financial assets available-for-sale

 

 

 

 

 

 

 

 

 

Loans and receivables

 

 

5  

 

 

 

 

 

(8,060)

 

Held-to-maturity investments

 

 

 

 

 

 

 

 

 

Impairment of investments in subsidiaries, joint ventures and associates, net

 

 

 

 

 

 

 

 

Impairment on non-financial assets, net

 

 

 

 

 

(35)

 

 

(172)

 

Tangible assets

 

 

 

 

 

(40)

 

 

(41)

 

Intangible assets

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

(131)

 

Gain or losses on non financial assets and investments, net

 

 

 

 

 

78 

 

 

36 

 

Negative goodwill recognized in results

 

 

 

 

 

 

 

 

Gains or losses on non-current assets held for sale not classified as discontinued operations

 

 

6  

 

 

(166)

 

 

(179)

 

Profit or loss before tax from continuing operations

 

 

 

 

 

14,711 

 

 

11,078 

 

Tax expense or income from continuing operations

 

 

 

 

 

(5,104)

 

 

(3,763)

 

Profit for the period from continuing operations

 

 

 

 

 

9,607 

 

 

7,315 

 

Profit or loss after tax from discontinued operations

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

9,607 

 

 

7,315 

 

Profit attributable to non-controlling interests

 

 

 

 

 

1,418 

 

 

1,067 

 

Profit attributable to the parent

 

 

 

 

 

8,189 

 

 

6,248 

 

Earnings per share

 

 

3  

 

 

 

 

 

 

 

Basic

 

 

 

 

 

0.48 

 

 

0.41 

 

Diluted

 

 

 

 

 

0.48 

 

 

0.41 

 

 

(*)See further detail regarding the impacts of the entry into force of IFRS 9 as at January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement for the three-month period ended March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE

FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

(*)

  

  

Note

  

  

01-01-2018 to
03-31-2018

  

  

01-01-2017 to
03-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED PROFIT FOR THE PERIOD

 

 

 

 

 

2,409 

 

 

2,186 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER RECOGNISED INCOME AND EXPENSE

 

 

 

 

 

(447)

 

 

175 

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

32 

 

 

82 

 

Actuarial gains and losses on defined benefit pension plans

 

 

11 

 

 

235 

 

 

65 

 

Non-current assets held for sale

 

 

 

 

 

 

 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value through other comprehensive income

 

 

 

 

 

(98)

 

 

 

 

Gains or losses resulting from the accounting for hedges of equity instruments measured at fair value through other comprehensive income, net

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value through other comprehensive income (hedged item)

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value through other comprehensive income (hedging instrument)

 

 

 

 

 

 

 

 

 

Changes in the fair value of financial liabilities at fair value through profit or loss attributable to changes in credit risk

 

 

 

 

 

(37)

 

 

 

 

Income tax relating to items that will not be reclassified

 

 

 

 

 

(68)

 

 

17 

 

Items that may be reclassified to profit or loss

 

 

 

 

 

(479)

 

 

93 

 

Hedges of net investments in foreign operations (effective portion)

 

 

11 

 

 

(115)

 

 

(677)

 

Revaluation gains (losses)

 

 

 

 

 

(115)

 

 

(677)

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

Exchanges differences

 

 

11 

 

 

(739)

 

 

783 

 

Revaluation gains (losses)

 

 

 

 

 

(739)

 

 

783 

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

Cash flow hedges (effective portion)

 

 

 

 

 

(150)

 

 

(325)

 

Revaluation gains (losses)

 

 

 

 

 

(622)

 

 

(180)

 

Amounts transferred to income statement

 

 

 

 

 

472 

 

 

(145)

 

Transferred to initial carrying amount of hedged items

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

Financial assets available-for-sale

 

 

 

 

 

 

 

 

349 

 

Revaluation gains (losses)

 

 

 

 

 

 

 

 

535 

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

(186)

 

Other reclassifications

 

 

 

 

 

 

 

 

 

Hedging instruments (items not designated)

 

 

 

 

 

 

 

 

 

Revaluation gains (losses)

 

 

 

 

 

 

 

 

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

 

Debt instruments at fair value with changes in other comprehensive income

 

 

 

 

 

669 

 

 

 

 

Revaluation gains (losses)

 

 

 

 

 

779 

 

 

 

 

Amounts transferred to income statement

 

 

 

 

 

(110)

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

 

Non-current assets held for sale

 

 

 

 

 

 

 

 

Revaluation gains (losses)

 

 

 

 

 

 

 

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

Share of other recognized income and expense of investments

 

 

 

 

 

(4)

 

 

35 

 

Income tax relating to items that may be reclassified to profit or loss

 

 

 

 

 

(140)

 

 

(72)

 

Total recognized income and expenses

 

 

 

 

 

1,962 

 

 

2,361 

 

Attributable to non-controlling interests

 

 

 

 

 

324 

 

 

577 

 

Attributable to the parent

 

 

 

 

 

1,638 

 

 

1,784 

 

 

(*)See further detail regarding the impacts of the entry into force of IFRS 9 as at January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognized income and expense for the three-month period ended March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE

FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

01-  01-  2018 to

 

 

01-  01-  2017 to

 

(*)

  

  

Note

  

  

03-  31-  2018

  

  

03-  31-  2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED PROFIT FOR THE PERIOD

 

 

 

 

 

9,607 

 

 

7,315 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER RECOGNISED INCOME AND EXPENSE

 

 

 

 

 

10,659 

 

 

(4,627)

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

127 

 

 

274 

 

Actuarial gains and losses on defined benefit pension plans

 

 

11

 

 

937 

 

 

217 

 

Non-  current assets held for sale

 

 

 

 

 

 

 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

-  

 

 

 

Changes in the fair value of equity instruments measured at fair value through other comprehensive income

 

 

 

 

 

(391)

 

 

 

 

Gains or losses resulting from the accounting for hedges of equity instruments measured at fair value through other comprehensive income, net

 

 

 

 

 

-  

 

 

 

 

Changes in the fair value of equity instruments measured at fair value through other comprehensive income (hedged item)

 

 

 

 

 

-  

 

 

 

 

sChanges in the fair value of equity instruments measured at fair value through other comprehensive income (hedging instrument)

 

 

 

 

 

-  

 

 

 

 

Changes in the fair value of financial liabilities at fair value through profit or loss attributable to changes in credit risk

 

 

 

 

 

(148)

 

 

 

 

Income tax relating to items that will not be reclassified

 

 

 

 

 

(271)

 

 

57 

 

Items that may be reclassified to profit or loss

 

 

 

 

 

10,532 

 

 

(4,901)

 

Hedges of net investments in foreign operations (effective portion)

 

 

11

 

 

(459)

 

 

(2,265)

 

Revaluation gains (losses)

 

 

 

 

 

(459)

 

 

(2,265)

 

Amounts transferred to income statement

 

 

 

 

 

-  

 

 

 

Other reclassifications

 

 

 

 

 

-  

 

 

 

Exchanges differences

 

 

11

 

 

9,495 

 

 

(2,593)

 

Revaluation gains (losses)

 

 

 

 

 

9,495 

 

 

(2,593)

 

Amounts transferred to income statement

 

 

 

 

 

-  

 

 

 

Other reclassifications

 

 

 

 

 

-  

 

 

 

Cash flow hedges (effective portion)

 

 

 

 

 

(598)

 

 

(1,087)

 

Revaluation gains (losses)

 

 

 

 

 

(2,480)

 

 

(602)

 

Amounts transferred to income statement

 

 

 

 

 

1,882 

 

 

(485)

 

Transferred to initial carrying amount of hedged items

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

Financial assets available-  for-  sale

 

 

 

 

 

 

 

 

1,168 

 

Revaluation gains (losses)

 

 

 

 

 

 

 

 

1,790 

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

(622)

 

Other reclassifications

 

 

 

 

 

 

 

 

 

Hedging instruments (items not designated)

 

 

 

 

 

 

 

 

 

Revaluation gains (losses)

 

 

 

 

 

 

 

 

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

 

Debt instruments at fair value with changes in other comprehensive income

 

 

 

 

 

2,668 

 

 

 

 

Revaluation gains (losses)

 

 

 

 

 

3,107 

 

 

 

 

Amounts transferred to income statement

 

 

 

 

 

(439)

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

 

Non-  current assets held for sale

 

 

 

 

 

 

 

 

Revaluation gains (losses)

 

 

 

 

 

 

 

 

Amounts transferred to income statement

 

 

 

 

 

 

 

 

Other reclassifications

 

 

 

 

 

 

 

 

Share of other recognized income and expense of investments

 

 

 

 

 

(16)

 

 

117 

 

Income tax relating to items that may be reclassified to profit or loss

 

 

 

 

 

(558)

 

 

(241)

 

Total recognized income and expenses

 

 

 

 

 

20,266 

 

 

2,688 

 

Attributable to non-  controlling interests

 

 

 

 

 

2,652 

 

 

1,352 

 

Attributable to the parent

 

 

 

 

 

17,614 

 

 

1,336 

 

 

(*)See further detail regarding the impacts of the entry into force of IFRS 9 as at January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognized income and expense for the three-month period ended March 31, 2018.

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of euros)

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

 

 

 

Non- Controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

 

Other

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

to

 

 

(- )

 

 

Other

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

issued (not

 

 

equity

 

 

retained

 

 

Revaluation

 

 

Other

 

 

(- )

 

 

shareholders

 

 

Interim

 

 

comprehensive

 

 

Comprehensive

 

 

Others

 

 

 

 

(*)

  

  

Capital

  

  

premium

  

  

capital)

  

  

Instruments

  

  

earnings

  

  

reserves

  

  

reserves

  

  

Own shares

  

  

of the parent

  

  

dividends

  

  

income

  

  

income

  

  

items

  

  

Total

 

Balance as at 12- 31- 17 (**)

 

 

8,068 

 

 

51,053 

 

 

525 

 

 

216 

 

 

53,437 

 

 

 

 

(1,602)

 

 

(22)

 

 

6,619 

 

 

(2,029)

 

 

(21,776)

 

 

(1,436)

 

 

13,780 

 

 

106,833 

 

Adjustments due to errors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments due to changes in accounting policies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112 

 

 

 

 

 

 

 

 

(291)

 

 

241 

 

 

(1,533)

 

 

(1,471)

 

Opening balance as at 01- 01- 18 (**)

 

 

8,068 

 

 

51,053 

 

 

525 

 

 

216 

 

 

53,437 

 

 

 

 

(1,490)

 

 

(22)

 

 

6,619 

 

 

(2,029)

 

 

(22,067)

 

 

(1,195)

 

 

12,247 

 

 

105,362 

 

Total recognized income and expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,054 

 

 

 

 

(416)

 

 

(31)

 

 

355 

 

 

1,962 

 

Other changes in equity

 

 

 

 

 

 

 

 

(13)

 

 

3,534 

 

 

 

 

95 

 

 

(14)

 

 

(6,619)

 

 

2,029 

 

 

 

 

 

 

(878)

 

 

(1,858)

 

Issuance of ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of other financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity of other financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of financial liabilities into equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

 

 

 

 

 

 

 

(968)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(111)

 

 

(1,079)

 

Purchase of equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(397)

 

 

 

 

 

 

 

 

 

 

 

 

(397)

 

Disposal of equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

383 

 

 

 

 

 

 

 

 

 

 

 

 

383 

 

Transfer from equity to liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from liabilities to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers between equity items

 

 

 

 

 

 

 

 

 

 

4,502 

 

 

 

 

88 

 

 

 

 

(6,619)

 

 

2,029 

 

 

 

 

 

 

 

 

 

Increases (decreases) due to business combinations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(835)

 

 

(835)

 

Share- based payment

 

 

 

 

 

 

 

 

(13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 

 

 

 

Others increases or (- ) decreases of the equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55 

 

 

70 

 

Balance as at 03- 31- 18

 

 

8,068 

 

 

51,053 

 

 

533 

 

 

203 

 

 

56,971 

 

 

 

 

(1,395)

 

 

(36)

 

 

2,054 

 

 

 

 

(22,483)

 

 

(1,226)

 

 

11,724 

 

 

105,466 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the three-month period ended March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of reais)

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

 

 

 

Non- Controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

 

Other

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

to

 

 

(- )

 

 

Other

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

issued (not

 

 

equity

 

 

retained

 

 

Revaluation

 

 

Other

 

 

(- )

 

 

shareholders

 

 

Interim

 

 

comprehensive

 

 

comprehensive

 

 

Others

 

 

 

 

(*)

  

  

Capital

  

  

premium

  

  

capital)

  

  

instruments

  

  

earnings

  

  

reserves

  

  

reserves

  

  

Own shares

  

  

of the parent

  

  

dividends

  

  

income

  

  

income

  

  

items

  

  

Total

 

Balance as at 12- 31- 17 (**)

 

 

21,195 

 

 

129,805 

 

 

2,085 

 

 

641 

 

 

145,308 

 

 

 

 

(4,808)

 

 

(87)

 

 

23,789 

 

 

(7,294)

 

 

64,754 

 

 

11,610 

 

 

37,431 

 

 

424,429 

 

Adjustments due to errors

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Adjustments due to changes in accounting policies

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

448 

 

 

-  

 

 

-  

 

 

-  

 

 

(1,159)

 

 

959 

 

 

(6,091)

 

 

(5,843)

 

Opening balance as at 01- 01- 18 (**)

 

 

21,195 

 

 

129,805 

 

 

2,085 

 

 

641 

 

 

145,308 

 

 

 

 

(4,360)

 

 

(87)

 

 

23,789 

 

 

(7,294)

 

 

63,595 

 

 

12,569 

 

 

31,340 

 

 

418,586 

 

Total recognized income and expense

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

8,189 

 

 

-  

 

 

9,425 

 

 

1,234 

 

 

1,418 

 

 

20,266 

 

Other changes in equity

 

 

-  

 

 

-  

 

 

35 

 

 

(39)

 

 

12,724 

 

 

-  

 

 

322 

 

 

(62)

 

 

(23,789)

 

 

7,294 

 

 

-  

 

 

-  

 

 

(3,584)

 

 

(7,099)

 

Issuance of ordinary shares

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Issuance of preferred shares

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Issuance of other financial instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Maturity of other financial instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Conversion of financial liabilities into equity

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Capital reduction

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Dividends

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(3,480)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(442)

 

 

(3,922)

 

Purchase of equity instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(1,582)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(1,582)

 

Disposal of equity instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

1,520 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

1,520 

 

Transfer from equity to liabilities

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Transfer from liabilities to equity

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Transfers between equity items

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

16,204 

 

 

-  

 

 

291 

 

 

-  

 

 

(23,789)

 

 

7,294 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Increases (decreases) due to business combinations

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(3,415)

 

 

(3,415)

 

Share-  based payment

 

 

-  

 

 

-  

 

 

-  

 

 

(39)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

39 

 

 

-  

 

Others increases or (- ) decreases of the equity

 

 

-  

 

 

-  

 

 

35 

 

 

-  

 

 

-  

 

 

-  

 

 

31 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

234 

 

 

300 

 

Balance as at 03- 31- 18

 

 

21,195 

 

 

129,805 

 

 

2,120 

 

 

602 

 

 

158,032 

 

 

-  

 

 

(4,038)

 

 

(149)

 

 

8,189 

 

 

-  

 

 

73,020 

 

 

13,803 

 

 

29,174 

 

 

431,753 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the three-month period ended March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of euros)

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

 

 

 

Non-Controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

 

Other

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

to

 

 

(-)

 

 

Other

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

issued (not

 

 

equity

 

 

retained

 

 

Revaluation

 

 

Other

 

 

(-)

 

 

shareholders

 

 

Interim

 

 

comprehensive

 

 

comprehensive

 

 

Others

 

 

 

 

(*)

  

  

Capital

  

  

premium

  

  

capital)

  

  

instruments

  

  

earnings

  

  

reserves

  

  

reserves

  

  

Own shares

  

  

of the parent

  

  

Dividends

  

  

income

  

  

income 

  

  

items

  

  

Total

 

Balance as at 12-31-16 (**)

 

 

7,291 

 

 

44,912 

 

 

-  

 

 

240 

 

 

49,953 

 

 

-  

 

 

(949)

 

 

(7)

 

 

6,204 

 

 

(1,667)

 

 

(15,039)

 

 

(853)

 

 

12,614 

 

 

102,699 

 

Adjustments due to errors

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Adjustments due to changes in accounting policies

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Opening balance as at 01-01-17 (**)

 

 

7,291 

 

 

44,912 

 

 

-  

 

 

240 

 

 

49,953 

 

 

-  

 

 

(949)

 

 

(7)

 

 

6,204 

 

 

(1,667)

 

 

(15,039)

 

 

(853)

 

 

12,614 

 

 

102,699 

 

Total recognized income and expense

 

 

-  

 

 

-  

 

 

-  

 

 

 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

1,867 

 

 

-  

 

 

(83)

 

 

258 

 

 

319 

 

 

2,361 

 

Other changes in equity

 

 

-  

 

 

-  

 

 

-  

 

 

(45)

 

 

6,066 

 

 

-  

 

 

44 

 

 

 

 

(6,204)

 

 

-  

 

 

-  

 

 

-  

 

 

(53)

 

 

(191)

 

Issuance of ordinary shares

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Issuance of preferred shares

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Issuance of other financial instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Maturity of other financial instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Conversion of financial liabilities into equity

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Capital reduction

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(4)

 

 

(4)

 

Dividends

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(85)

 

 

(85)

 

Purchase of equity instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(406)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(406)

 

Disposal of equity instruments

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(9)

 

 

407 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

398 

 

Transfer from equity to liabilities

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Transfer from liabilities to equity

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Transfers between equity items

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

6,066 

 

 

-  

 

 

138 

 

 

-  

 

 

(6,204)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Increases (decreases) due to business combinations

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Share-   based payment

 

 

-  

 

 

-  

 

 

-  

 

 

(21)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

21 

 

 

-  

 

Others increases or (-) decreases of the equity

 

 

-  

 

 

-  

 

 

-  

 

 

(24)

 

 

-  

 

 

-  

 

 

(85)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

15 

 

 

(94)

 

Balance as at 03-31-17 (**)

 

 

7,291 

 

 

44,912 

 

 

-  

 

 

195 

 

 

56,019 

 

 

-  

 

 

(905)

 

 

(6)

 

 

1,867 

 

 

(1,667)

 

 

(15,122)

 

 

(595)

 

 

12,880 

 

 

104,869 

 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the three-month period ended March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlling interest

 

 

 

 

 

 

 

(*)

  

  

Capital

  

  

Share
premium

  

  

Other
equity
instruments
issued (not
capital)

  

  

Other
equity
instruments

  

  

Accumulated
retained
earnings

  

  

Revaluation
reserves

  

  

Other
reserves

  

  

(-)
Own shares

  

  

Profit
Attributable
to
shareholders
of the parent

  

  

(-)
Interim
|dividends

  

  

Other
comprehensive
income

  

  

Other
comprehensive
income

  

  

Others
items

  

  

Total

 

Balance as at 12-31-16 (**)

 

 

18,277 

 

 

106,783 

 

 

 

 

630 

 

 

131,976 

 

 

 

 

(2,446)

 

 

(23)

 

 

23,767 

 

 

(6,384)

 

 

39,378 

 

 

7,026 

 

 

33,319 

 

 

352,303 

 

Adjustments due to errors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments due to changes in accounting policies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance as at 01-01-17 (**)

 

 

18,277 

 

 

106,783 

 

 

 

 

630 

 

 

131,976 

 

 

 

 

(2,446)

 

 

(23)

 

 

23,767 

 

 

(6,384)

 

 

39,378 

 

 

7,026 

 

 

33,319 

 

 

352,303 

 

Total recognized income and expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,248 

 

 

 

 

(4,912)

 

 

285 

 

 

1,067 

 

 

2,688 

 

Other changes in equity

 

 

 

 

 

 

 

 

(117)

 

 

23,244 

 

 

 

 

282 

 

 

 

 

(23,767)

 

 

 

 

 

 

 

 

(177)

 

 

(533)

 

Issuance of ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of other financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity of other financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of financial liabilities into equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15)

 

 

(15)

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(286)

 

 

(286)

 

Purchase of equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,359)

 

 

 

 

 

 

 

 

 

 

 

 

(1,359)

 

Disposal of equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29)

 

 

1,361 

 

 

 

 

 

 

 

 

 

 

 

 

1,332 

 

Transfer from equity to liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from liabilities to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers between equity items

 

 

 

 

 

 

 

 

 

 

23,244 

 

 

 

 

523 

 

 

 

 

(23,767)

 

 

 

 

 

 

 

 

 

 

 

Increases (decreases) due to

business combinations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment

 

 

 

 

 

 

 

 

(54)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71 

 

 

17 

 

Others increases or (-) decreases of the equity

 

 

 

 

 

 

 

 

(63)

 

 

 

 

 

 

(212)

 

 

 

 

 

 

 

 

 

 

 

 

53 

 

 

(222)

 

Balance as at 03-31-17 (**)

 

 

18,277 

 

 

106,783 

 

 

 

 

513 

 

 

155,220 

 

 

 

 

(2,164)

 

 

(21)

 

 

6,248 

 

 

(6,384)

 

 

34,466 

 

 

7,311 

 

 

34,209 

 

 

354,458 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the three-month period ended March 31, 2018.

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE  THREE-MONTH PERIODS ENDED MARCH 31,  2018 AND 2017

(Millions of euros)

(*)

  

  

Note

  

  

03-31-2018

  

  

03-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

A. CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

(18,719)

 

 

(993)

 

Profit for the period

 

 

 

 

 

2,409 

 

 

2,186 

 

Adjustments made to obtain the cash flows from operating activities

 

 

 

 

 

5,505 

 

 

6,018 

 

Depreciation and amortization cost

 

 

 

 

 

613 

 

 

629 

 

Other adjustments

 

 

 

 

 

4,892 

 

 

5,389 

 

Net increase/(decrease) in operating assets

 

 

 

 

 

18,900 

 

 

9,883 

 

Financial assets held-for-trading

 

 

 

 

 

(1,900)

 

 

(6,515)

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

 

 

 

 

417 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

11,204 

 

 

13,984 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

(2,934)

 

 

 

 

Financial assets available-for-sale

 

 

 

 

 

 

 

 

526 

 

Financial assets at amortized cost

 

 

 

 

 

9,864 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

 

3,157 

 

Other operating assets

 

 

 

 

 

2,249 

 

 

(1,269)

 

Net increase/(decrease) in operating liabilities

 

 

 

 

 

(7,253)

 

 

1,437 

 

Liabilities held-for-trading financial

 

 

 

 

 

(13,191)

 

 

(10,061)

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

(279)

 

 

15,374 

 

Financial liabilities at amortized cost

 

 

 

 

 

8,192 

 

 

(2,838)

 

Other operating liabilities

 

 

 

 

 

(1,975)

 

 

(1,038)

 

Income tax recovered/(paid)

 

 

 

 

 

(480)

 

 

(751)

 

B. CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

7,484 

 

 

(1,002)

 

Payments

 

 

 

 

 

2,438 

 

 

2,278 

 

Tangible assets

 

 

7

 

 

2,137 

 

 

1,731 

 

Intangible assets

 

 

 

 

 

299 

 

 

327 

 

Investments

 

 

 

 

 

 

 

 

Subsidiaries and other business units

 

 

2

 

 

 

 

220 

 

Non-current assets held for sale and associated liabilities

 

 

 

 

 

 

 

 

Held-to-maturity investments

 

 

 

 

 

 

 

 

 

Other payments related to investing activities

 

 

 

 

 

 

 

 

Proceeds

 

 

 

 

 

9,922 

 

 

1,276 

 

Tangible assets

 

 

7

 

 

1,232 

 

 

944 

 

Intangible assets

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

446 

 

 

 

Subsidiaries and other business units

 

 

 

 

 

 

 

 

Non-current assets held for sale and associated liabilities

 

 

6

 

 

8,244 

 

 

296 

 

Held-to-maturity investments

 

 

 

 

 

 

 

 

34 

 

Other proceeds related to investing activities

 

 

 

 

 

 

 

 

C. CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

1,201 

 

 

(110)

 

Payments

 

 

 

 

 

1,932 

 

 

1,555 

 

Dividends

 

 

3

 

 

968 

 

 

802 

 

Subordinated liabilities

 

 

 

 

 

437 

 

 

247 

 

Redemption of own equity instruments

 

 

 

 

 

 

 

 

Acquisition of own equity instruments

 

 

 

 

 

397 

 

 

406 

 

Other payments related to financing activities

 

 

 

 

 

130 

 

 

100 

 

Proceeds

 

 

 

 

 

3,133 

 

 

1,445 

 

Subordinated liabilities

 

 

 

 

 

2,750 

 

 

1,050 

 

Issuance of own equity instruments

 

 

11

 

 

 

 

 

Disposal of own equity instruments

 

 

 

 

 

383 

 

 

395 

 

Other proceeds related to financing activities

 

 

 

 

 

 

 

 

D. EFFECT OF FOREIGN EXCHANGE RATE DIFFERENCES

 

 

 

 

 

(288)

 

 

455 

 

E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

 

 

 

(10,322)

 

 

(1,650)

 

F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

 

 

 

110,995 

 

 

76,454 

 

G. CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

100,673 

 

 

74,804 

 

COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

7,207 

 

 

7,558 

 

Cash equivalents at central banks

 

 

 

 

 

78,497 

 

 

53,804 

 

Other financial assets

 

 

 

 

 

14,969 

 

 

13,442 

 

Less: Bank overdrafts refundable on demand

 

 

 

 

 

 

 

 

TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

100,673 

 

 

74,804 

 

In which: restricted cash

 

 

 

 

 

 

 

 

 

(*)See further detail regarding the impacts of the entry into force of IFRS 9 as at January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the three-month period ended March 31, 2018.


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2018 AND 2017

(Millions of reais)

(*)

  

  

Note

  

  

03-31-2018

  

  

03-31-2017 (**)

 

 

 

 

 

 

 

 

 

 

 

 

A. CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

(74,645)

 

 

(3,325)

 

Profit for the period

 

 

 

 

 

9,607 

 

 

7,315 

 

Adjustments made to obtain the cash flows from operating activities

 

 

 

 

 

21,951 

 

 

20,136 

 

Depreciation and amortization cost

 

 

 

 

 

2,443 

 

 

2,104 

 

Other adjustments

 

 

 

 

 

19,508 

 

 

18,032 

 

Net increase/(decrease) in operating assets

 

 

 

 

 

75,366 

 

 

33,074 

 

Financial assets held-for-trading

 

 

 

 

 

(7,577)

 

 

(21,799)

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

 

 

 

 

1,663 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

44,678 

 

 

46,790 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

(11,700)

 

 

 

 

Financial assets available-for-sale

 

 

 

 

 

 

 

 

1,762 

 

Financial assets at amortized cost

 

 

 

 

 

39,334 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

 

10,563 

 

Other operating assets

 

 

 

 

 

8,968 

 

 

(4,242)

 

Net increase/(decrease) in operating liabilities

 

 

 

 

 

(28,923)

 

 

4,809 

 

Liabilities held-for-trading financial

 

 

 

 

 

(52,601)

 

 

(33,664)

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

(1,113)

 

 

51,441 

 

Financial liabilities at amortized cost

 

 

 

 

 

32,667 

 

 

(9,496)

 

Other operating liabilities

 

 

 

 

 

(7,876)

 

 

(3,472)

 

Income tax recovered/(paid)

 

 

 

 

 

(1,914)

 

 

(2,511)

 

B. CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

29,845 

 

 

(3,349)

 

Payments

 

 

 

 

 

9,722 

 

 

7,622 

 

Tangible assets

 

 

7

 

 

8,522 

 

 

5,792 

 

Intangible assets

 

 

 

 

 

1,192 

 

 

1,094 

 

Investments

 

 

 

 

 

 

 

 

Subsidiaries and other business units

 

 

2

 

 

 

 

736 

 

Non-current assets held for sale and associated liabilities

 

 

 

 

 

 

 

 

Held-to-maturity investments

 

 

 

 

 

 

 

 

 

Other payments related to investing activities

 

 

 

 

 

 

 

 

Proceeds

 

 

 

 

 

39,567 

 

 

4,273 

 

Tangible assets

 

 

7

 

 

4,914 

 

 

3,160 

 

Intangible assets

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

1,779 

 

 

 

Subsidiaries and other business units

 

 

 

 

 

 

 

 

Non-current assets held for sale and associated liabilities

 

 

6

 

 

32,874 

 

 

992 

 

Held-to-maturity investments

 

 

 

 

 

 

 

 

113 

 

Other proceeds related to investing activities

 

 

 

 

 

 

 

 

C. CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

4,811 

 

 

(360)

 

Payments

 

 

 

 

 

7,675 

 

 

5,193 

 

Dividends

 

 

3

 

 

3,823 

 

 

2,690 

 

Subordinated liabilities

 

 

 

 

 

1,748 

 

 

826 

 

Redemption of own equity instruments

 

 

 

 

 

 

 

 

Acquisition of own equity instruments

 

 

 

 

 

1,582 

 

 

1,359 

 

Other payments related to financing activities

 

 

 

 

 

522 

 

 

318 

 

Proceeds

 

 

 

 

 

12,486 

 

 

4,833 

 

Subordinated liabilities

 

 

 

 

 

10,966 

 

 

3,513 

 

Issuance of own equity instruments

 

 

11

 

 

 

 

 

Disposal of own equity instruments

 

 

 

 

 

1,520 

 

 

1,320 

 

Other proceeds related to financing activities

 

 

 

 

 

 

 

 

D. EFFECT OF FOREIGN EXCHANGE RATE DIFFERENCES

 

 

 

 

 

11,151 

 

 

(2,405)

 

E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

 

 

 

(28,838)

 

 

(9,439)

 

F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

 

 

 

440,972 

 

 

262,275 

 

G. CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

412,134 

 

 

252,836 

 

COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

29,504 

 

 

25,546 

 

Cash equivalents at central banks

 

 

 

 

 

321,350 

 

 

181,858 

 

Other financial assets

 

 

 

 

 

61,280 

 

 

45,432 

 

Less: Bank overdrafts refundable on demand

 

 

 

 

 

 

 

 

TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

412,134 

 

 

252,836 

 

In which: restricted cash

 

 

 

 

 

 

 

 

 

(*)See further detail regarding the impacts of the entry into force of IFRS 9 as at January 1, 2018 (Note 1.b).

(**)Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the three-month period ended March 31, 2018.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

Banco Santander, S.A. and Companies composing Santander Group

Explanatory notes to the interim condensed consolidated financial statements for the three-month period ended March 31,  2018

1.            Introduction, basis of presentation of the interim condensed consolidated financial statements and other information

a)    Introduction

Banco Santander, S.A. (“the Bank”  or “Banco Santander”) is a private-law entity subject to the rules and regulations applicable to banks operating in Spain. The Bylaws and other public information on the Bank can be consulted in the Bank´s website (www.santander.com) and at its registered office at Paseo de Pereda 9‑12, Santander.

In addition to the operations carried on directly by it, the Bank is the head of a group of subsidiaries that engage in various business activities and which compose, together with it, Santander Group (“the Group”  or “Santander Group”).

The Group's interim condensed consolidated financial statements for the three-month period ended March 31, 2018 (“interim financial statements”) were prepared and authorized by the Group's directors at the board meeting held on May 3, 2018. The Group's consolidated financial statements for year 2017 were approved by the shareholders at the Bank's annual general meeting on March 23, 2018.

b)    Basis of presentation of the interim financial statements

Under Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of July 19, 2002, all companies governed by the law of an EU Member State and whose securities are admitted to trading on a regulated market of any Member State must prepare their consolidated financial statements for the years beginning on or after January 1, 2005 in accordance with the International Financial Reporting Standards (“IFRSs”) previously adopted by the European Union (“EU-IFRSs”). In order to adapt the accounting system of Spanish credit institutions these standards, the Bank of Spain issued Circular 4/2004, of December 22, on Public and Confidential Financial Reporting  Rules and Formats, which was repealed on January 1, 2018 by Bank of Spain Circular 4/2017, of November 27, 2017.

The Group's consolidated financial statements for 2017 prepared in accordance with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil were prepared by the Bank (and approved at the board of directors meeting on February 13, 2018) in compliance with International Financial Reporting Standards as adopted by the European Union, taking into account Bank of Spain Circular 4/2004, and the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB-IFRSs), using the basis of consolidation, accounting policies and measurement bases described in Note 2 to the aforementioned consolidated financial statements and, accordingly, they presented fairly the Group's consolidated equity and consolidated financial position at December 31, 2017 and the consolidated results of its operations, the consolidated recognized income and expense, the changes in consolidated equity and the consolidated cash flows in 2017.

These interim financial statements were prepared and are presented in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting, for the preparation of interim condensed financial statements and contain disclosures relating to the three-month period ended March 31, 2018.

In accordance with IAS 34, the interim financial report is intended only to provide an update on the content of the latest annual consolidated financial statements authorized for issue, focusing on new activities, events and circumstances occurring during the quarter, and does not duplicate information previously reported in the latest annual consolidated financial statements. Consequently, these interim financial statements do not include all the information that would be required for a complete set of consolidated financial statements prepared in accordance with IFRSs and, accordingly, for a proper comprehension of the information included in these interim financial statements, they should be read together with the Group's consolidated financial statements for the year ended December 31, 2017.

Santander Group policies include presenting the interim financial statements for its use in the different markets using the Euro as its presentation currency. These interim financial statements have been prepared in order to comply with the specific requirements and provisions established in the Instruction nº480/2009 of the CVM, as a result of the negotiation of securities in regulated markets in Brazil, which requires the disclosure of the interim financial statements prepared in compliance with the International Accounting Standard IAS 34 issued by the IASB, in Brazilian reais and Portuguese. For this reason, the presented interim financial statements may not be adequate for other purposes.

Consequently, given that the functional currency of the Bank as well as its management is defined based on the Euro, the amounts presented in Brazilian reais are exclusively included in order to comply with the requirements of the Instruction nº

1


 

480/2009 of the Brazilian Securities Market Commission (CVM) and its subsequent amendments, may not be representative of the equity evolution of the Group in a situation of significant changes between the euro and reais.

The balances have been converted to reais in accordance with the criteria set out in Note 2.a of the Group's consolidated financial statements relating to the year 2017 prepared to meet the specific requirements and provisions contained in the instruction 480/2009 of the Brazilian Securities Commission. As indicated in that note, for practical reasons, the balance sheet amount has been converted to the closing exchange rate, the equity to the historical type, and the income and expenses have been converted by applying the average exchange rate of the period; the application of such exchange rate or that corresponding to the date of each transaction does not lead to significant differences in the interim financial statements of the Group.

The accounting policies and methods used in preparing these interim financial statements are the same as those applied in the consolidated financial statements for 2017, taking into account the standards and interpretations which came into effect for the Group in the three month period ended March 31, 2018,  which are detailed below, and taking into consideration the Circular 4/2017, of November 27 of the Bank of Spain that repealed, on January 1, 2018 the Circular 4/2004, of December 22:

-  IFRS 9 Financial Instruments –  Classification and measurement, hedging and impairment

On January 1, 2018, IFRS 9 Financial instruments entered into force. IFRS 9 establishes the requirements for recognition and measurement of both financial instruments and certain types of non-financial-purchase contracts. The aforementioned requirements should be applied retrospectively, adjusting the opening balance at January 1, 2018, not requiring restatement of the comparative financial statements.

The adoption of IFRS 9 has resulted in changes in the Groups' accounting policies for the recognition, classification and measurement of financial assets and liabilities and financial assets impairment. IFRS 9 also significantly modifies other standards related to financial instruments such as IFRS 7 "Financial instruments: disclosure."

The main aspects contained in the new regulation are:

a)    Classification of financial instruments: the classification criteria for financial assets depends on the business model for their management and the characteristics of their contractual flows. Depending on these factors, the asset can be measured at amortized cost, at fair value with changes reported in other comprehensive income, or at fair value with changes reported through profit and loss for the period. IFRS 9 also establishes an option to designate an instrument at fair value with changes in profit or loss, under certain conditions. Santander Group uses the following criteria for the classification of financial debt instruments:

-  Amortized cost: financial instruments under a business model whose objective is to collect principal and interest cash flows, over those where no significant unjustified sales exist and fair value is not a key factor in managing these financial assets. In this way, unjustified sales are those that are different from sales related with an increase in the asset´s credit risk, unanticipated funding needs (stress case scenario), even if such sales are significant in value, or from sales of assets that no longer met the credit criteria specified in the entity´s investment policy. Additionally, the contractual flow characteristics substantially represent a “basic financing agreement”.

-  Fair value with changes recognized through other comprehensive income: financial instruments held in a business model whose objective is to collect principal and interest cash flows and the sale of these assets, where fair value is a key factor in their management. Additionally, the contractual cash flow characteristics substantially represent a “basic financing agreement”.

-  Fair value with changes recognized through profit or loss: financial instruments included in a business model whose objective is not obtained through the above mentioned models, where fair value is a key factor in managing of these assets, and financial instruments whose contractual cash flow characteristics do not substantially represent a “basic financing agreement”.

Santander Group's main activity revolves around retail and commercial banking operations, and its exposure does not focus on complex financial products. The main objective of the Group is to achieve consistent classification of financial instruments in the portfolios as established under IFRS 9. To this end, it has developed guidelines containing criteria to ensure consistent classification across all of its units. Additionally, the Group has analyzed its portfolios under these criteria, in order to assign its financial instruments to the appropriate portfolio under IFRS 9. (See table of classification and measurement of financial instruments).

Equity instruments will be classified at fair value under IFRS 9, with changes recognized through profit or loss, unless the Group decides, for non-trading assets, to classify them at fair value with changes recognized through other comprehensive income (irrevocably).

IAS 39 financial liabilities classification and measurement criteria remains substantially unchanged under IFRS 9. Nevertheless, in most cases, the changes in the fair value of financial liabilities designated at fair value with changes

2


 

recognized through profit or loss for the year, due to the entity credit risk, are classified under other comprehensive income.

Credit risk impairment model: the most important new development compared with the previous model is that the new accounting standard introduces the concept of expected loss, whereas the previous model (IAS 39) is based on incurred loss:

-  Scope of application: the IFRS 9 impairment model applies to financial assets valued at amortized cost, debt instruments valued at fair value with changes reported in other comprehensive income, lease receivables, and commitments and guarantees given not valued at fair value.

-  Use of practical expedients under IFRS 9: IFRS 9 includes a number of practical expedients that may be implemented by entities to facilitate implementation. However, in order to achieve full and high quality implementation of the standard, considering industry best practices, these practical expedients will not be widely used:

-  Rebuttable presumption that the credit risk has increased significantly when payments are more than 30 days past due: this threshold is used as an additional – but not primary - indicator of significant risk increase. Additionally, there may be cases in the Group where its use has been rebutted as a result of studies that show a low correlation of the significant risk increase with this past due threshold.

-  Assets with low credit risk at the reporting date: in general, the Group assesses the existence of significant risk increase in all its financial instruments.

-  Impairment estimation methodology: the portfolio of financial instruments subject to impairment is divided into three categories, based on the stage of each instrument with regard to its level of credit risk:

-  Stage 1: financial instruments for which no significant increase in risk is identified since its initial recognition. In this case, the impairment provision reflects expected credit losses arising from defaults over the following 12 months from the reporting date.

-  Stage 2: if there has been a significant increase in risk since the date of initial recognition, but the impairment event has not materialized the financial instrument is classified as Stage 2. In this case, the impairment provision reflects the expected losses from defaults over the residual life of the financial instrument.

-  Stage 3: a financial instrument is catalogued in this stage when shows effective signs of impairment as a result of one or more events that have already occurred resulting in a loss. In this case, the amount of the impairment provision reflects the expected losses for credit risk over the expected residual life of the financial instrument.

Additionally, on the reporting date, the Group will only recognize the cumulative changes in expected credit losses over the life of the asset from the initial recognition as a value correction for losses for financial assets with credit impairment originated or purchased.

The methodology required for the quantification of expected loss due to credit events will be based on an unbiased and weighted consideration of the occurrence of up to five possible future scenarios that could impact the collection of contractual cash flows, taking into account the time-value of money, all available information relevant to past events, and current conditions and projections of macroeconomic factors deemed relevant to the estimation of this amount (e.g. GDP (Gross Domestic Product), house pricing, unemployment rate, etc.).

The estimation of expected losses requires a high component of expert judgement and it must be supported by past, present and future information. Therefore, these expected loss estimates take into consideration multiple macroeconomic scenarios for which the probability is measured considering past events, current situation and future trends and macroeconomic indicators, such as GDP or unemployment rate.

The Group already uses forward looking information in internal management and regulatory processes, considering several scenarios. In this sense, the Group has leveraged its experience in the management of such information, maintaining consistency with the information used in the other processes.

In estimating the parameters used for impairment provisions calculation (EAD (Exposure at Default), PD (Probability of Default), LGD (Loss Given Default) and discount rate), the Group leveraged on its experience developing internal models for calculating parameters for regulatory and management purposes. The Group is aware of the differences between such models and IFRS 9 requirements for impairment purposes. As a result, it has focused on adapting to such requirements to the development of its IFRS 9 impairment provision models.

3


 

-  Determination of significant increase in risk: with the purpose of determine whether a financial instrument has increased its credit risk since initial recognition, proceeding with its classification into Stage 2, the Group considers the following criteria:

Quantitative criteria

Changes in the risk of a default occurring through the expected life of the financial instrument are analyzed and quantified with respect to its credit level in its initial recognition.

With the purpose of determining if such changes are considered as significant, with the consequent classification into Stage 2, each Group unit has defined the quantitative thresholds to consider in each of its portfolios taking into account corporate guidelines ensuring a consistent interpretation in all geographies.

Qualitative criteria

In addition to the quantitative criteria mentioned above, the Group considers several indicators that are aligned with those used in ordinary credit risk management (e.g.: over 30 days past due, forbearances, etc.). Each unit has defined these qualitative criteria for each of its portfolios, according to its particularities and with the policies currently in force.

The use of these qualitative criteria is complemented with the use of an expert judgement.

 

-  Default definition: the definition considered for impairment provisioning purposes is consistent with that used in the development of advanced models for regulatory capital requirements calculations.

-  Expected life of the financial instrument: with the purpose of its estimation all the contractual terms have been taken into account (e.g. prepayments, duration, purchase options, etc.), being the contractual period (including extension options) the maximum period considered to measure the expected credit losses. In the case of financial instruments with an uncertain maturity period and a component of undrawn commitment (e.g.: credit cards), expected life is estimated considering the period for which the entity is exposed to credit risk and the effectiveness of management practices mitigates such exposure.

-  Impairment recognition: the main change with respect to the current standard related to assets measured at fair value with changes recognized through other comprehensive income. The portion of the changes in fair value due to expected credit losses will be recorded at the current profit and loss account while the rest will be recorded in other comprehensive income.

b)    Hedge accounting: IFRS 9 includes new hedge accounting requirements which have a twofold objective: to simplify current requirements, and to bring hedge accounting in line with risk management, allowing to be a greater variety of derivative financial instruments which may be considered to be hedging instruments. Furthermore, additional breakdowns are required providing useful information regarding the effect which hedge accounting has on financial statements and also on the entity's risk management strategy. The treatment of macro-hedges is being developed as a separate project under IFRS 9. Entities have the option of continuing to apply IAS 39 with respect to accounting hedges until the project has been completed. According to the analysis performed until now, the Group will continue to apply IAS 39 in hedge accounting.

For breakdowns of the notes, the amendments relating to IFRS 7 have only been applied to the current period. The breakdowns of the comparative information period notes maintain the breakdowns made in the previous year.

4


 

The following breakdowns relate to the impact of the adoption of IFRS 9 in the Group:

a)     Classification and measurement of financial instruments

The following table shows a comparison between IAS 39 as of December 31, 2017 and IFRS 9 as of January 1, 2018 of the reclassified financial instruments in accordance with the new requirements of IFRS 9 regarding classification and measurement (without impairment), as well as its book value:

IAS 39

IFRS 9

 

Balance

Portfolio

Book value
(millions of euros)

Portfolio

Book value
(millions of euros)

Equity instruments

Financial assets available for sale (including those that were valued at cost at December)

2,154

Non-trading financial assets mandatorily at fair value through profit or loss

1,651

 

 

 

Financial assets at fair value through other comprehensive income

533

 

Loans and receivables

1,537

Non-trading financial assets mandatorily at fair value through profit or loss

1,497

 

 

457

Financial assets at fair value through other comprehensive income

486

 

 

96

Non-trading financial assets mandatorily at fair value through profit or loss

96

Debt instruments

Financial assets available for sale

6,589

Financial assets at amortized cost

6,704

 

 

203

Financial assets held for trading

203

 

Financial assets at fair value through profit or loss

199

Non-trading financial assets mandatorily at fair value through profit or loss

199

 

Investments  held-to-maturity

13,491

Financial assets at amortized cost

13,491

 

Loans and receivables

9,864

Non-trading financial assets mandatorily at fair value through profit or loss

296

 

 

 

Financial assets at fair value through profit or loss

9,577

Loans and advances

Loans and receivables

1,069

Financial assets at fair value through other comprehensive income

1,107

 

Financial assets held for trading

43

 

 

 

Financial assets at fair value through profit or loss

1,152

Financial assets at amortized cost

1,102

Derivatives

Derivatives – hedging accounting (Liabilities)

10

Derivatives - Financial liabilities held for trading

10

 

 

 

 

 

 

 

IAS 39

IFRS 9

 

Balance

Portfolio

Book value
(millions of reais)

Portfolio

Book value
(millions of reais)

Equity instruments

Financial assets available for sale (including those that were valued at cost at December)

8,558

Non-trading financial assets mandatorily at fair value through profit or loss

6,561

 

 

 

Financial assets at fair value through other comprehensive income

2,119

 

Loans and receivables

6,107

Non-trading financial assets mandatorily at fair value through profit or loss

5,951

 

 

1,814

Financial assets at fair value through other comprehensive income

1,931

 

 

380

Non-trading financial assets mandatorily at fair value through profit or loss

380

Debt instruments

Financial assets available for sale

26,180

Financial assets at amortized cost

26,636

 

 

805

Financial assets held for trading

805

 

Financial assets at fair value through profit or loss

790

Non-trading financial assets mandatorily at fair value through profit or loss

790

 

Investments  held-to-maturity

53,599

Financial assets at amortized cost

53,599

 

Loans and receivables

39,190

Non-trading financial assets mandatorily at fair value through profit or loss

1,176

 

 

 

Financial assets at fair value through profit or loss

38,052

Loans and advances

Loans and receivables

4,244

Financial assets at fair value through other comprehensive income

4,396

 

Financial assets held for trading

172

 

 

 

Financial assets at fair value through profit or loss

4,578

Financial assets at amortized cost

4,380

Derivatives

Derivatives – hedging accounting (Liabilities)

41

Derivatives - Financial liabilities held for trading

41

 

5


 

b)     Reconciliation of impairment provisions from IAS 39 to IFRS 9

The following table shows a comparison between IAS 39 as of December 31, 2017 and IFRS 9 as of January 1, 2018 of the impairment provisions of the financial instruments in accordance with the new requirements of IFRS 9:

 

 

 

Millions of euros

 

 

  

  

IAS 39
12-31-2017

  

  

Impairment impact

  

  

IFRS 9
01-01-2018

 

Financial assets at amortized cost

 

 

24,682 

 

 

1,974 

 

 

26,656 

 

Loans and advances

 

 

23,952 

 

 

2,002 

 

 

25,954 

 

Debt instruments

 

 

730 

 

 

(28)

 

 

702 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

Commitments and guarantees granted

 

 

617 

 

 

197 

 

 

814 

 

Total

 

 

25,299 

 

 

2,173 

 

 

27,472 

 

 

Additionally, there is an impairment impact on Investments in joint ventures and associates of EUR 34 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

IAS 39
12-31-2017

  

  

Impairment impact

  

  

IFRS 9
01-01-2018

 

Financial assets at amortized cost

 

 

98,060 

 

 

7,843 

 

 

105,903 

 

Loans and advances

 

 

95,159 

 

 

7,955 

 

 

103,114 

 

Debt instruments

 

 

2,901 

 

 

(112)

 

 

2,789 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

Commitments and guarantees granted

 

 

2,449 

 

 

784 

 

 

3,233 

 

Total

 

 

100,509 

 

 

8,633 

 

 

109,142 

 

 

Additionally, there is an impairment impact on Investments in joint ventures and associates of 134 million of reais.

c)     Balance reconciliation from IAS 39 to IFRS  9

The following table shows in detail the reconciliation the consolidated interim balance sheet under IAS 39 at December 31, 2017 to IFRS 9 at January 1, 2018 distinguishing between the impacts due to classification and measurement and due to impairment once adopted IFRS 9:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 

  

  

 

  

  

Classification and

  

  

 

  

  

 

 

ASSETS (millions of euros)

 

 

IAS 39

 

 

Naming modifications (*)

 

 

measurement

 

 

Impairment

 

 

IFRS 9

 

 

 

 

12-31-2017

 

 

 

 

 

impact

 

 

impact

 

 

01-01-2018

 

Cash, cash balances at central banks and other deposits on demand

 

 

110,995 

 

 

 

 

 

 

 

 

110,995 

 

Financial assets held for trading

 

 

125,458 

 

 

 

 

160 

 

 

 

 

125,618 

 

Derivatives

 

 

57,243 

 

 

 

 

 

 

 

 

57,243 

 

Equity instruments

 

 

21,353 

 

 

 

 

 

 

 

 

21,353 

 

Debt instruments

 

 

36,351 

 

 

 

 

203 

 

 

 

 

36,554 

 

Loans and advances

 

 

10,511 

 

 

 

 

(43)

 

 

 

 

10,468 

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

 

 

 

 

933 

 

 

3,739 

(c) 

 

 

 

4,672 

 

Equity instruments

 

 

 

 

 

933 

 

 

1,651 

 

 

 

 

2,584 

 

Debt instruments

 

 

 

 

 

 

 

1,792 

 

 

 

 

1,792 

 

Loans and advances

 

 

 

 

 

 

 

296 

 

 

 

 

296 

 

Financial assets designated at fair value through profit or loss

 

 

34,782 

 

 

(933)

 

 

8,226 

 

 

 

 

42,075 

 

Equity instruments

 

 

933 

 

 

(933)

 

 

 

 

 

 

 

 

Debt instruments

 

 

3,485 

 

 

 

 

(199)

 

 

 

 

3,286 

 

Loans and advances

 

 

30,364 

 

 

 

 

8,425 

(a) 

 

 

 

38,789 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

124,229 

 

 

2,126 

 

 

(2)

 

 

126,353 

 

Equity instruments

 

 

 

 

 

2,636 

 

 

533 

 

 

 

 

3,169 

 

Debt instruments

 

 

 

 

 

121,593 

 

 

486 

 

 

(2)

 

 

122,077 

 

Loans and advances

 

 

 

 

 

 

 

1,107 

 

 

 

 

1,107 

 

Financial assets available-for-sale

 

 

133,271 

 

 

(124,229)

 

 

(9,042)

 

 

 

 

 

 

Equity instruments

 

 

4,790 

 

 

(2,636)

 

 

(2,154)

(c) 

 

 

 

 

 

Debt instruments

 

 

128,481 

 

 

(121,593)

 

 

(6,888)

 

 

 

 

 

 

Financial assets at amortized cost

 

 

 

 

 

890,094 

(a)

 

21,297 

 

 

(1,982)

(d) 

 

909,409 

 

Debt instruments

 

 

 

 

 

15,557 

(b)

 

20,195 

(b) 

 

20 

 

 

35,772 

 

Loans and advances

 

 

 

 

 

874,537 

 

 

1,102 

 

 

(2,002)

 

 

873,637 

 

Loans and receivables 

 

 

903,013 

 

 

(890,094)

(a)

 

(12,927)

 

 

 

 

 

 

Debt instruments

 

 

17,543 

 

 

(15,557)

 

 

(1,994)

(c) 

 

 

 

 

 

Loans and advances

 

 

885,470 

 

 

(874,537)

 

 

(10,933)

(a) 

 

 

 

 

 

Investments held to maturity

 

 

13,491 

 

 

 

 

(13,491)

(b) 

 

 

 

-

 

Investments

 

 

6,184 

 

 

 

 

 

 

(34)

 

 

6,150 

 

Other assets (**)

 

 

117,111 

 

 

 

 

 

 

680 

(e) 

 

117,797 

 

TOTAL ASSETS

 

 

1,444,305 

 

 

 

 

94 

 

 

(1,330)

 

 

1,443,069 

 

 

(*)Due to the entry into force of Bank of Spain Circular 4/2017.

6


 

(**)Includes Hedging derivatives,  Changes in the fair value of hedged items in portfolio hedges of interest risk,  Reinsurance assets, Tangible assets, Intangible assets, Tax assets, Other assets and Non-current assets held for sale.

a)The amount of the item 'Loans and receivables' at December 31, 2017 is reclassified into 'Financial assets at amortized cost'.  Nevertheless, the Group maintained a portfolio of loans and receivables for an approximate amount of 8,600 million of euros, which relate mainly to Brazil, which was designated at amortized cost; as a result of the initial implementation of IFRS 9 this portfolio has been designated as fair value and finally it has been reclassified as 'Financial assets designated at fair value through profit or loss'.

b)Instruments classified as 'Investments held to maturity' at December 31, 2017 have been reclassified into 'Financial assets available-for-sale' because of the initial implementation of IFRS 9. Additionally, after the review of the business model of cash flow portfolio in different locations, the group has identified certain groups of assets classified at December 31 as 'Financial assets available-for-sale', which relate mainly to Mexico, Brazil and Consumer business, whose management is orientated towards the maintenance of financial instruments in a portfolio until maturity end; because of that, this asset group has been reclassified as 'Financial assets at amortized cost'.

c)The group has reclassified in 'Non-trading financial assets mandatory at fair value through profit or loss' those financial instruments which have not comply with the SPPI test (only principal payment and interests) classified at December 31, 2017 mainly in 'Loans and receivables' and 'Financial assets available for sale', which relate mainly to UK and Spain

d)It corresponds to the increase in provisions for impairment of the value of the assets included in the item 'Financial assets at amortized cost' derived from the change in accounting policy.

e)This corresponds with increase on provisions for the tax effect referred in section d.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES (millions of euros)

  

  

IAS 39
12- 31- 2017

  

  

Naming modifications
(*)

  

  

Classification and
measurement
impact

  

  

Impairment
impact

  

  

IFRS 9
01- 01- 2018

 

Financial liabilities held for trading

 

 

107,624 

 

 

 

 

10 

 

 

 

 

107,634 

 

Derivatives

 

 

57,892 

 

 

 

 

10 

 

 

 

 

57,902 

 

Short positions

 

 

20,979 

 

 

 

 

 

 

 

 

20,979 

 

Deposits

 

 

28,753 

 

 

 

 

 

 

 

 

28,753 

 

Debt instruments issued

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

59,616 

 

 

 

 

 

 

 

 

59,616 

 

Deposits

 

 

55,971 

 

 

 

 

 

 

 

 

55,971 

 

Debt instruments issued

 

 

3,056 

 

 

 

 

 

 

 

 

3,056 

 

Other financial liabilities

 

 

589 

 

 

 

 

 

 

 

 

589 

 

Financial liabilities at amortized cost

 

 

1,126,069 

 

 

 

 

 

 

 

 

1,126,069 

 

Deposits

 

 

883,320 

 

 

 

 

 

 

 

 

883,320 

 

Debt instruments issued

 

 

214,910 

 

 

 

 

 

 

 

 

214,910 

 

Other financial liabilities

 

 

27,839 

 

 

 

 

 

 

 

 

27,839 

 

Hedging derivatives

 

 

8,044 

 

 

 

 

(10)

 

 

 

 

8,034 

 

Changes in the fair value of hedged items in portfolio hedges of interest rate risk

 

 

330 

 

 

 

 

 

 

 

 

330 

 

Provisions

 

 

14,489 

 

 

 

 

 

 

197 

 

 

14,686 

 

Commitments and guarantees given

 

 

617 

 

 

 

 

 

 

197 

 

 

814 

 

Other provisions (*)

 

 

13,872 

 

 

 

 

 

 

 

 

13,872 

 

Rest of liabilities (**)

 

 

21,300 

 

 

 

 

41 

 

 

(3)

 

 

21,338 

 

TOTAL LIABILITIES

 

 

1,337,472 

 

 

 

 

41 

 

 

194 

 

 

1,337,707 

 

 

(*)Includes Pensions and other post-retirements obligations, Other long-term employee benefits, Taxes and other legal contingencies, Contingent liabilities and commitments and Other provisions (including endorsements and other contingent liabilities).

(**)Includes Liabilities under insurance or reinsurance contracts, Tax liabilities, Other liabilities and Liabilities associated with non current assets held for sale.

7


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY (millions of euros)

  

  

IAS 39
12- 31- 2017

  

  

Naming modfications
(*)

  

  

Classification and measurement
impact

  

  

Impairment
impact

  

  

IFRS 9
01- 01- 2018

  

Shareholders’ equity

 

 

116,265 

 

 

 

 

91 

 

 

(1,401)

 

 

114,955 

 

Capital

 

 

8,068 

 

 

 

 

 

 

 

 

8,068 

 

Share premium

 

 

51,053 

 

 

 

 

 

 

 

 

51,053 

 

Equity instruments issued other than capital

 

 

525 

 

 

 

 

 

 

 

 

525 

 

Other equity

 

 

216 

 

 

 

 

 

 

 

 

216 

 

Accumulated retained earnings

 

 

53,437 

 

 

 

 

 

 

 

 

53,437 

 

Revaluation reserves

 

 

 

 

 

 

 

 

 

 

 

Other reserves

 

 

(1,602)

 

 

 

 

91 

 

 

(1,401)

 

 

(2,912)

 

(- ) Own shares

 

 

(22)

 

 

 

 

 

 

 

 

(22)

 

Profit attributable to shareholders’ of the parent

 

 

6,619 

 

 

 

 

 

 

 

 

6,619 

 

(- )Interim dividends

 

 

(2,029)

 

 

 

 

 

 

 

 

(2,029)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

(21,776)

 

 

 

 

(53)

 

 

 

 

(21,829)

 

Items not reclassified to profit or loss

 

 

(4,034)

 

 

919 

 

 

(152)

 

 

 

 

(3,267)

 

Actuarial gains or losses on defined benefit pension plans

 

 

(4,033)

 

 

 

 

 

 

 

 

(4,033)

 

Non- current assets and disposable groups of items that have been classified as held for sale

 

 

 

 

 

 

 

 

 

 

 

Share in other recognized income and expenses of investments in joint ventures and associates

 

 

(1)

 

 

 

 

(5)

 

 

 

 

(1)

 

Other valuation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

914 

 

 

(141)

 

 

 

 

773 

 

Inefficacy of fair value hedges of equity instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of financial liabilities at fair value through profit or loss attributable to changes in credit risk

 

 

 

 

 

 

 

(6)

 

 

 

 

(6)

 

Items that may be reclassified to profit or loss

 

 

(17,742)

 

 

(919)

 

 

99 

 

 

 

 

(18,562)

 

Hedge of net investment in foreign operations (effective part)

 

 

(4,311)

 

 

 

 

 

 

 

 

(4,311)

 

Exchange differences

 

 

(15,430)

 

 

 

 

 

 

 

 

(15,430)

 

Hedging derivatives. Cash flow hedges (effective part)

 

 

152 

 

 

 

 

 

 

 

 

152 

 

Changes in the fair value of debt instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

1,179 

 

 

99 

 

 

 

 

1,253 

 

Hedging instruments (items not designated)

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets available for sale

 

 

2,068 

 

 

(2,068)

 

 

 

 

 

 

 

 

Debt instruments

 

 

1,154 

 

 

(1,154)

 

 

 

 

 

 

 

 

Equity instruments

 

 

914 

 

 

(914)

 

 

 

 

 

 

 

 

Non- current assets

 

 

 

 

 

 

 

 

 

 

 

Share in other income and expenses recognized in investments in joint ventures and associates

 

 

(221)

 

 

(5)

 

 

 

 

 

 

(226)

 

Non controlling interests

 

 

12,344 

 

 

 

 

15 

 

 

(123)

 

 

12,236 

 

Other comprehensive income

 

 

(1,436)

 

 

 

 

 

 

 

 

(1,433)

 

Other elements

 

 

13,780 

 

 

 

 

12 

 

 

(123)

 

 

13,669 

 

EQUITY

 

 

106,833 

 

 

 

 

53 

 

 

(1,524)

 

 

105,362 

 

TOTAL EQUITY AND LIABILITIES

 

 

1,444,305 

 

 

 

 

94 

 

 

(1,330)

 

 

1,443,069 

 

 

8


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS (millions of reais)

  

  

IAS 39
12- 31- 2017

  

  

Naming modifications (*)

  

  

Classification and
measurement
impact

  

  

Impairment
impact

  

  

IFRS 9
01- 01- 2018

 

Cash, cash balances at central banks and other deposits on demand

 

 

440,972 

 

 

 

 

 

 

(2)

 

 

440,970 

 

Financial assets held for trading

 

 

498,432 

 

 

 

 

633 

 

 

 

 

499,065 

 

Derivatives

 

 

227,421 

 

 

 

 

 

 

 

 

227,421 

 

Equity instruments

 

 

84,832 

 

 

 

 

 

 

 

 

84,832 

 

Debt instruments

 

 

144,419 

 

 

 

 

805 

 

 

 

 

145,224 

 

Loans and advances

 

 

41,760 

 

 

 

 

(172)

 

 

 

 

41,588 

 

Non- trading financial assets mandatorily at fair value through profit or loss

 

 

 

 

 

3,705 

 

 

14,858 (c)

 

 

 

 

18,563 

 

Equity instruments

 

 

 

 

 

3,705 

 

 

6,561 

 

 

 

 

10.266 

 

Debt instruments

 

 

 

 

 

 

 

7,121 

 

 

 

 

7,121 

 

Loans and advances

 

 

 

 

 

 

 

1,176 

 

 

 

 

1,176 

 

Financial assets designated at fair value through profit or loss

 

 

138,180 

 

 

(3,705)

 

 

32.684 

 

 

 

 

167.159 

 

Equity instruments

 

 

3,705 

 

 

(3,705)

 

 

 

 

 

 

 

 

Debt instruments

 

 

13,844 

 

 

 

 

(790)

 

 

 

 

13.054 

 

Loans and advances

 

 

120,631 

 

 

 

 

33.474 (a)

 

 

 

 

154.105 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

493,551 

 

 

8,446 

 

 

(6)

 

 

501,991 

 

Equity instruments

 

 

 

 

 

10,473 

 

 

2,119 

 

 

 

 

12,592 

 

Debt instruments

 

 

 

 

 

483,078 

 

 

1,931 

 

 

(6)

 

 

485,003 

 

Loans and advances

 

 

 

 

 

 

 

4,396 

 

 

 

 

4,396 

 

Financial assets available- for- sale

 

 

529,474 

 

 

(493,551)

 

 

(35,923)

 

 

 

 

 

 

Equity instruments

 

 

19,031 

 

 

(10,473)

 

 

(8,558) (c)

 

 

 

 

 

 

Debt instruments

 

 

510,443 

 

 

(483,078)

 

 

(27,365) (b)

 

 

 

 

 

 

Financial assets at amortized cost

 

 

 

 

 

3,536,258 (a)

 

 

84,615 

 

 

(7,876)(d)

 

 

3,612,997 

 

Debt instruments

 

 

 

 

 

61,808(b)

 

 

80,235(b)

 

 

79 

 

 

142,122 

 

Loans and advances

 

 

 

 

 

3,474,450 

 

 

4,380 

 

 

(7,955)

 

 

3,470,875 

 

Loans and receivables 

 

 

3,587,580 

 

 

(3,536,258) (a)

 

 

(51,355)

 

 

33 

 

 

 

 

Debt instruments

 

 

69,696 

 

 

(61,808)

 

 

(7,921) (c)

 

 

33 

 

 

 

 

Loans and advances

 

 

3,517,884 

 

 

(3,474,450)

 

 

(43,434) (a)

 

 

 

 

 

 

Investments held to maturity

 

 

53,599 

 

 

 

 

(53,599) (b)

 

 

 

 

 

Investments

 

 

24,567 

 

 

 

 

 

 

(134)

 

 

24,433 

 

Other assets (**)

 

 

465,268 

 

 

 

 

21 

 

 

2,705 (e)

 

 

467,994 

 

TOTAL ASSETS

 

 

5,738,072 

 

 

 

 

380 

 

 

(5,280)

 

 

5,733,172 

 

 

(*)Due to the entry into force of Bank of Spain Circular 4/2017.

(**)Includes Hedging derivatives, Changes in the fair value of hedged items in portfolio hedges of interest risk, Reinsurance assets, Tangible assets, Intangible assets, Tax assets, Other assets and Non-current assets held for sale.

a)The amount of the item 'Loans and receivables' at December 31, 2017 is reclassified into 'Financial assets at amortized cost'. Nevertheless, the Group maintained a portfolio of loans and receivables for an approximate amount of 35,207 million of reais, which relate mainly to Brazil, which was designated at amortized cost; as a result of the initial implementation of IFRS 9 this portfolio has been designated as fair value and finally it has been reclassified as 'Financial assets designated at fair value through profit or loss'.

b)Instruments classified as 'Investments held to maturity' at December 31, 2017 have been reclassified into 'Financial assets available-for-sale' because of the initial implementation of IFRS 9. Additionally, after the review of the business model of cash flow portfolio in different locations, the group has identified certain groups of assets classified at December 31 as 'Financial assets available-for-sale', which relate mainly to Mexico, Brazil and Consumer business, whose management is orientated towards the maintenance of financial instruments in a portfolio until maturity end; because of that, this asset group has been reclassified as 'Financial assets at amortized cost'.

c)The group has reclassified in 'Non-trading financial assets mandatory at fair value through profit or loss' those financial instruments which have not comply with the SPPI test (only principal payment and interests) classified at December 31, 2017 mainly in 'Loans and receivables' and 'Financial assets available for sale', which relate mainly to UK and Spain

d)It corresponds to the increase in provisions for impairment of the value of the assets included in the item 'Financial assets at amortized cost' derived from the change in accounting policy.

e)This corresponds with increase on provisions for the tax effect referred in section d.

 

9


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES (millions of reais)

  

  

IAS 39
12- 31- 2017

  

  

Naming modifications
(*)

  

  

Classification and
measurement
impact

  

  

Impairment
impact

  

  

IFRS 9
01- 01- 2018

  

Financial liabilities held for trading

 

 

427,578 

 

 

 

 

41 

 

 

 

 

427,619 

 

Derivatives

 

 

230,000 

 

 

 

 

41 

 

 

 

 

230,041 

 

Short positions

 

 

83,348 

 

 

 

 

 

 

 

 

83,348 

 

Deposits

 

 

114,230 

 

 

 

 

 

 

 

 

114,230 

 

Debt instruments issued

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

236,851 

 

 

 

 

 

 

 

 

236,851 

 

Deposits

 

 

222,369 

 

 

 

 

 

 

 

 

222,369 

 

Debt instruments issued

 

 

12,143 

 

 

 

 

 

 

 

 

12,143 

 

Other financial liabilities

 

 

2,339 

 

 

 

 

 

 

 

 

2,339 

 

Financial liabilities at amortized cost

 

 

4,473,759 

 

 

 

 

 

 

 

 

4,473,759 

 

Deposits

 

 

3,509,343 

 

 

 

 

 

 

 

 

3,509,343 

 

Debt instruments issued

 

 

853,816 

 

 

 

 

 

 

 

 

853,816 

 

Other financial liabilities

 

 

110,600 

 

 

 

 

 

 

 

 

110,600 

 

Hedging derivatives

 

 

31,956 

 

 

 

 

(41)

 

 

 

 

31,915 

 

Changes in the fair value of hedged items in portfolio hedges of interest rate risk

 

 

1,311 

 

 

 

 

 

 

 

 

1,311 

 

Provisions

 

 

57,566 

 

 

 

 

 

 

784 

 

 

58,350 

 

Commitments and guarantees given

 

 

2,449 

 

 

 

 

 

 

784 

 

 

3,233 

 

Other provisions (*)

 

 

55,117 

 

 

 

 

 

 

 

 

55,117 

 

Rest of liabilities (**)

 

 

84,622 

 

 

 

 

170 

 

 

(11)

 

 

84,781 

 

TOTAL LIABILITIES

 

 

5,313,643 

 

 

 

 

170 

 

 

773 

 

 

5,314,586 

 

 

(*)Includes Pensions and other post-retirements obligations, Other long-term employee benefits, Taxes and other legal contingencies, Contingent liabilities and commitments and Other provisions (including endorsements and other contingent liabilities)

(**)Includes Liabilities under insurance or reinsurance contracts, Tax liabilities, Other liabilities and Liabilities associated with non current assets held for sale.

10


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY (millions of reais)

  

  

IAS 39
12- 31- 2017

  

  

Naming modifications
(*)

  

  

Classification and
measurement
impact

  

  

Impairment
impact

  

  

IFRS 9
01- 01- 2018

  

Shareholders’ equity

 

 

310.634 

 

 

 

 

365 

 

 

(5.568)

 

 

305.431 

 

Capital

 

 

21.195 

 

 

 

 

 

 

 

 

21.195 

 

Share premium

 

 

129.805 

 

 

 

 

 

 

 

 

129.805 

 

Equity instruments issued other than capital

 

 

2.085 

 

 

 

 

 

 

 

 

2.085 

 

Other equity

 

 

641 

 

 

 

 

 

 

 

 

641 

 

Accumulated retained earnings

 

 

145.308 

 

 

 

 

 

 

 

 

145.308 

 

Revaluation reserves

 

 

 

 

 

 

 

 

 

 

 

Other reserves

 

 

(4.808)

 

 

 

 

365 

 

 

(5.568)

 

 

(10.011)

 

(- ) Own shares

 

 

(87)

 

 

 

 

 

 

 

 

(87)

 

Profit attributable to shareholders’ of the parent

 

 

23.789 

 

 

 

 

 

 

 

 

23.789 

 

(- )Interim dividends

 

 

(7.294)

 

 

 

 

 

 

 

 

(7.294)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

64.754 

 

 

 

 

(214)

 

 

 

 

64.542 

 

Items not reclassified to profit or loss

 

 

(16.029)

 

 

3.649 

 

 

(608)

 

 

 

 

(12.988)

 

Actuarial gains or losses on defined benefit pension plans

 

 

(16.023)

 

 

 

 

 

 

 

 

(16.023)

 

Non- current assets and disposable groups of items that have been classified as held for sale

 

 

 

 

 

 

 

 

 

 

 

Share in other recognized income and expenses of investments in joint ventures and associates

 

 

(6)

 

 

19 

 

 

(16)

 

 

 

 

(3)

 

Other valuation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

3,630 

 

 

(568)

 

 

 

 

3,062 

 

Inefficacy of fair value hedges of equity instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of financial liabilities at fair value through profit or loss attributable to changes in credit risk

 

 

 

 

 

 

 

(24)

 

 

 

 

(24)

 

Items that may be reclassified to profit or loss

 

 

80,783 

 

 

(3,649)

 

 

394 

 

 

 

 

77,530 

 

Hedge of net investment in foreign operations (effective part)

 

 

(17,127)

 

 

 

 

 

 

 

 

(17,127)

 

Exchange differences

 

 

89,971 

 

 

 

 

 

 

 

 

89,971 

 

Hedging derivatives. Cash flow hedges (effective part)

 

 

604 

 

 

 

 

 

 

 

 

604 

 

Changes in the fair value of debt instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

4,583 

 

 

394 

 

 

 

 

4,979 

 

Hedging instruments (items not designated)

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets available for sale

 

 

8,213 

 

 

(8,213)

 

 

 

 

 

 

 

 

Debt instruments

 

 

4,583 

 

 

(4,583)

 

 

 

 

 

 

 

 

Equity instruments

 

 

3,630 

 

 

(3,630)

 

 

 

 

 

 

 

 

Non- current assets

 

 

 

 

 

 

 

 

 

 

 

Share in other income and expenses recognized in investments in joint ventures and associates

 

 

(878)

 

 

(19)

 

 

 

 

 

 

(897)

 

Non controlling interests

 

 

49,041 

 

 

 

 

59 

 

 

(487)

 

 

48,613 

 

Other comprehensive income

 

 

11,610 

 

 

 

 

12 

 

 

 

 

11,622 

 

Other elements

 

 

37,431 

 

 

 

 

47 

 

 

(487)

 

 

36,991 

 

EQUITY

 

 

424,429 

 

 

 

 

210 

 

 

(6,053)

 

 

418,586 

 

TOTAL EQUITY AND LIABILITIES

 

 

5,738,072 

 

 

 

 

380 

 

 

(5,280)

 

 

5,733,172 

 

 

-  IFRS 15 Revenue from Contracts with Customers (effective for annual reporting periods beginning on or after January 1, 2018) - the new standard on the recognition of revenue from contracts with customers. It supersedes the following standards and interpretations previous in force: IAS 18, Revenue; IAS 11, Construction Contracts; IFRIC 13, Customer Loyalty Programs; IFRIC 15, Agreements for the Construction of Real Estate; IFRIC 18, Transfers of Assets from Customers; and SIC‑31, Revenue-Barter Transactions Involving Advertising Services. Under IFRS 15, an entity recognizes revenue in accordance with the core principle of the standard by applying the following five steps: identify the contract(s) with a customer; identify the performance obligations in the contract; determine the transaction price; allocate the transaction price to the performance obligations identified in the contract; and recognize revenue when as the entity satisfies a performance obligation.

-  Clarifications to IFRS 15 income coming from contracts with clients.

The application of the aforementioned accounting Standard and its Clarifications do not have any material effects on the Group's consolidated financial statements.

-  Modification to IFRS 4 "Insurance contracts" applying IFRS 9 "Financial Instruments" (effective for annual reporting periods beginning on or after January 1, 2018). The purpose of the amendment is to give all companies that issue insurance contracts the option to recognize in other comprehensive income, instead of profit or loss, the volatility that could arise when applying IFRS 9, for new contracts before the adoption of the insurance standard and give companies whose activities are mostly insurance-related an optional temporary exemption from the application of IFRS 9 until the year 2021. Entities that defer the application of IFRS 9 will continue to apply the existing norm of Financial Instruments IAS 39.

The deferral of the aforementioned standard does not apply as the required conditions for this deferral are not met.

-  Modification to the IFRS 2 Classification and measurement of share-based payment transactions – The amendments address the following areas: (a) Accounting for the effects that the requirements for the consolidation of the grant have in cash–settled share-based payment transactions, (b) Classification of share–based payment transactions with net settlement features for the tax withholding obligations; and (c) Accounting for modifications of share-based payment transactions terms and conditions from cash-settled to equity-settled payment transactions.

11


 

-  Modification of IAS 40 Transfers of investment properties; Changes are made to the existing requirements or provide with some additional guidance on the implementation of such requirements.

-  Improvements to IFRS Cycle 2014‑2016 - introduce minor amendments to IFRS 1, referring to the elimination of short-term exemptions for entities that adopt IFRS for the first time, and IAS 28, on the valuation of an investment in an associated or a joint venture at fair value.

-  Modification to the IFRS 9 Financial Instruments - a clarification has been published on the treatment of certain prepayment options in relation to the assessment of contractual cash flows of principal and interest on financial instruments.

-  New interpretation to IFRIC 22 on Foreign currency transactions and advance considerations – When an entity reports a payment of advance consideration in order to recognize the profits associated to the income statement, it shall recognize both the consideration received as a non-monetary liability (deferred income or contract liabilities) in the statement of financial position at the exchange rate obtained according to the IAS 21 The Effects of changes in foreign exchange rates. When the deferred incomes are subsequently recognized in the income statement as incomes, the issue is raised on whether its measurement should reflect: the amount at which the deferred income was originally recognized, namely, when the consideration was originally received; or the consideration amount received is translated to the existing exchange rate on the date when the non-monetary element is generated as income in the income statement, generating an exchange gain or loss that reflects the difference between the amount of the consideration translated (i) to the exchange rate in force in the moment of its receipt and (ii) to the exchange rate I force when it is recognized in the income statement as a profit or loss.

The application of the aforementioned modifications and amendments to the accounting Standards do not have any material effects on the Group's consolidated financial statements.

Other standards

IFRS 16 (date of entry into force is for annual periods beginning on or after January 1, 2019, with the option of early adoption that the Group has not made use of) establishes the principles for the recognition, valuation, presentation and disclosure of the leases, in order to ensure that both tenant and landlord provide relevant information that presents a true image of these operations. The Standard provides for a single accounting model for the lessee, according to which the lessee must recognize the assets and liabilities corresponding to all leases, unless the term of the lease is 12 months or less or the value of the underlying asset is low.

The Group continues making progress in identifying the entire casuistry of lease contracts in the different countries, defining the different criteria to be considered in the transition, and evaluating the calculation of the possible impacts of first application. Likewise, the requirements and implications of the new standard in relation to systems and processes, internal control, accounting policies and reporting are being evaluated.

c)   Use of critical estimates

The consolidated results and the determination of the consolidated equity are sensitive to the accounting principles and policies, valuation criteria and estimates followed by the Bank's administrators in preparing the interim financial statements. The main accounting principles and policies and valuation criteria are indicated in Note 2 of the consolidated financial statements for the year 2017, except for those indicated in these interim financial statements due to the rules that have come into effect during the first three months of the year 2018.

The interim financial statements contain estimates made by the senior management of the Bank and of the consolidated entities in order to quantify certain of the assets, liabilities, income, expenses and obligations reported herein. These estimates, which were made on the basis of the best information available, relate basically to the following:

1.The income tax expense, which, in accordance with IAS 34, is recognized in interim periods based on the best estimate of the weighted average tax rate expected by the Group for the full financial year;

2.The impairment losses on certain assets –Financial assets at fair value through other comprehensive income, financial assets at amortized cost, non-current assets held for sale, investments in subsidiaries, joint ventures and associates, tangible assets and intangible assets;

3.The assumptions used in the calculation of the post-employment benefit liabilities and commitments and other obligations;

4.The useful life of the tangible and intangible assets;

5.The measurement of goodwill arising on consolidation;

6.The calculation of provisions and the consideration of contingent liabilities;

12


 

7.The fair value of certain unquoted assets and liabilities; and

8.The recoverability of deferred tax assets.

9.The fair value of the identified assets acquired and liabilities assumed in business combinations in accordance with IFRS 3.

In the three-month period ended March 31, 2018 there were no significant changes in the estimates made at the 2017 year-end other than those indicated in these interim financial statements.

d)   Contingent assets and liabilities

Note 2.o to the Group's consolidated financial statements for the year 2017  includes information on the contingent assets and liabilities at that date. There were no significant changes in the Group's contingent assets and liabilities from December 31, 2017 to the date of formal preparation of these interim financial statements.

e)   Comparative information

In July 2014, the IASB published IFRS 9, that was adopted with the subsequent amendments by the Group on January 1, 2018. As permitted by the regulation itself, the Group has chosen not to re-classify the comparative financial statements without having re-classified under these criteria the information relating to the three-month period ended March 31, 2017 and to the year ended December 31, 2017 so that it is not comparative. However, Note 1.b includes a reconciliation of balances as of December 31, 2017 under IAS 39 and the corresponding balances as of January 1, 2018 under IFRS 9.

Similarly, to adapt the accounting system of Spanish credit institutions to the changes related to IFRS 15 and IFRS 9, on December 6, 2017, Circular 4/2017, of November 27, of the Bank of Spain, was published, which repeals Circular 4/2004, of December 22, for those years beginning at as January 1, 2018. The adoption of this Circular has modified the breakdown and presentation of certain headings in the financial statements, to adapt them to the aforementioned IFRS 9. Information corresponding to the three-month period ended March 31, 2017 and the year ended December 31, 2017, has not been restated under this Circular.

During the first quarter of 2018, the Group changed the accounting policy for recognition of non-controlling interests in equity stake reduction transactions without loss of control. In accordance with international accounting standards, the goodwill associated with these transactions must be kept on balance. The non-controlling interests resulting from the equity stake reduction can be accounted for by their participation in the identifiable net assets or by attributing the goodwill associated with the participation sold. In this sense, the Group has chosen to account for the non-controlling interests by its participation in net assets. The application of the accounting policy change, without impact on net equity, was made on January 1, 2018.

Therefore, the information for the year 2017 contained in these interim financial statements is only presented for comparison purposes with the information relating to the three-month period ended March 31, 2018 except what was mentioned above(see Note 1.b. in relation to the application of IFRS 9).

The information in Note 3 relating to the ordinary shares outstanding for the three-month period ended March 31, 2017 has been re-classified due to the capital increase described in Note 11.a in accordance with the applicable regulations.

Lastly, in order to interpret the changes in the balances with respect to December 31, 2017, it is necessary to take into consideration the exchange rate effect arising from the volume of foreign currency balances held by the Group in view of its geographic diversity (see Note 51.b to the consolidated financial statements for the year ended December 31, 2017) and the impact of the appreciation/depreciation of the various currencies against the euro in the first three months of 2018:  Mexican peso (5.04%), US  dollar (‑2.66%), Brazilian real (‑2.95%) Pound sterling (1.41%), Chilean peso -(0.85%) and Polish zloty (‑0.80%); as well as the evolution of the average exchange rates between comparable periods: Mexican peso (‑6.33%),  US dollar (‑13.37%), Brazilian real (‑16.09%), Pound sterling (‑2.64%), Chilean peso (‑5.66%) and Polish zloty (3.38%).

f)   Seasonality of the Group's transactions

The business activities carried on by the Group entities, their transactions are not cyclical or seasonal in nature. Therefore, no specific disclosures are included in these explanatory notes to the condensed consolidated financial statements for the three-month period ended March 31, 2018.

g)   Materiality

In determining the note disclosures to be made on the various items in the financial statements or other matters, the Group, in accordance with IAS 34, took into account their materiality in relation to the financial statements for the three month period ended March 31,  2018.

13


 

h)   Events after the reporting period

From April 1, 2018 to the date on which the interim financial statements for the first quarter of 2018 were authorized for issue, the following significant event occurred at the Group:

Banco Santander announces that its Board of Directors and that of Banco Popular Español, S.A.U. (“Banco Popular”) have agreed the merger by absorption of Banco Popular by Banco Santander, pursuant to the procedure established in Articles 49 and 51 of the Spanish Structural Modifications Law (the “Merger”).

Accordingly, the respective Boards of Directors have agreed to approve and sign the common draft terms of the merger by absorption of Banco Popular (being the absorbed company) by Banco Santander (being the absorbing company). Banco Popular is directly wholly-owned by Banco Santander.

In accordance with the abovementioned common draft terms of merger, once the Merger is completed after the mandatory authorization of the Merger by the Minister of Economy, Industry and Competitiveness has been obtained and satisfied (or, when applicable, waived) the rest of the conditions precedent whom the Merger is subject to, Banco Santander will acquire, by universal succession, all of the assets and liabilities of Banco Popular, including those acquired from Banco Pastor, S.A.U. and from Popular Banca Privada, S.A.U. by virtue of the merger by absorption of these last companies by Banco Popular, which has already been approved by their respective Boards of Directors and the registration of which is required for the Merger to be effective.

i)    Condensed consolidated statements of cash flows

The following terms are used in the condensed consolidated statements of cash flows with the meanings specified:

-   Cash flows: inflows and outflows of cash and cash equivalents, which are short-term, highly liquid investments that are subject to an insignificant risk of changes in value.

The Group classifies as cash and cash equivalents the balances recognized under Cash, cash and balances at central banks and other deposits on demand without restrictions in the condensed consolidated balance sheet.

-   Operating activities: the principal revenue-producing activities of credit institutions and other activities that are not investing or financing activities.

-   Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.

-   Financing activities: activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.

2.            Santander Group

Appendices I, II and III to the consolidated financial statements for the year ended December 31, 2017 provide relevant information on the Group companies at that date and on the companies accounted for under the equity method.

Also, Note 3 to the aforementioned consolidated financial statements includes a description of the most significant acquisitions and disposals of companies performed by the Group in 2017, 2016 and 2015.

The most significant transactions performed or pending at March 31, 2018 are as follows:

i.    Acquisition of Banco Popular Español, S.A.

Regarding the estimation of the purchase adjustments of Banco Popular, S.A. and its subsidiaries by the Parent Company, in accordance with IFRS 3, the Group has measured the identifiable assets acquired and liabilities assumed at fair value. The fair value is provisional, according to the applicable regulations, due to the period from the acquisition date and its complex valuation. The detail of this provisional fair value of the identifiable assets acquired and liabilities assumed at the business combination date is as follows. However, the Group doesn't expect significant changes on such amount until the end of the term the Group has to consider the valuation as definitive. Likewise from the acquisition date until December 31, 2017 there have not been any significant changes on the fair value of the acquired assets and assumed liabilities in this business combination.

The transaction has been approved by all the applicable regulatory and antitrust authorities in the territories where Banco Popular operated, except for the pending approval for the acquisition of certain affiliates of Banco Popular located in United States.

14


 

ii.   Sale agreement of Banco Popular's real estate business

In relation with Banco Popular's real estate business, on  August 8, 2017, the Group announced the transaction with the Blackstone Fund for the acquisition by the fund of 51% of, and hence the assignment of control over, part of Banco Popular's real estate business (the “Business”), which comprises a portfolio of foreclosed properties, real estate companies, non-performing loans relating to the real estate sector and other assets related to these activities owned by Banco Popular and its affiliates (including deferred tax assets allocated to specific real estate companies which are part of the transferred portfolio) registered on certain specified dates (March 31, 2017 or April 30, 2017).

The agreements were entered following of the European Commission's unconditional authorization of the acquisition of Banco Popular by Banco Santander for the purposes of competition law.

The transaction closed on March 22, 2018 following receipt of the required regulatory authorizations and other usual conditions in this type of transactions. The transaction has consisted of the creation of various companies, being the parent company Project Quasar Investments 2017, S.L., in which Banco Popular maintains 49% of the share capital and Blackstone the remaining 51%, and to which Banco Popular and some subsidiaries has transferred the business constituted by the indicated assets, and its participation in the capital of Aliseda Real Estate Management Services, S.L. The price attributed to the contributed assets is approximately 10,000 million euros (40,938 million reais), of which approximately 70% was financed with third party bank debt. At the time of closing the transaction, the 49% stake in the capital of the vehicles was recorded in the consolidated balance sheet of the Group for 1,566 million euros (6,412 million reais) in the "Investments in joint ventures and associates - entities" section, without significant impact in the profit and loss account of the Group.

Sale of the 49% stake in Wizink

On March 26, 2018 the Group reported that its subsidiaries Banco Popular Español, S.A. ("Popular") and Banco Santander Totta, S.A. ("Santander Totta") had reached an agreement with entities managed by Värde Partners, Inc. ("Varde") and with WiZink Bank, S.A. ("WiZink") under which:

i.    Popular will sell Varde its 49% stake in WiZink and,

ii.   Popular and Santander Totta will acquire the business of credit and debit cards marketed by Popular in Spain and Portugal that WiZink had acquired in 2014 and 2016, respectively, from Popular.

With these operations, Grupo Santander resumes Banco Popular's debit and credit card business, which improves the commercial strategy and facilitates Banco Popular's integration process.

The operations are subject to the pertinent regulatory authorizations and other conditions in this type of operations. The Group estimates that the closing of the two operations will occur in the second half of 2018.

iii.   Acquisition of the retail banking and private banking business of Deutsche Bank Polska, S.A.

On December 14, 2017, the Group announced that its subsidiary Bank Zachodni WBK S.A., together with Banco Santander, S.A., had reached an agreement with Deutsche Bank, A.G. for the acquisition (through a carve out) of the retail banking and private banking business of Deutsche Bank Polska, S.A., excluding the portfolio of mortgages in foreign currency and the business of CIB (Corporate & Investment Banking), and including the asset management company named DB Securities, S.A. (Poland), for an estimated amount of EUR 305 million (1,249 million of reais) that will be paid in cash and shares of Bank Zachodni WBK S.A. of new issuance, by acquiring approximately 10% of the shares of Deutsche Bank Polska, S.A. and the partial split of Deutsche Bank Polska, S.A in Bank Zachodni WBK S.A and consequent capital increase in Bank Zachodni WBK S.A to be subscribed by Deutsche Bank, A.G.

The transaction was authorized on March 2 by the Polish competition regulator but is subject to obtaining the corresponding authorizations of the Polish banking regulator and its approval by the General Shareholders' Meetings of Bank Zachodni WBK S.A. and Deutsche Bank Polska, S.A.

15


 

3.            Shareholder remuneration system and earnings per share

a)     Shareholder remuneration system

The cash remuneration paid by the Bank to its shareholders in the first three months of 2018 and 2017 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

03-31-18

 

 

03-31-17

 

 

  

  

% of par
value

  

  

Euros per
share

  

  

Amount
(Millions
of euros)

  

  

% of par
value 

  

  

Euros per
share

  

  

Amount
(Millions
of euros)

 

Dividend paid out of profit

 

 

12.00 

%  

 

0.0600 

 

 

968 

 

 

11.00 

%  

 

0.0550 

 

 

802 

 

Dividend paid with a charge to reserves or share premium

 

 

  

 

 

 

 

 

  

 

 

 

 

Dividend in kind

 

 

 

 

 

 

 

 

 

 

 

 

 

Total remuneration paid

 

 

12.00 

%  

 

0.0600 

 

 

968 

 

 

11.00 

%  

 

0.0550 

 

 

802 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

03-31-18

 

 

03-31-17

 

 

  

  

% of par
value

  

  

Reais per
share

  

  

Amount
(Millions
of reais)

  

  

% of par
value 

  

  

Reais per
share

  

  

Amount
(Millions
of reais)

 

Dividend paid out of profit

 

 

12.00 

%  

 

0.2369 

 

 

3,823 

 

 

11.00 

%  

 

0.1677 

 

 

2,690 

 

Dividend paid with a charge to reserves or share premium

 

 

-  

  

 

-  

 

 

-  

 

 

-  

  

 

-  

 

 

-  

 

Dividend in kind

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

Total remuneration paid

 

 

12.00 

%  

 

0.2369 

 

 

3,823 

 

 

11.00 

%  

 

0.1677 

 

 

2,690 

 

 

b)     Earnings per share from continuing and discontinued operations

i. Basic earnings per share

Basic earnings per share for the period are calculated by dividing the net profit attributable to the Group for the three-month period adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognized in equity by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares held in the period.

Accordingly:

 

 

 

 

 

 

 

 

 

  

  

03-31-18

  

  

03-31-17

 

Profit attributable to the Parent (millions of euros)

 

 

2,054 

 

 

1,867 

 

Remuneration of contingently convertible preference shares (millions of euros)

 

 

(124)

 

 

(84)

 

 

 

 

1,930 

 

 

1,783 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of euros)

 

 

-  

 

 

-  

 

Profit or Loss from continuing operations (PPC net) (millions of euros)

 

 

1,930 

 

 

1,783 

 

Weighted average number of shares outstanding

 

 

16,131,707,130 

 

 

14,823,596,418 

 

Basic earnings per share (euros)

 

 

0.12 

 

 

0.12 

 

Of which: from discontinued operations (euros)

 

 

-  

 

 

-  

 

from continuing operations (euros)

 

 

0.12 

 

 

0.12 

 

 

 

 

 

 

 

 

 

 

 

  

  

03-31-18

  

  

03-31-17

 

Profit attributable to the Parent (millions of reais)

 

 

8,189 

 

 

6,248 

 

Remuneration of contingently convertible preference shares (millions of reais)

 

 

(501)

 

 

(181)

 

 

 

 

7,688 

 

 

6,067 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of reais)

 

 

-  

 

 

-  

 

Profit or Loss from continuing operations (PPC net) (millions of reais)

 

 

7,688 

 

 

6,067 

 

Weighted average number of shares outstanding

 

 

16,131,707,130 

 

 

14,823,596,418 

 

Basic earnings per share (reais)

 

 

0.48 

 

 

0.41 

 

Of which: from discontinued operations (reais)

 

 

-  

 

 

-  

 

from continuing operations (reais)

 

 

0.48 

 

 

0.41 

 

 

ii. Diluted earnings per share

Diluted earnings per share for the period are calculated by dividing the net profit attributable to the Group for the three-month period adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognized in equity and of perpetual liabilities contingently amortizable in their case by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares and adjusted for all the dilutive effects inherent to potential ordinary shares (share options, warrants and convertible debt instruments).

16


 

Accordingly, diluted earnings per share were determined as follows:

 

 

 

 

 

 

 

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Profit attributable to the Parent (millions of euros)

 

 

2,054 

 

 

1,867 

 

Remuneration of contingently convertible preference shares (millions of euros)

 

 

(124)

 

 

(84)

 

Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares

 

 

-  

 

 

-  

 

 

 

 

1,930  

 

 

1,783 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of euros)

 

 

-  

 

 

-  

 

Profit or Loss from continuing operations (PPC net) (millions of euros)

 

 

1,930 

 

 

1,783 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

16,131,707,130 

 

 

14,823,596,418 

 

Dilutive effect of options/ receipt of shares

 

 

49,144,617 

 

 

45,808,283 

 

Adjusted number of shares

 

 

16,180,851,747 

 

 

14,869,404,701 

 

Diluted earnings per share (euros)

 

 

0.12 

 

 

0.12 

 

Of which: from discontinued operations (euros)

 

 

-  

 

 

-  

 

from continuing operations (euros)

 

 

0.12 

 

 

0.12 

 

 

r

 

 

 

 

 

 

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Profit attributable to the Parent (millions of reais)

 

 

8,189 

 

 

6,248 

 

Remuneration of contingently convertible preference shares (millions of reais)

 

 

(501)

 

 

(181)

 

Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares

 

 

-  

 

 

-  

 

 

 

 

7,688  

 

 

6,067 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of reais)

 

 

-  

 

 

-  

 

Profit or Loss from continuing operations (PPC net) (millions of reais)

 

 

7,688 

 

 

6,067 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

16,131,707,130 

 

 

14,823,596,418 

 

Dilutive effect of options/ receipt of shares

 

 

49,144,617 

 

 

45,808,283 

 

Adjusted number of shares

 

 

16,180,851,747 

 

 

14,869,404,701 

 

Diluted earnings per share (reais)

 

 

0.48 

 

 

0.41 

 

Of which: from discontinued operations (reais)

 

 

-  

 

 

-  

 

from continuing operations (reais)

 

 

0.48 

 

 

0.41 

 

 

The capital increase operation described in note 11.a has an impact on the basic and diluted earnings per share of the previous year due to the alteration in the number of shares outstanding. For this reason, the information regarding the three-month period ended March 31, 2017 has been restated in accordance with the applicable regulations.

4.            Remuneration and other benefits paid to the Bank's directors and senior managers

Note 5 to the Group's consolidated financial statements for the year ended December 31, 2017 includes the detail of the remuneration and other benefits paid to the Bank's directors and senior managers in 2017 and 2016.

The most salient data relating to the aforementioned remuneration and benefits for the three-month periods ended March 31,  2018 and 2017 are summarized as follows:

Remuneration of members of the board of directors (1)

 

 

 

 

 

 

 

 

 

 

 

Thousands of euros

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Type of remuneration

 

 

 

 

 

 

 

Fixed salary remuneration of executive directors

 

 

1,439 

 

 

1,741 

 

Variable remuneration in cash of executive directors

 

 

 

 

 

Attendance fees of directors

 

 

266 

 

 

211 

 

Bylaw-stipulated annual directors’ emoluments

 

 

878 

 

 

933 

 

Other (except insurance premiums)

 

 

358 

 

 

507 

 

Sub-total

 

 

2,941 

 

 

3,392 

 

 

 

 

 

 

 

 

 

Transactions with shares and/or other financial instruments

 

 

 

 

 

 

 

 

2,941 

 

 

3,392 

 

 

17


 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of reais

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Type of remuneration

 

 

 

 

 

 

 

Fixed salary remuneration of executive directors

 

 

5,738 

 

 

5,825 

 

Variable remuneration in cash of executive directors

 

 

 

 

 

Attendance fees of directors

 

 

1,060 

 

 

705 

 

Bylaw-stipulated annual directors’ emoluments

 

 

3,499 

 

 

3,122 

 

Other (except insurance premiums)

 

 

1,428 

 

 

1,696 

 

Sub-total

 

 

11,725 

 

 

11,348 

 

 

 

 

 

 

 

 

 

Transactions with shares and/or other financial instruments

 

 

 

 

 

 

 

 

11,725 

 

 

11,348 

 

 

(1)The notes to the annual consolidated financial statements for 2018 will contain detailed and complete information on the remuneration paid to all the directors, including executive directors.

 

Other benefits of the members of the board of directors

 

 

 

 

 

 

 

 

 

 

 

Thousands of euros

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Other benefits

 

 

 

 

 

 

 

Advances

 

 

 

 

 

Loans granted

 

 

86 

 

 

121 

 

Pension funds and plans: Provisions and/or contributions (1)

 

 

1,409 

 

 

1,224 

 

Pension funds and plans: Accumulated rights (2)

 

 

75,793 

 

 

121,413 

 

Life insurance premiums

 

 

405 

 

 

579 

 

Guarantees provided for directors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of reais

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Other benefits

 

 

 

 

 

 

 

Advances

 

 

 

 

 

Loans granted

 

 

352 

 

 

408 

 

Pension funds and plans: Provisions and/or contributions (1)

 

 

5,619 

 

 

4,096 

 

Pension funds and plans: Accumulated rights (2)

 

 

302,238 

 

 

406,245 

 

Life insurance premiums

 

 

1,615 

 

 

1,937 

 

Guarantees provided for directors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Corresponds to the provisions and/or contributions made in the first three months of 2018 and 2017 for retirement pensions and supplementary benefits surviving spouse and child benefits, and permanent disability.

(2)Corresponds to the rights accrued by the directors in matters of pensions. It also includes for informational purposes the rights accumulated by Mr. Rodrigo Echenique Gordillo, although these rights corresponded to Mr. Echenique before his appointment as executive director. Additionally, former members of the board had at March 31, 2018 and March 31, 2017 rights accrued for this concept for 78,565 thousand of euros (313,294 thousand of reais) and 82,522 thousand of euros (276,118 thousand of reais), respectively.

Remuneration of senior management (1) (2)

The table below includes the corresponding amounts related to remunerations of senior management at March 31, 2018 and 2017, excluding the executive directors:

 

 

 

 

 

 

 

 

 

 

 

Thousands of euros

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Senior management:

 

 

 

 

 

 

 

Total remuneration of senior management

 

 

8,081 

 

 

5,234 

 

 

 

 

 

 

 

 

 

 

 

18


 

 

 

 

 

 

 

 

 

 

 

 

Thousands of reais

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Senior management:

 

 

 

 

 

 

 

Total remuneration of senior management

 

 

32,224 

 

 

17,514 

 

 

 

 

 

 

 

 

 

 

(1)Remunerations regarding to members of senior management who, during the three month period ended March 31, 2018, had ceased their duties amount to EUR 10 thousand (39 thousands of reais)  (March 31, 2017: EUR 460 thousand  (1,539 thousands of reais)).

(2)The number of senior managers of the Bank, excluding executive directors, changed from 17 in the first three months of 2017 to 19 in the first three months of 2018.

The annual variable remunerations (or bonuses) for 2017 paid to the directors and the other members of senior management was disclosed in the information on remuneration set forth in the financial statements for that year. Similarly, the variable remunerations allocable to 2018 profit or loss, which will be submitted for approval by the board of directors, will be disclosed in the financial statements for 2018.

Funds and pension plans of senior management

 

 

 

 

 

 

 

 

 

 

 

Thousands of euros

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Senior management:

 

 

 

 

 

 

 

Pension funds: Endowments and / or contributions (1)

 

 

1,430 

 

 

3,214 

 

Pension funds: Accumulated rights (2)

 

 

67,548 

 

 

61,850 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of reais

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Senior management:

 

 

 

 

 

 

 

Pension funds: Endowments and / or contributions (1)

 

 

5,702 

 

 

10,752 

 

Pension funds: Accumulated rights (2)

 

 

269,361 

 

 

206,950 

 

 

 

 

 

 

 

 

 

 

(1)Corresponding to the endowments and / or contributions made during the first three months of 2018 and 2017 for retirement pensions.

(2)Corresponds to the rights accrued by members of senior management in the area of pensions. In addition, former members of senior management had at March 31, 2018 and March 31, 2017 rights accumulated for this same concept for EUR 187,797 thousand (748,874 thousand of reais) and EUR 175,864 thousand (588,437 thousand of reais), respectively.

5.          Financial assets

a)    Breakdown

The detail, by nature and category for measurement purposes, of the Group's financial assets, other than the balances relating to Cash,  cash balances at central banks and other deposits on demand and Hedging derivatives, at March 31, 2018 (IFRS 9) and December 31, 2017 (IAS 39) is as follows,  presented by nature and categories for valuation purposes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

03-31-18 (*)

 

 

  

  

Financial
assets held for
trading

  

  

Non-trading
financial assets
mandatorily at
fair value
through profit or
loss

  

  

Financial
assets
designated at
fair value
through profit
or loss

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Financial
assets at
amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

55,567 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

17,941 

 

 

2,696 

 

 

 

 

2,929 

 

 

 

Debt instruments

 

 

32,059 

 

 

2,058 

 

 

3,086 

 

 

119,267 

 

 

41,047 

 

Loans and advances

 

 

19,024 

 

 

328 

 

 

50,046 

 

 

1,089 

 

 

874,407 

 

Central Banks

 

 

 

 

 

 

8,452 

 

 

 

 

16,888 

 

Credit institutions

 

 

8,394 

 

 

 

 

21,206 

 

 

 

 

33,326 

 

Customers

 

 

10,630 

 

 

328 

 

 

20,388 

 

 

1,089 

 

 

824,193 

 

Total

 

 

124,591 

 

 

5,082 

 

 

53,132 

 

 

123,285 

 

 

915,454 

 

 

19


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

03-31-18 (*)

 

 

  

  

Financial
assets held for
trading

  

  

Non-trading
financial assets
mandatorily at
fair value
through profit or
loss

  

  

Financial
assets
designated at
fair value
through profit
or loss

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Financial
assets at
amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

227,482 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

73,449 

 

 

11,036 

 

 

 

 

11,991 

 

 

 

Debt instruments

 

 

131,242 

 

 

8,427 

 

 

12,633 

 

 

488,257 

 

 

168,039 

 

Loans and advances

 

 

77,884 

 

 

1,344 

 

 

204,881 

 

 

4,458 

 

 

3,579,646 

 

Central Banks

 

 

 

 

 

 

34,602 

 

 

 

 

69,137 

 

Credit institutions

 

 

34,365 

 

 

 

 

86,813 

 

 

 

 

136,428 

 

Customers

 

 

43,519 

 

 

1,344 

 

 

83,466 

 

 

4,458 

 

 

3,374,081 

 

Total

 

 

510,057 

 

 

20,807 

 

 

217,514 

 

 

504,706 

 

 

3,747,685 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

12-31-17

 

 

  

  

Financial assets
held for trading

  

  

Financial assets
measured at fair
value through
profit or loss

  

  

Financial
assets
available-for-
sale 

  

  

Loans and
receivables

  

  

Investments
held-to-
maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

57,243 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

21,353 

 

 

933 

 

 

4,790 

 

 

 

 

 

Debt instruments

 

 

36,351 

 

 

3,485 

 

 

128,481 

 

 

17,543 

 

 

13,491 

 

Loans and advances

 

 

10,511 

 

 

30,364 

 

 

 

 

885,470 

 

 

 

Central Banks

 

 

 

 

 

 

 

 

26,278 

 

 

 

Credit institutions

 

 

1,696 

 

 

9,889 

 

 

 

 

39,567 

 

 

 

Customers

 

 

8,815 

 

 

20,475 

 

 

 

 

819,625 

 

 

 

Total

 

 

125,458 

 

 

34,782 

 

 

133,271 

 

 

903,013 

 

 

13,491 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

12-31-17

 

 

  

  

Financial assets
held for trading

  

  

Financial assets
measured at fair
value through
profit or loss

  

  

Financial
assets
available-for-
sale 

  

  

Loans and
receivables

  

  

Investments
held-to-
maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

227,421 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

84,832 

 

 

3,705 

 

 

19,031 

 

 

 

 

 

Debt instruments

 

 

144,419 

 

 

13,844 

 

 

510,443 

 

 

69,696 

 

 

53,599 

 

Loans and advances

 

 

41,760 

 

 

120,631 

 

 

 

 

3,517,884 

 

 

 

Central Banks

 

 

 

 

 

 

 

 

104,401 

 

 

 

Credit institutions

 

 

6,740 

 

 

39,288 

 

 

 

 

157,195 

 

 

 

Customers

 

 

35,020 

 

 

81,343 

 

 

 

 

3,256,288 

 

 

 

Total

 

 

498,432 

 

 

138,180 

 

 

529,474 

 

 

3,587,580 

 

 

53,599 

 

 

20


 

b)    Valuation adjustments for impairment of financial assets at amortized cost portfolio

The following is the movement that has taken place, during the three-month periods ended March 31, 2018 (IFRS 9) and 2017 (IAS 39), in the balance of provisions that cover losses due to impairment of assets which comprise the heading balance of the financial assets at amortized cost:

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

03-31-18 (*)

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Balance as at beginning of period

 

 

26,656 

 

 

24,899 

 

 

 

 

 

 

 

 

 

Impairment losses charged to income for the period

 

 

2,632 

 

 

2,886 

 

Of which:

 

 

 

 

 

 

 

Impairment losses charged to income

 

 

5,494 

 

 

5,036 

 

Impairment losses reversed with a credit to income

 

 

(2,862)

 

 

(2,150)

 

Write-off of impaired balances against recorded impairment allowance

 

 

(2,890)

 

 

(3,623)

 

Exchange differences and other changes

 

 

(329)

 

 

(62)

 

 

 

 

 

 

 

 

 

Balance as at end of period

 

 

26,069 

 

 

24,100 

 

 

 

 

 

 

 

 

 

Of which, relating to:

 

 

 

 

 

 

 

Impaired assets

 

 

17,052 

 

 

15,067 

 

Of which, arising from country risk

 

 

26 

 

 

29 

 

Other assets

 

 

9,017 

 

 

9,033 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

Individually calculated

 

 

6,676 

 

 

6,384 

 

Collectively calculated

 

 

19,393 

 

 

17,716 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

03-31-18 (*)

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Balance as at beginning of period

 

 

105,903 

 

 

85,417 

 

 

 

 

 

 

 

 

 

Impairment losses charged to income for the period

 

 

10,496 

 

 

9,658 

 

Of which:

 

 

 

 

 

 

 

Impairment losses charged to income

 

 

21,911 

 

 

16,851 

 

Impairment losses reversed with a credit to income

 

 

(11,415)

 

 

(7,193)

 

Write-off of impaired balances against recorded impairment allowance

 

 

(11,524)

 

 

(12,122)

 

Exchange differences and other changes

 

 

1,848 

 

 

(1,494)

 

 

 

 

 

 

 

 

 

Balance as at end of period

 

 

106,723 

 

 

81,459 

 

 

 

 

 

 

 

 

 

Of which, relating to:

 

 

 

 

 

 

 

Impaired assets

 

 

69,809 

 

 

50,928 

 

Of which, arising from country risk

 

 

108 

 

 

97 

 

Other assets

 

 

36,914 

 

 

30,531 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

Individually calculated

 

 

27,330 

 

 

21,579 

 

Collectively calculated

 

 

79,393 

 

 

59,880 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

Previously written-off assets recovered during the first three months of 2018 and 2017 amount to EUR 345 million and to EUR 477 million (1,377 and 1,598 million of reais), respectively. Considering these amounts, the recorded impairment of financial assets at amortized cost is 2,287 and EUR 2,409 million  (9,119 and 8.060 million of reais), respectively.

21


 

c)    Impaired assets of financial assets at amortized cost portfolio

The movement produced, during the three-month periods ended March 31, 2018 (IFRS 9) and 2017 (IAS 39), in the balance of financial assets classified at amortized cost and considered doubtful by reason for the credit risk is as follows:

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Balance as at beginning of period

 

 

37,275 

 

 

33,350 

 

Net additions

 

 

2,358 

 

 

1,814 

 

Written-off assets

 

 

(2,890)

 

 

(3,623)

 

Changes in scope of consolidation

 

 

 

 

18 

 

Exchange differences and other

 

 

146 

 

 

542 

 

Balance as at end of period

 

 

36,889 

 

 

32,101 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

Balance as at beginning of period

 

 

148,091 

 

 

114,408 

 

Net additions

 

 

9,403 

 

 

6,070 

 

Written-off assets

 

 

(11,524)

 

 

(12,122)

 

Changes in scope of consolidation

 

 

 

 

60 

 

Exchange differences and other

 

 

5,045 

 

 

84

 

Balance as at end of period

 

 

151,015 

 

 

108,500

 

 

This amount, after deducting the related allowances, represents the Group's best estimate of the discounted value of the flows that are expected to be recovered from the impaired assets.

d)    Fair value of financial assets not measured at fair value

Following is a comparison of the carrying amounts of the Group's financial assets measured at other than fair value and their respective fair values at March 31, 2018 (IFRS 9) and December 31, 2017 (IAS 39):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

Millions of euros

 

 

 

 

03-31-18(*)

 

 

 

12-31-17

 

 

  

  

Carrying
amount

  

  

Fair value

  

  

 

Carrying
amount

  

  

Fair value

 

Financial assets at amortized cost

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

Loans and advances

 

 

874,407 

 

 

885,844 

 

 

Loans and advances

885,470 

 

 

895,645 

 

Central banks

 

 

16,888 

 

 

16,906 

 

 

Central banks

26,278 

 

 

26,301 

 

Loans and advances to credit institutions

 

 

33,326 

 

 

33,520 

 

 

Loans and advances to credit institutions

39,567 

 

 

39,887 

 

Loans and advances to customers

 

 

824,193 

 

 

835,418 

 

 

Loans and advances to customers

819,625 

 

 

829,457 

 

Debt instruments

 

 

41,047 

 

 

40,918 

 

 

Debt instruments

31,034 

 

 

31,094 

 

ASSETS

 

 

915,454 

 

 

926,762 

 

 

ASSETS

916,504 

 

 

926,739 

 

 

 

 

 

Millions of reais

 

 

 

Millions of reais

 

 

 

 

03-31-18(*)

 

 

 

12-31-17

 

 

  

  

Carrying
amount

  

  

Fair value

  

  

 

Carrying
amount

  

  

Fair value

 

Financial assets at amortized cost

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

Loans and advances

 

 

3,579,646 

 

 

3,626,468 

 

 

Loans and advances

3,517,884 

 

 

3,558,308 

 

Central banks

 

 

69,137 

 

 

69,210 

 

 

Central banks

104,401 

 

 

104,491 

 

Loans and advances to credit institutions

 

 

136,428 

 

 

137,224 

 

 

Loans and advances to credit institutions

157,195 

 

 

158,467 

 

Loans and advances to customers

 

 

3,374,081 

 

 

3,420,034 

 

 

Loans and advances to customers

3,256,288 

 

 

3,295,350 

 

Debt instruments

 

 

168,039 

 

 

167,510 

 

 

Debt instruments

123,295 

 

 

123,533 

 

ASSETS

 

 

3,747,685 

 

 

3,793,978 

 

 

ASSETS

3,641,179 

 

 

3,681,841 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

The main valuation methods and inputs used in the estimation of the fair value of the financial assets of the previous table are detailed in Note 51.c of the consolidated financial statements for the year 2017, taking into account IFRS 9 that has come into force on January 1, 2018 (Note 1.b).

22


 

6.            Non-current assets held for sale

The detail, by nature, of the Group's non-current assets held for sale at March 31,  2018 and December 31, 2017 is as follows presented by nature:

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

03-31-18

  

  

12-31-17

 

 

 

 

 

 

 

 

 

Tangible assets

 

 

5,875 

 

 

11,661 

 

Of which:

 

 

 

 

 

 

 

Foreclosed assets

 

 

5,611 

 

 

11,566 

 

Of which: Property assets in Spain*

 

 

4,601 

 

 

10,533 

 

Other tangible assets held for sale

 

 

264 

 

 

95 

 

Other assets

 

 

33 

 

 

3,619 

 

 

 

 

5,908 

 

 

15,280 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

03-31-18

  

  

12-31-17

 

 

 

 

 

 

 

 

 

Tangible assets

 

 

24,053 

 

 

46,325 

 

Of which:

 

 

 

 

 

 

 

Foreclosed assets

 

 

22,971 

 

 

45,949 

 

Of which: Property assets in Spain*

 

 

18,836 

 

 

41,847 

 

Other tangible assets held for sale

 

 

1,082 

 

 

376 

 

Other assets

 

 

131 

 

 

14,382 

 

 

 

 

24,184 

 

 

60,707 

 

 

(*)On March 18, the agreement for the operation of the real estate business of Popular with Blackstone was materialized (Note 2).

At March 31,  2018, the allowance that covers the value of the foreclosed assets represents the 49%  (December 31, 2017:  50%). The net charges recorded in the first three months of 2018  and 2017 amounted to EUR 69 million and EUR 84 million (253 and 280 million of reais), and the recoveries undergone during those periods amount to EUR 5 and EUR  13 million  (22 and 43 million of reais) respectively.

In the first three months of 2018, the Group sold, for a net total of approximately EUR 234 million  (933 million of reais), foreclosed properties with a gross carrying amount of EUR 357 million  (1,424 million of reais),  for which provisions totaling EUR 142 million (566 million of reais)  had been recognized. These sales gave rise to gains of EUR 19 million (75 million of reais).

In addition, other tangible assets were sold for EUR 49 million (195 million of reais), giving rise to a gain of EUR 3 million (12 million of reais).

7.           Tangible assets

a)    Changes in the period

In the first three months of 2018 and 2017, tangible assets were acquired for EUR 2,137 million  (8,522 million of reais)  and EUR 1,731 million  (5,792 million of reais) respectively.

Also, in the first three months of 2018 and 2017 tangible asset items were disposed of with a carrying amount of EUR 1,214 million (4,842 million of reais) and EUR 933 million  (3,121 million of reais) respectively, giving rise to a net gain of EUR 18 million (72 million of reais)  and EUR 11 million  (39 million of reais) respectively.

b)    Impairment losses

In the first three months of 2018 and 2017, there were impairment losses on elements of tangible assets (mainly assets leased out under operating leases) amounting to EUR 10 million  (40 million of reais)  and EUR 12 million  (41  million of reais), which were recognized under Impairment on non-financial assets (net) in the condensed consolidated income statement.

c)    Property, plant and equipment purchase commitments

At March 31,  2018  and 2017, the Group did not have any significant commitments to purchase property, plant and equipment items.

23


 

8.           Intangible assets

a)    Goodwill

The detail of Intangible Assets - Goodwill at March 31,  2018 and December 31, 2017, based on the cash-generating units giving rise thereto, is as follows:

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

03-31-18

  

  

12-31-17

 

 

 

 

 

 

 

 

 

Santander UK 

 

 

8,493

 

 

8,375

 

Banco Santander (Brasil), S.A.

 

 

4,841

 

 

4,988

 

Bank Zachodni WBK S.A.

 

 

2,454

 

 

2,473

 

Santander Consumer USA Holdings Inc.

 

 

1,954

 

 

2,007

 

Santander Bank, National Association

 

 

1,667

 

 

1,712

 

Santander Consumer Germany

 

 

1,217

 

 

1,217

 

Santander Asset Management

 

 

1,173

 

 

1,173

 

Banco Santander Totta, S.A.

 

 

1,040

 

 

1,040

 

Banco Santander (Chile)

 

 

670

 

 

676

 

Santander Consumer Bank (Nordics)

 

 

504

 

 

518

 

Grupo Financiero Santander (México)

 

 

434

 

 

413

 

Other entities (*)

 

 

1,165

 

 

1,177

 

 

 

 

25,612

 

 

25,769

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

03-31-18

  

  

12-31-17

 

 

 

 

 

 

 

 

 

Santander UK 

 

 

34,770

 

 

33,275

 

Banco Santander (Brasil), S.A.

 

 

19,816

 

 

19,816

 

Bank Zachodni WBK S.A.

 

 

10,045

 

 

9,826

 

Santander Consumer USA Holdings Inc.

 

 

7,998

 

 

7,974

 

Santander Bank, National Association

 

 

6,823

 

 

6,802

 

Santander Consumer Germany

 

 

4,980

 

 

4,833

 

Santander Asset Management

 

 

4,802

 

 

4,660

 

Banco Santander Totta, S.A.

 

 

4,258

 

 

4,132

 

Banco Santander (Chile)

 

 

2,743

 

 

2,685

 

Santander Consumer Bank (Nordics)

 

 

2,062

 

 

2,057

 

Grupo Financiero Santander (México)

 

 

1,776

 

 

1,641

 

Other entities (*)

 

 

4,776

 

 

4,675

 

 

 

 

104,849

 

 

102,376

 

 

(*)As of March 31, 2018 and December 31, 2017 includes EUR 248 million of Banco Popular Español, S.A. (1,015 and 933 million of reais, respectively).

In the first three months of 2018, goodwill decreased by EUR 157 million  (2,473 million of reais) due to exchange differences  (Note 11),  which pursuant to current regulations, were recognized with a debit to Other accumulated results – items that may be reclassified to profit or loss - Exchange differences in equity through the condensed consolidated statement of recognized income and expense.

Note 17 to the consolidated financial statements for the year ended December 31, 2017 includes detailed information on the procedures followed by the Group to analyses the potential impairment of the goodwill recognized with respect to its recoverable amount and to recognize the related impairment losses, where appropriate.

Accordingly, based on the analysis performed of the available information on the performance of the various cash-generating units which might evidence the existence of indicators of impairment, the Group's directors concluded that in the first three months of 2018 there were no impairment losses which required recognition.

b)   Other intangible assets

During the first three months of 2018 and 2017, there were not significant impairment losses.

24


 

9.           Financial liabilities

a)    Breakdown

The following is a breakdown of the Group's financial liabilities, other than the balances corresponding to the Derivatives - hedge accounting heading, as of March 31, 2018 and December 31, 2017, presented by nature and categories for valuation purposes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

03-31-18 (*)

 

 

12-31-17

 

 

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

54,163 

 

 

 

 

 

 

57,892 

 

 

 

 

 

Short Positions

 

 

20,474 

 

 

 

 

 

 

20,979 

 

 

 

 

 

Deposits

 

 

20,535 

 

 

57,261 

 

 

882,906 

 

 

28,753 

 

 

55,971 

 

 

883,320 

 

Central banks

 

 

 

 

9,345 

 

 

73,920 

 

 

282 

 

 

8,860 

 

 

71,414 

 

Credit institutions

 

 

1,654 

 

 

15,439 

 

 

93,005 

 

 

292 

 

 

18,166 

 

 

91,300 

 

Customer

 

 

18,881 

 

 

32,477 

 

 

715,981 

 

 

28,179 

 

 

28,945 

 

 

720,606 

 

Debt instruments

 

 

 

 

2,445 

 

 

221,540 

 

 

 

 

3,056 

 

 

214,910 

 

Other financial liabilities

 

 

 

 

 

 

30,067 

 

 

 

 

589 

 

 

27,839 

 

Total

 

 

95,172 

 

 

59,706 

 

 

1,134,513 

 

 

107,624 

 

 

59,616 

 

 

1,126,069 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

03-31-18 (*)

 

 

12-31-17

 

 

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

221,731 

 

 

 

 

 

 

230,000 

 

 

 

 

 

Short Positions

 

 

83,816 

 

 

 

 

 

 

83,348 

 

 

 

 

 

Deposits

 

 

84,067 

 

 

234,416 

 

 

3,614,447 

 

 

114,230 

 

 

222,369 

 

 

3,509,343 

 

Central banks

 

 

 

 

38,258 

 

 

302,616 

 

 

1,120 

 

 

35,201 

 

 

283,721 

 

Credit institutions

 

 

6,772 

 

 

63,202 

 

 

380,746 

 

 

1,158 

 

 

72,172 

 

 

362,725 

 

Customer

 

 

77,294 

 

 

132,956 

 

 

2,931,085 

 

 

111,952 

 

 

114,996 

 

 

2,862,897 

 

Debt instruments

 

 

 

 

10,010 

 

 

906,941 

 

 

 

 

12,143 

 

 

853,816 

 

Other financial liabilities

 

 

 

 

 

 

123,088 

 

 

 

 

2,339 

 

 

110,600 

 

Total

 

 

389,614 

 

 

244,427 

 

 

4,644,476 

 

 

427,578 

 

 

236,851 

 

 

4,473,759 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

b)    Information on issues, repurchases or redemptions of debt instruments issued

The detail of the balance of debt securities issued according to their nature is:

 

 

 

Millions of euros

 

 

  

  

03-31-18

  

  

12-31-17

 

Bonds and debentures outstanding

 

 

177,624 

 

 

176,719 

 

Subordinated

 

 

23,789 

 

 

21,382 

 

Promissory notes and other securities

 

 

22,572 

 

 

19,865 

 

Total debt instruments issued

 

 

223,985 

 

 

217,966 

 

 

 

 

 

Millions of reais

 

 

  

  

03-31-18

  

  

12-31-17

 

Bonds and debentures outstanding

 

 

727,160 

 

 

702,086 

 

Subordinated

 

 

97,385 

 

 

84,951 

 

Promissory notes and other securities

 

 

92,406 

 

 

78,922 

 

Total debt instruments issued

 

 

916,951 

 

 

865,959 

 

 

25


 

The detail, at March 31, 2018 and 2017, of the outstanding balance of the debt instruments, excluding promissory notes, which at these dates had been issued by the Bank or any other Group entity is disclosed below. Also included is the detail of the changes in this balance in the first three months of 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

03-31-18

 

 

  

  

Opening balance at
01-01-18

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Closing balance at
03-31-18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds and debentures outstanding

 

 

176,719 

 

 

 

 

17,438 

 

 

(14,528)

 

 

(2,005)

 

 

177,624 

 

Subordinated

 

 

21,382 

 

 

 

 

2,750 

 

 

(83)

 

 

(260)

 

 

23,789 

 

Bonds and debentures outstanding and subordinated liabilities issued

 

 

198,101 

 

 

 

 

20,188 

 

 

(14,611)

 

 

(2,265)

 

 

201,413 

 

 

 

 

 

Millions of reais

 

 

 

 

03-31-18

 

 

  

  

Opening balance at
01-01-18

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Closing balance at
03-31-18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds and debentures outstanding

 

 

702,086 

 

 

 

 

69,537 

 

 

(57,933)

 

 

13,470 

 

 

727,160 

 

Subordinated

 

 

84,951 

 

 

 

 

10,966 

 

 

(331)

 

 

1,799 

 

 

97,385 

 

Bonds and debentures outstanding and subordinated liabilities issued

 

 

787,037 

 

 

 

 

80,503 

 

 

(58,264)

 

 

15,269 

 

 

824,545 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

03-31-17

 

 

  

  

Opening balance at
01-01-17

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Closing balance at
03-31-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds and debentures outstanding

 

 

183,278 

 

 

 

 

14,837 

 

 

(20,803)

 

 

(974)

 

 

176,338 

 

Subordinated

 

 

19,873 

 

 

 

 

1,050 

 

 

(61)

 

 

137 

 

 

20,999 

 

Bonds and debentures outstanding and subordinated liabilities issued

 

 

203,151 

 

 

 

 

15,887 

 

 

(20,864)

 

 

(837)

 

 

197,337 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

03-31-17

 

 

  

  

Opening balance at
01-01-17

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Closing balance at
03-31-17

 

Bonds and debentures outstanding

 

 

628,733

 

 

-

 

 

49,644

 

 

(69,606)

 

 

(12,747)

 

 

596,024

 

Subordinated

 

 

68,176

 

 

-

 

 

3,513

 

 

(204)

 

 

(510)

 

 

70,975

 

Bonds and debentures outstanding and subordinated liabilities issued

 

 

696,909

 

 

-

 

 

53,157

 

 

(69,810)

 

 

(13,257)

 

 

666,999

 

 

In March 2018, Banco Santander, S.A. communicated that the placement of preference shares contingently convertible into newly issued ordinary shares of the Bank was carried out, excluding the right of preferential subscription of its shareholders and for a nominal amount of EUR 1,500 million (the "Issuance" and the CCPSs").

The Issuance is made at pair and the remuneration of the CCPSs, whose payment is subject to certain conditions and is also discretionary, has been fixed at an annual 4.75% for the first seven years, being revised thereafter every five years  applying a margin of 409.7 basis-point over the Mid-Swap Rate in five-year euros (5‑year Euro Mid-Swap Rate).

c)   Other issues guaranteed by the Group

At March 31, 2018 and 2017, there were no debt instruments issued by associates or non-Group third parties that had been guaranteed by the Bank or any other Group entity.

26


 

d)   Fair value of financial liabilities not measured at fair value

Following is a comparison between the value by which the Group's financial liabilities are recorded that are measured using criteria other than fair value and their corresponding fair value at March 31, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

03-31-18

 

 

12-31-17

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

  

  

amount

  

  

Fair value

  

  

amount

  

  

Fair value

 

Deposits

 

 

882,906 

 

 

880,761 

 

 

883,320 

 

 

883,880 

 

Central banks

 

 

73,920 

 

 

73,267 

 

 

71,414 

 

 

70,713 

 

Credit institutions

 

 

93,005 

 

 

93,125 

 

 

91,300 

 

 

91,767 

 

Customer

 

 

715,981 

 

 

714,369 

 

 

720,606 

 

 

721,400 

 

Debt instruments

 

 

221,540 

 

 

226,479 

 

 

214,910 

 

 

221,276 

 

Other financial liabilities

 

 

30,067 

 

 

29,851 

 

 

27,839 

 

 

27,615 

 

Liabilities

 

 

1,134,513 

 

 

1,137,091 

 

 

1,126,069 

 

 

1,132,771 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

03-31-18

 

 

12-31-17

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

  

  

amount

  

  

Fair value

  

  

amount

  

  

Fair value

 

Deposits

 

 

3,614,447

 

 

3,605,659

 

 

3,509,343

 

 

3,511,567

 

Central banks

 

 

302,616

 

 

299,940

 

 

283,721

 

 

280,936

 

Credit institutions

 

 

380,746

 

 

381,235

 

 

362,725

 

 

364,581

 

Customer

 

 

2,931,085

 

 

2,924,484

 

 

2,862,897

 

 

2,866,050

 

Debt instruments

 

 

906,941

 

 

927,160

 

 

853,816

 

 

879,107

 

Other financial liabilities

 

 

123,088

 

 

122,204

 

 

110,600

 

 

109,712

 

Liabilities

 

 

4,644,476

 

 

4,655,023

 

 

4,473,759

 

 

4,500,386

 

 

The main valuation methods and inputs used in the estimation of the fair value of the financial liabilities in the previous table are detailed in Note 51.c of the consolidated financial statements for 2017, other than those mentioned in these interim financial statements.

10.          Provisions

a)    Provisions for Pensions and other post-retirements obligations and Other long term employee benefits

The variation experienced by the balance of the Pensions and other post-retirements obligations and other long term employee benefits from December 31, 2017 to March 31, 2018, is mainly due to lower actuarial losses in the quarter as a result of changes in actuarial assumptions (see note 11.c).

b)   Provisions for Taxes and other legal contingencies and Other provisions

Set forth below is the detail, by type of provision, of the balances at March 31,  2018 and at December 31, 2017 of Provisions for taxes and other legal contingencies and Other provisions. The types of provision were determined by grouping together items of a similar nature:

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

03-31-18

  

  

12-31-17

 

 

 

 

 

 

 

 

 

Provisions for taxes

 

 

982 

 

 

1,006 

 

Provisions for employment-related proceedings (Brazil)

 

 

876 

 

 

868 

 

Provisions for other legal proceedings

 

 

1,352 

 

 

1,307 

 

Provision for customer remediation

 

 

820 

 

 

885 

 

Regulatory framework-related provisions

 

 

106 

 

 

101 

 

Provision for restructuring

 

 

335 

 

 

360 

 

Other

 

 

1,290 

 

 

1,314 

 

 

 

 

5,761 

 

 

5,841 

 

 

 

27


 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

03-31-18

  

  

12-31-17

 

 

 

 

 

 

 

 

 

Provisions for taxes

 

 

4,020

 

 

3,997

 

Provisions for employment-related proceedings (Brazil)

 

 

3,587

 

 

3,448

 

Provisions for other legal proceedings

 

 

5,533

 

 

5,195

 

Provision for customer remediation

 

 

3,357

 

 

3,517

 

Regulatory framework-related provisions

 

 

434

 

 

401

 

Provision for restructuring

 

 

1,371

 

 

1,431

 

Other

 

 

5,285

 

 

5,220

 

 

 

 

23,587

 

 

23,209

 

 

Relevant information is set forth below in relation to each type of provision shown in the preceding table:

The provisions for taxes include provisions for tax-related proceedings.

The provisions for employment-related proceedings (Brazil) relate to claims filed by trade unions, associations, the prosecutor's office and ex-employees claiming employment rights to which, in their view, they are entitled, particularly the payment of overtime and other employment rights, including litigation concerning retirement benefits. The number and nature of these proceedings, which are common for banks in Brazil, justify the classification of these provisions in a separate category or as a separate type from the rest. The Group calculates the provisions associated with these claims in accordance with past experience of payments made in relation to claims for similar items. When claims do not fall within these categories, a case-by-case assessment is performed and the amount of the provision is calculated in accordance with the status of each proceeding and the risk assessment carried out by the legal advisers.

The provisions for other legal proceedings include provisions for court, arbitration or administrative proceedings (other than those included in other categories or types of provisions disclosed separately) brought against Santander Group companies.

The provisions for customer remediation include the estimated cost of payments to remedy errors relating to the sale of certain products in the UK and the estimated cost of the Banco Popular floor clauses. To calculate the provision for customer remediation, the best estimate of the provision made by management is used, which is based on the estimated number of claims to be received and, of these, the number that will be accepted, as well as the estimated average payment per case.

The regulatory framework-related provisions include mainly the provisions for the extraordinary contribution to FSCS (Financial Services Compensation Scheme) and the Bank Levy in the UK, and those relating to Banking Tax in Poland.

The provisions for restructuring include only the direct costs arising from restructuring processes carried out by the various Group companies.

Qualitative information on the main litigation is provided in Note 10.c.

Our general policy is to record provisions for tax and legal proceedings in which we assess the chances of loss to be probable and we do not record provisions when the chances of loss are possible or remote. We determine the amounts to be provided for as our best estimate of the expenditure required to settle the corresponding claim based, among other factors, on a case-by-case analysis of the facts and the legal opinion of internal and external counsel or by considering the historical average amount of the loss incurred in claims of the same nature. The definitive date of the outflow of resources embodying economic benefits for the Group depends on each obligation. In certain cases, the obligations do not have a fixed settlement term and, in others, they depend on legal proceedings in progress.

The main changes in provisions for taxes and other legal contingencies and other provisions are disclose in note 10.b. With regard to Brazil, the main charges to profit or loss in the period ended March 31, 2018 were EUR 48 million (191 million of reais) due to civil contingencies and EUR 59 million (235 million of reais) arising from employment related claims. This increase was offset partially by the use of available provisions of which EUR 52 million (207 million of reais) were related to payments of employment-related claims and EUR 37 million (148 million of reais) due to civil contingencies. With regard with United Kingdom, EUR 2 million (8  million of reais) due to customer remediation, and EUR 34 million (136 million of reais) due to customer remediation. In terms of regulatory framework, EUR 26 million (104 million of reais) are allocated, which is offset by the use of EUR 37 million (148 million of reais) in the quarter (Bank Levy and FSCS). In addition, EUR 23 million (92 million of reais) derived from the regulatory framework and paid in the quarter in Poland have been provisioned. An amount of EUR 47 million (187 million of reais) have been used to compensate customers derived from floor clauses from Banco Popular.

28


 

c)   Litigation and other matters

i.  Tax-related litigation

At March 31, 3018 the main tax-related proceedings concerning the Group were as follows:

-    Legal actions filed by Banco Santander (Brasil) S.A. and certain Group companies in Brazil challenging the increase in the rate of Brazilian social contribution tax on net income from 9% to 15% stipulated by Interim Measure 413/2008, ratified by Law 11,727/2008, a provision having been recognized for the amount of the estimated loss.

-    Legal actions filed by Banco Santander, S.A. (currently Banco Santander (Brasil) S.A.) and other Group entities claiming their right to pay the Brazilian PIS and COFINS social contributions only on the income from the provision of services. In the case of Banco Santander, S.A., the legal action was declared unwarranted and an appeal was filed at the Federal Regional Court. In September 2007 the Federal Regional Court found in favor of Banco Santander, S.A., but the Brazilian authorities appealed against the judgment at the Federal Supreme Court. On April 23, 2015, the Federal Supreme Court issued a decision granting leave for the extraordinary appeal filed by the Brazilian authorities with regard to the PIS contribution to proceed, and dismissing the extraordinary appeal lodged by the Brazilian Public Prosecutor's Office in relation to the COFINS contribution. The Federal Supreme Court has not yet handed down its decision on the PIS contribution and, with regard to the COFINS contribution, on May 28, 2015, the Federal Supreme Court in plenary session unanimously rejected the extraordinary appeal filed by the Brazilian Public Prosecutor's Office, and the petition for clarification ("embargos de declaraçao") subsequently filed by the Brazilian Public Prosecutor's Office, which on September 3, 2015 admitted that no further appeals may be filed. In the case of Banco ABN AMRO Real, S.A. (currently Banco Santander (Brasil) S.A.), in March 2007 the court found in its favor, but the Brazilian authorities appealed against the judgment at the Federal Regional Court, which handed down a decision partly upholding the appeal in September 2009. Banco Santander (Brasil) S.A. filed an appeal at the Federal Supreme Court. Law 12,865/2013 established a program of payments or deferrals of certain tax and social security debts, under which any entities that availed themselves of the program and withdrew the legal actions brought by them were exempted from paying late-payment interest. In November 2013 Banco Santander (Brasil) S.A. partially availed itself of this program but only with respect to the legal actions brought by the former Banco ABN AMRO Real, S.A. in relation to the period from September 2006 to April 2009, and with respect to other minor actions brought by other entities in its Group. However, the legal actions brought by Banco Santander, S.A. and those of Banco ABN AMRO Real, S.A. relating to the periods prior to September 2006, for which a provision for the estimated loss was recognized, still persist.

-    Banco Santander (Brasil) S.A. and other Group companies in Brazil have appealed against the assessments issued by the Brazilian tax authorities questioning the deduction of loan losses in their income tax returns (IRPJ and CSLL) on the ground that the relevant requirements under the applicable legislation were not met. No provision was recognized in connection with the amount considered to be a contingent liability. In august 2017, the Bank and other entities of the Group have adhered to the program of fractioning and payment of tax debts provided for in Provisional Measure 783/2017 in relation to different administrative processes of the years 1999 to 2005.

-    Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against several municipalities that demand payment of the Service Tax on certain items of income from transactions not classified as provisions of services. No provision was recognized in connection with the amount considered to be a contingent liability.

-    In addition, Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. A provision was recognized in connection with the amount of the estimated loss.

-    In December 2008 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. in relation to income tax (IRPJ and CSLL) for 2002 to 2004. The tax authorities took the view that Banco Santander (Brasil) S.A. did not meet the necessary legal requirements to be able to deduct the goodwill arising on the acquisition of Banco Santander Banespa, S.A. (currently Banco Santander (Brasil) S.A.). Banco Santander (Brasil) S.A. filed an appeal against the infringement notice at Conselho Administrativo de Recursos Fiscais (the Brazilian Tax Appeal Administrative Council, CARF), which on October 21, 2011 unanimously decided to render the infringement notice null and void. The tax authorities appealed against this decision at a higher administrative level. On May 11, 2017, the Superior Chamber of Tax Appeals of the Administrative Council of Tax Appeals, in a split decision, reverted the previous unanimous decision reached by the Brazilian Tax Appeal Administrative Council and issued a judgment in favor of the Brazilian taxing authorities. This decision has been subject to clarification action which has been dismissed, as such, the decision has been appealed. In June 2010 the Brazilian tax authorities issued infringement notices in relation to this same matter for 2005 to 2007. Banco Santander (Brasil) S.A. filed an appeal against these procedures at CARF, which was partially upheld on October 8, 2013. This decision has been appealed. On July 4, 2017 and November 8, 2017, the CARF ruled in favor of the Brazilian taxing authorities with regards to the annual periods for the years ended 2005, 2006 and 2007. These rulings have been subject to a clarification action. In December 2013 the Brazilian tax authorities issued the infringement notice relating to 2008, the last year for amortization of the goodwill. Banco Santander (Brasil) S.A. appealed against this infringement notice and the court found in its favor. The Brazilian tax authorities appealed against this decision at CARF. Based on the advice of its external legal counsel, the Group

29


 

considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defense arguments to appeal against the infringement notices. Accordingly, the risk of incurring a loss is remote. Consequently, no provisions were recognized in connection with these proceedings because this matter should not affect the interim financial statements.

-    In May 2003 the Brazilian tax authorities issued separate infringement notices against Santander Distribuidora de Títulos e Valores Mobiliarios Ltda. (DTVM, currently Produban Serviços de Informática S.A.) and Banco Santander (Brasil) S.A. (currently Banco Santander (Brasil) S.A.) in relation to the Provisional Tax on Financial Movements (CPMF) with respect to certain transactions carried out by DTVM in the management of its customers' funds and for the clearing services provided by Banco Santander (Brasil) S.A. to DTVM in 2000, 2001 and the first two months of 2002. The two entities appealed against the infringement notices at CARF, with DTVM obtaining a favorable decision and Banco Santander (Brasil) S.A. an unfavorable decision. Both decisions were appealed by the losing parties at the High Chamber of CARF, and unfavorable decisions were obtained by Banco Santander (Brasil) S.A. and DTVM on June 12 and 19, 2015, respectively. Both cases were appealed at court in a single proceeding and a provision was recognized for the estimated loss.

-    In December 2010 the Brazilian tax authorities issued an infringement notice against Santander Seguros S.A. (Brazil), current Zurich Santander Brasil Seguros e Previdência S.A., as the successor by merger to ABN AMRO Brazil Dois Participações, S.A., in relation to income tax (IRPJ and CSLL) for 2005. The tax authorities questioned the tax treatment applied to a sale of shares of Real Seguros, S.A. made in that year. The bank filed an appeal for reconsideration against this infringement notice and subsequently appealed before the CARF, whose resolution partly in favor has been appealed by the Unión Federal and Zurich Santander Brasil Seguros e Previdência S.A. As the former parent of Santander Seguros S.A. (Brasil), Banco Santander (Brasil) S.A. is liable in the event of any adverse outcome of this proceeding. No provision was recognized in connection with this proceeding as it was considered to be a contingent liability.

-    In June 2013, the Brazilian tax authorities issued an infringement order against Banco Santander (Brasil) SA as the party responsible for the capital gains tax allegedly obtained in Brazil by the non-resident entity in Brazil, Sterrebeeck BV, on the occasion of the operation of 'incorporation of ações' carried out in August 2008. As a result of the aforementioned operation, Banco Santander (Brasil) SA acquired all the shares of Banco ABN AMRO Real SA and ABN AMRO Brasil Dois Participações SA through the delivery to the shareholders of these newly issued share entities of Banco Santander (Brasil) SA, issued in a capital increase carried out for this purpose. The Brazilian tax authorities take the view that in the aforementioned transaction Sterrebeeck B.V. obtained income subject to tax in Brazil consisting of the difference between the issue value of the shares of Banco Santander (Brasil) S.A. that were received and the acquisition cost of the shares delivered in the exchange. After the appeal for reconsideration lodged at the Federal Tax Office was dismissed by the Delegacia da Receita Federal, the Group, in December 2014, appealed against the infringement notice at CARF, which, in March 2018, in a split decision settled by the casting vote of the Chairman, has dismissed the appeal filed by the Group. This decision will be subject to clarification action and further appeal at the CARF. Based on the advice of its external legal counsel, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defense arguments to appeal against the infringement notice. Accordingly, the risk of incurring a loss is remote. Consequently, the Group has not recognized any provisions in connection with these proceedings because this matter should not affect the interim financial statements.

-    In November 2014 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. in relation to income tax (IRPJ and CSLL) for 2009 questioning the tax-deductibility of the amortization of the goodwill of Banco ABN AMRO Real S.A. performed prior to the absorption of this bank by Banco Santander (Brasil) S.A., but accepting the amortization performed after the merger. On the advice of its external legal counsel, Banco Santander (Brasil) S.A. lodged an appeal against this decision at the Federal Tax Office and obtained a favorable decision in July 2015. Such decision was appealed by the Brazilian tax authorities before the CARF, which ruled in their favor. Consequently, in November 2016 the Bank lodged an appeal before the Higher Chamber of Tax Appeals. No provision was recognized in connection with this proceeding as it was considered to be a contingent liability.

-    Banco Santander (Brasil) S.A. has also appealed against infringement notices issued by the tax authorities questioning the tax deductibility of the amortization of the goodwill arising on the acquisition of Banco Comercial e de Investimento Sudameris S.A. No provision was recognized in connection with this matter as it was considered to be a contingent liability.

-    Banco Santander (Brazil) S.A. and other companies of the Group in Brazil are undergoing administrative and judicial procedures against Brazilian tax authorities for not admitting tax compensation with credits derived from other tax concepts, not having registered a provision for such amount since it is considered to be a contingent liability.

-    Legal action brought by Sovereign Bancorp, Inc. (currently Santander Holdings USA, Inc.) claiming its right to take a foreign tax credit for taxes paid outside the United States in fiscal years 2003 to 2005 in connection with a Trust created by Santander Holdings USA, Inc. in relation to financing transactions carried out with an international bank. Santander Holdings USA, Inc. considered that, in accordance with applicable tax legislation, it was entitled to recognize the aforementioned tax credits as well as the related issuance and financing costs. In addition, if the final outcome of this legal action were to be favorable to the interests of Santander Holdings USA, Inc., the amounts paid over by the entity in relation to this matter with respect to 2006 and 2007 would have to be refunded. On November 13, 2015, the District Court Judge ruled in favor of Santander Holdings USA, Inc., ordering the amounts paid over with respect to 2003 to 2005 to be refunded. The US Government appealed the decision at the US Court of Appeals for the First Circuit and on December 16, 2016 said Court reversed the

30


 

District Court's decision as to the economic substance of the Trust transaction and the foreign tax credits claimed for the Trust transaction, and referred the case back to the District Court for its ruling over certain matters pending resolution, including the refund claim and the justification of sanctions. On March 16, 2017, Santander Holdings USA, Inc. filed a petition with the U.S. Supreme Court to hear its appeal of the First Circuit Court's decision and on June 26, 2017, the U.S. Supreme Court denied Santander Holdings USA, Inc.´s petition to hear its appeal and returned the case to the District Court as ordered by the U.S. Court of Appeals for the First Circuit. The parties are currently awaiting the District Court´s decision over Santander Holdings USA, Inc. petition to have a summary judgement related to the matters pending resolution. The estimated loss relating to this litigation is provided for.

-    In 2007 the European Commission opened an investigation into illegal state aid to the Kingdom of Spain in connection with Article 12.5 of the former Consolidated Text of the Corporate Tax Law. The Commission issued the Decision 2011/5/CE of October 28, 2009, on acquisitions of subsidiaries resident in the EU and decision 2011/282/UE of January 12, 2011, on the acquisition of subsidiaries not resident in the EU, ruling that the deduction regulated pursuant to Article 12.5 constituted illegal State aid. These decisions were subject to appeal by Banco Santander and other companies before the European Union General Court. In November 2014, the General Court delivered judgment annulling the prior decisions, and that judgment was appealed before the European Court of Justice by the Commission. In December 2016 the European Court of Justice delivered judgment setting aside the appeal and remanded the file to the General Court, which shall deliver a new judgment assessing the other annulment pleas raised by the petitioners, which, in turn, may be subject to an appeal before the Court of Justice. The Group, in accordance with the advice from its external lawyers, has not recognized provisions for these suits since they are considered to be a contingent liability.

-    At the date of approval of these interim financial statements certain other less significant tax-related proceedings were also in progress.

 

ii.  Non-tax-related proceedings

At March 31, 2018, the main non-tax-related proceedings concerning the Group were as follows:

-    Compensation to customers (customer remediation): claims associated with the sale of certain financial products (mainly payment protection insurance - PPI) by Santander UK to its customers. As of March 31, 2018, the provision for this concept amounts to 327 millions of pounds (374 and 1,531 millions of euros and reais, respectively).

-    Delforca: Dispute arising from equity swaps entered into by Gaesco (now Delforca 2008, S.A.) on shares of Inmobiliaria Colonial. An initial arbitration ruled in favor of the Bank, but this ruling was annulled due to issues regarding the president of the tribunal and one of the items of evidence presented by Delforca. Faced with a second arbitration initiated by the Bank, and after the latter had obtained a preventive attachment in its favor (currently waived), Delforca declared bankruptcy. Prior to this, Delforca and its parent, Mobiliaria Monesa, S.A., launched other lawsuits claiming damages due to the Bank's actions before civil courts in Madrid, later shelved, and in Santander, currently stayed on preliminary civil ruling grounds.

During the insolvency proceeding, Barcelona Commercial court no. 10 ordered the stay of the arbitration proceeding, the termination of the arbitration agreement, the lack of recognition of the contingent claim and a breach by the Bank, and dismissed the Bank's request to conclude the proceeding due to the non-existence of insolvency. Following the appeals filed by the Bank, the Barcelona Provincial Appellate Court revoked all these decisions, except that relating to the rejection of the conclusion of the proceeding, which gave rise to the resumption of the arbitration process, in which the Partial Award was issued, rejecting the procedural exceptions raised by Delforca, resolution which was appealed by Delforca. Delforca appealed against the decisions rejected the resolution of the arbitration agreement and the recognition of the contingent claim in favor of the Bank. Furthermore, Delforca and its parent have requested from the judge of the insolvency case the repayment of the security deposit executed by the Bank to settle the swaps, being these processes under processing. The Bank has not recognized any provisions in this connection.

-    Former employees of Banco do Estado de São Paulo S.A., Santander Banespa, Cia. de Arrendamiento Mercantil: a claim was filed in 1998 by the association of retired Banespa employees (AFABESP) on behalf of its members, requesting the payment of a half-yearly bonus initially envisaged in the entity's Bylaws in the event that the entity obtained a profit and that the distribution of this profit were approved by the Board of Directors.  The bonus was not paid in 1994 and 1995 since the bank did not make a profit and partial payments were made from 1996 to 2000, as agreed by the Board of Directors, and the relevant clause was eliminated in 2001. The Regional Employment Court ordered the bank to pay this half-yearly bonus in September 2005 and the bank filed an appeal against the decision at the High Employment Court (“TST”) and, subsequently, at the Federal Supreme Court (“STF”). The TST confirmed the judgment against the bank, whereas the STF rejected the extraordinary appeal filed by the bank in a decision adopted by only one of the Court members, thereby also upholding the order issued to the bank. This decision was appealed by the bank and the association. Only the appeal lodged by the bank has been given leave to proceed and will be decided upon by the STF in plenary session. The STF recently handed down a decision on a matter relating to a third party that upholds one of the main arguments put forward by the Bank. The Bank has not recognized any provisions in this connection.

31


 

-    'Planos económicos': Like the rest of the banking system, Santander Brazil has been the subject of claims from customers, mostly depositors, and of civil class actions brought for a common reason, arising from a series of legislative changes relating to the calculation of inflation ('planos económicos'). The claimants considered that their vested rights had been impaired due to the immediate application of these adjustments. In April 2010, the High Court of Justice (STJ) set the limitation period for these class actions at five years, as claimed by the banks, rather than 20 years, as sought by the claimants, which will probably significantly reduce the number of actions brought and the amounts claimed in this connection. As regards the substance of the matter, the decisions issued to date have been adverse for the banks, although two proceedings have been brought at the STJ and the Federal Supreme Court (STF) with which the matter is expected to be definitively settled. In August 2010, the STJ handed down a decision finding for the plaintiffs in terms of substance, but excluding one of the “planos” from the claim, thereby reducing the amount thereof, and once again confirming the five-year statute-of-limitations period. Shortly thereafter, the STF issued an injunctive relief order whereby the proceedings in progress were stayed until this court issues a final decision on the matter. Various appeals to the STF are currently being considered in which various matters relating to this case are discussed.

At the end of 2017, the Advocacia Geral da União (AGU), Bacen, Instituto de Defesa do Consumidor (Idec), the Frente Brasileira dos Poupadores (Febrapo) and Federação Brasileira dos Bancos (Febraban) signed an agreement with the aim of terminating the judicial disputes related to economic situation. Discussions have focused on specifying the amount to be paid to each affected customer according to the balance in their notebook at the time of the Plan. Finally, the total value of the payments will depend on the amount of endorsements that there have been and the number of savers who have showed the existence of the account and its balance on the date on which the indexes were changed. The terms of the agreement signed by the parties have already been approved by the Supreme Federal Court (STF), to whom the final word on the viability of the agreement corresponds. Provisions registered in order to hedge risks that may derive from the “economic plans”, including those derived from the agreement pending approval by the STF, are deemed sufficient.

-    The intervention, on the grounds of alleged fraud, of Bernard L. Madoff Investment Securities LLC (“Madoff Securities”) by the US Securities and Exchange Commission (“SEC”) took place in December 2008. The exposure of customers of the Group through the Optimal Strategic US Equity (“Optimal Strategic”) subfund was 2,330 million euros, of which 2,010 million euros related to institutional investors and international private banking customers, and the remaining 320 million euros made up the investment portfolios of the Group's private banking customers in Spain, who were qualifying investors.

At the date of these interim financial statements, certain claims had been filed in relation to this matter. The Bank's directors and its legal advisers consider that the various Lehman products were sold in accordance with the applicable legal regulations in force at the time of each sale or subscription and that the fact that the Group acted as intermediary would not give rise to any liability for it in relation to the insolvency of Lehman. Accordingly, the risk of loss is considered to be remote and, as a result, no provisions needed to be recognized in this connection.

-    In April 2016, the Competition Directorate of the Spanish “Comisión Nacional de los mercados y la Competencia” (CNMC) commenced an administrative investigation on several financial entities, including Banco Santander in relation to possible collusive practices or price-fixing agreements, as well as exchange of commercially sensitive information in relation to financial derivative instruments used as hedge of interest rate risk for syndicated loans. In accordance with the Competition Directorate this conduct could constitute a breach of article 1 of Competition Directorate Law 15/2007, of July 3, as well as article 101 of Treaty on the Functioning of the European Union (TFEU). On February 13, 2018, the CNMC published its decision, by which it fined Santander, Sabadell, BBVA and Caixabank with €91 million (€23.9 million for Santander) for offering interest rate derivatives in breach of Articles 1 of the Spanish Act 15/2007 on Defence of Competition and 101 of the Treaty of Functioning of the European Union (Case S/DC/0579/16 Derivados Financieros). According to the CNMC, there is evidence that there was coordination between the hedging banks/lenders to coordinate the price of the derivatives and offer clients, in each case, a price different from the “market price”. This decision has been appealed before the Spanish National Court.

-    Floor clauses: as a consequence of the acquisition of Banco Popular Español S, A., the Group is exposed to material transactions with floor clauses. The so-called "floor clauses" or minimum clauses are those under which the borrower accepts a minimum interest rate to be paid to the lender, regardless of the applicable reference interest rate. Banco Popular Español S.A., includes "floor clauses" in certain asset transactions with customers. In relation to this type of clauses, Banco Popular's situation is described below:

On December 21, 2016, the Court of Justice of the European Union declared contrary to European Union law the doctrine established by the Judgment of the 1st Chamber of the Supreme Court of May 9, 2013, pursuant to which it limited the retroactive effect of the nullity of the ground clauses, so that only the amounts collected in application of these clauses were returned as of May 9, 2013. Subsequently, the Judgment of the 1st Chamber of the Supreme Court of February 24, 2017, resolving a cassation appeal from another entity, adapted its jurisprudence on the matter to the Judgment of the Court of Justice of the European Union of December 21, 2016 and, in particular, considered that its ruling of May 9 of 2013, issued within the framework of a collective action, did not cause res judicata effect with respect to the individual claims that could be raised by consumers in this regard.

These legal rulings and the social impact of the floor clauses led the Spanish government to establish, through Spanish Royal Decree-Law 1/2017, of January 20, urgent measures to protect consumers against floor clauses, a voluntary and

32


 

extrajudicial process whereby consumers who consider themselves affected by the potential nullity of a floor clause claim repayment. This ruling establishes an extrajudicial channel for conflict resolution but adds nothing that affects the criteria describing the validity of the clauses. Provisional results arising from claims received via this process seem to confirm the Bank's estimates.

In 2015 and 2016, Banco Popular made extraordinary provisions that, following the Judgment of the European Union's Court of Justice on December 21, 2016, were updated in order to cover the effect of the potential return of the excess interest charged for the application of the floor clauses between the contract date of the corresponding mortgage loans and May 2013. As of March 31, 2018, the amount of the Group's provisions in relation to this matter goes up to EUR 176 million (721 million of reais). For this concept, after the purchase of Banco Popular, EUR 285 million (1,137 million of reais) provisions have been used by the Group mainly for refunds as a result of the extrajudicial process mentioned above.

-    Other aspects: taking into account the declaration in resolution of Banco Popular, the amortization and conversion of its capital instruments and the subsequent transmission to Banco Santander of the shares resulting from the aforementioned conversion in exercise of the resolution instrument for the sale of the business. of the entity, all under the rules of the single resolution framework referred to in note 3, is unprecedented in Spain or in any other Member State of the European Union, appeals have been filed against the decision of the Single Resolution Board, against the decision of the FROB, agreed upon in execution of the previous one, as well as claims against Banco Popular Español, SA, Banco Santander and other Santander Group entities derived from or related to the acquisition of Banco Popular. Since the acquisition of Banco Popular by Banco Santander, various investors, advisers or financial operators have announced their intention to analyze and, as the case may be, confirmed, the filing of claims of various kinds in relation to the aforementioned acquisition. Regarding possible remedies or claims, it is not possible to anticipate all the specific claims that would be asserted, nor their economic implications (particularly when it is possible that the possible claims do not quantify their claims, claim new legal interpretations, or involve a very high number of parts). The estimated cost of the potential compensations to the shareholders of Banco Popular Español, S.A. has been registered as explained in Note 3.

In this context, it must be considered that the outcome of court proceedings is uncertain, particularly in the case of claims for indeterminate amounts, those based on legal issues for which there are no precedents, those that affect a large number of parties or those at a very preliminary stage.

The Bank and the other Group companies are subject to claims and, therefore, are party to certain legal proceedings incidental to the normal course of their business including those in connection with lending activities, relationships with employees and other commercial or tax matters.

With the information available to it, the Group considers that,  at March 31, 2018, it had reliably estimated the obligations associated with each proceeding and had recognized, where necessary, sufficient provisions to cover reasonably any liabilities that may arise as a result of these tax and legal situations. It also believes that any liability arising from such claims and proceedings will not have, overall, a material adverse effect on the Group's business, financial position or results of operations.

11.         Equity

In the three-month periods ended March 31, 2018 and 2017 there were no quantitative or qualitative changes in the Group's equity other than those indicated in the condensed consolidated statements of changes in total equity.

a)    Capital

As a result of the acquisition of Banco Popular described in Note 2, and in order to strengthen and optimize the Bank's equity structure to provide adequate coverage of the acquisition, the Group, on July 3, 2017, reported on the agreement of the executive committee of Banco Santander to increase the capital of the Bank by EUR 729 million (2,734 million of reais) by issuing and putting into circulation 1,458,232,745 new ordinary shares of the same class and series as the shares currently in circulation and with preferential subscription rights for the shareholders.

The issue of new shares was carried out at a nominal value of fifty euro cents (EUR 0.50) plus a premium of EUR 4.35 per share, so the total issue rate of the new shares was EUR 4.85 per share and the total effective amount of the capital increase (including nominal and premium) of EUR 7,072 million (26,520 million of reais).

Each outstanding share had been granted a preferential subscription right during the preferential subscription period that took place from July 6 to 20, 2017, where 10 preferential subscription rights were required to subscribe 1 new share.

By public deed dated November 7, 2017, a capital increase was released in the amount of 48 million euros (184 million reais), through which the Santander Dividendo Elección program was implemented, through the issuance of 95,580,136 shares (0.6% of the share capital).

As of December 31, 2017 and March 31, 2018, the Bank's capital stock was represented by 16,136,153,582 shares, with a nominal amount of EUR 8,068 million (21,195 million of reais), in both cases.

33


 

b)    Breakdown of Other comprehensive income - Items not reclassified to profit or loss and Items that may be reclassified to profit or loss.

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

03-31-2018

  

  

12-31-2017

 

 

 

 

(IFRS 9) (*)

 

 

(IAS 39)

 

Other comprehensive income accumulated

 

 

(22,483)

 

 

(21,776)

 

 

 

 

 

 

 

 

 

Items not reclassified to profit or loss

 

 

(3,235)

 

 

(4,034)

 

Actuarial gains or losses on defined benefit pension plans

 

 

(3,868)

 

 

(4,033)

 

Non-current assets and disposable groups of items that have been classified as held for sale

 

 

 

 

 

Share in other recognized income and expenses of investments in joint ventures and associates

 

 

(1)

 

 

(1)

 

Other valuation adjustments

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income

 

 

667 

 

 

 

 

 

 

 

 

 

 

 

 

Inefficacy of fair value hedges of equity instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income [item hedged]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income [hedging instrument]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of financial liabilities at fair value through profit or loss attributable to changes in credit risk

 

 

(33)

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified to profit or loss

 

 

(19,248)

 

 

(17,742)

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations (effective portion)

 

 

(4,426)

 

 

(4,311)

 

Exchange differences

 

 

(16,350)

 

 

(15,430)

 

Hedging derivatives. Cash flow hedges (effective portion)

 

 

18 

 

 

152 

 

Changes in the fair value of debt instruments measured at fair value with changes in other comprehensive income

 

 

1,740 

 

 

 

 

Coverage instruments (items not designated)

 

 

 

 

 

 

Financial assets available for sale

 

 

 

 

 

2,068 

 

Debt instruments

 

 

 

 

 

1,154 

 

Equity instruments

 

 

 

 

 

914 

 

Non-current assets held for sale

 

 

 

 

 

Share in other income and expenses recognized in investments in joint ventures and associates

 

 

(230)

 

 

(221)

 

 

34


 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

03-31-2018

 

 

12-31-2017

 

 

 

 

(IFRS 9) (*)

 

 

(IAS 39)

 

Other comprehensive income accumulated

  

  

73,020 

  

  

64,754 

 

 

 

 

 

 

 

 

 

Items not reclassified to profit or loss

 

 

(13,246)

 

 

(16,029)

 

 

 

 

 

 

 

 

 

Actuarial gains or losses on defined benefit pension plans

 

 

(15,835)

 

 

(16,023)

 

Non-current assets and disposable groups of items that have been classified as held for sale

 

 

 

 

 

Share in other recognized income and expenses of investments in joint ventures and associates

 

 

(3)

 

 

(6)

 

Other valuation adjustments

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income

 

 

2,729 

 

 

 

 

 

 

 

 

 

 

 

 

Inefficacy of fair value hedges of equity instruments measured at fair value with changes in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income [item hedged]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income [hedging instrument]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the fair value of financial liabilities at fair value through profit or loss attributable to changes in credit risk

 

 

(137)

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified to profit or loss

 

 

86,266 

 

 

80,783 

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations (effective portion)

 

 

(18,120)

 

 

(17,127)

 

Exchange differences

 

 

98,129 

 

 

89,971 

 

Hedging derivatives. Cash flow hedges (effective portion)

 

 

75 

 

 

604 

 

Changes in the fair value of debt instruments measured at fair value with changes in other comprehensive income

 

 

7,124 

 

 

 

 

Coverage instruments (items not designated)

 

 

 

 

 

 

Financial assets available for sale

 

 

 

 

 

8,213 

 

Debt instruments

 

 

 

 

 

4,583 

 

Equity instruments

 

 

 

 

 

3,630 

 

Non-current assets held for sale

 

 

 

 

 

Share in other income and expenses recognized in investments in joint ventures and associates

 

 

(942)

 

 

(878)

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

c)    Other comprehensive income - Items not reclassified to profit or loss - Actuarial gains or losses on defined benefit pension plans.

The changes in the balance of Other comprehensive income - Items not reclassified to profit or loss - Actuarial gains or losses on defined benefit pension plans include the actuarial gains or losses generated in the period and the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset), less the administrative expenses and taxes inherent to the plan, and any change in the effect of the asset ceiling. Its variation is shown in the condensed consolidated statement of Recognized income and expense.

During the first three months of 2018 actuarial gains or losses on defined benefit pension plans amounts to EUR 235 million  (937 million of reais), which main impact is:

-     Decrease of EUR 227 million  (905 million of reais) in the accumulated actuarial losses corresponding to the Group's business in United Kingdom, mainly due to the gains because of the variation of the discount rate (increase from 2.49% to 2.60%), likewise the evolution of the inflation (increase from 3.11% to 3.15%).

Likewise, the differences in the cumulative actuarial gains and losses account for a decrease of EUR 8 million  (32 million of reais), as a consequence of the evolution of exchange rates and other effects, mainly in Brazil (depreciation of the real) and in the United Kingdom (appreciation of the pound).

d)    Other comprehensive income - Items not reclassified to profit or loss – Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income.

35


 

Includes the net amount of unrealized fair value changes in equity instruments at fair value with changes in other comprehensive income.

Below is a breakdown of the composition of the balance as of March 31, 2018 (IFRS 9) under "Other comprehensive income" - Items that cannot be reclassified to profit or loss - Changes in the fair value of debt equity measured at fair value with changes in other comprehensive income depending on the geographical origin of the issuer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of  reais

 

 

 

 

03-31-18 (*)

 

 

  

  

Revaluation gains

  

  

Revaluation
losses

  

  

Net revaluation
gains/(losses)

  

  

Fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

13 

 

 

(206)

 

 

(193)

 

 

577 

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

178 

 

 

(78)

 

 

100 

 

 

626 

 

United States

 

 

37 

 

 

 

 

37 

 

 

126 

 

Latin America and rest

 

 

735 

 

 

(12)

 

 

723 

 

 

1,600 

 

 

 

 

963 

 

 

(296)

 

 

667 

 

 

2,929 

 

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed

 

 

835 

 

 

(20)

 

 

815 

 

 

1,978 

 

Unlisted

 

 

128 

 

 

(276)

 

 

(148)

 

 

951 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of  euros

 

 

 

 

03-31-18 (*)

 

 

  

  

Revaluation gains

  

  

Revaluation
losses

  

  

Net revaluation
gains/(losses)

  

  

Fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

53 

 

 

(843)

 

 

(790)

 

 

2,362 

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

729 

 

 

(319)

 

 

410 

 

 

2,563 

 

United States

 

 

151 

 

 

 

 

151 

 

 

516 

 

Latin America and rest

 

 

3,007 

 

 

(49)

 

 

2,958 

 

 

6,550 

 

 

 

 

3,940 

 

 

(1,211)

 

 

2,729 

 

 

11,991 

 

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed

 

 

3,416 

 

 

(82)

 

 

3,334 

 

 

8,098 

 

Unlisted

 

 

524 

 

 

(1,129)

 

 

(605)

 

 

3,893 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

e)    Other comprehensive income - Items that may be reclassified to profit or loss – Hedges of net investments in foreign operations (effective portion) and exchange differences.

Other comprehensive income - Items that may be reclassified to profit or loss - Hedges of net investments in foreign operations (effective portion) includes the net amount of the changes in value of hedging instruments in hedges of net investments in foreign operations, in respect of the portion of these changes considered to be effective hedges.

Other comprehensive income - Items that may be reclassified to profit or loss - Exchange differences includes the net amount of exchange differences arising on non-monetary items whose fair value is adjusted against equity and the differences arising on the translation to euros of the balances of the consolidated entities whose functional currency is not the euro.

The net variation of both headings recognized during the first quarter of 2018, recorded in the statement of income and expenses recognized as a consolidated summary, reflects the effect generated by the appreciation/depreciation of the currencies, mainly from US dollar and Brazilian reai. From this variation, an approximate loss of EUR 157 million corresponds to the valuation at the closing exchange rate of goodwill of the quarter (Note 8).

f)    Other comprehensive income – Items that may be reclassified to profit or loss – Changes in the fair value of debt instruments measured at fair value through other comprehensive income.

Includes the net amount of unrealized fair value changes in debt instruments at fair value through other comprehensive income.

36


 

Below is a breakdown of the composition of the balance as of March 31, 2018 (IFRS 9) and December 31, 2017 (IAS 39) under "Other comprehensive income" - Items that can be reclassified to profit or loss - Changes in the fair value of debt instruments measured at fair value through other comprehensive income depending on the type of instrument and the geographical origin of the issuer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

03-31-18 (*)

 

 

 

12-31-17 (*)

 

  

  

Revaluation
gains

  

  

Revaluation
losses

  

  

Net
revaluation
gains/(losses)

  

  

Fair value

  

  

Revaluation
gains

  

  

Revaluation
losses

  

  

Net
revaluation
gains/(losses)

  

  

Fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government and central banks debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

1,055 

 

 

(24)

 

 

1,031 

 

 

45,939 

 

 

660 

 

 

(25)

 

 

635 

 

 

48,217 

 

Rest of Europe

 

 

423 

 

 

(9)

 

 

414 

 

 

15,834 

 

 

306 

 

 

(24)

 

 

282 

 

 

20,244 

 

Latin America and rest of the world

 

 

495 

 

 

(108)

 

 

387 

 

 

39,297 

 

 

404 

 

 

(129)

 

 

275 

 

 

39,132 

 

Private-sector debt instruments

 

 

95 

 

 

(187)

 

 

(92)

 

 

19,286 

 

 

90 

 

 

(128)

 

 

(38)

 

 

20,888 

 

 

 

 

2,068 

 

 

(328)

 

 

1,740 

 

 

120,356 

 

 

1,460 

 

 

(306)

 

 

1,154 

 

 

128,481 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

-

 

 

 

 

(2)

 

 

 

 

1,373 

 

Spain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

 

-

 

 

166 

 

 

(2)

 

 

164 

 

 

979 

 

Rest of Europe

 

 

 

 

 

 

 

 

-

 

 

14 

 

 

(5)

 

 

 

 

560 

 

United States

 

 

 

 

 

 

 

 

-

 

 

744 

 

 

(6)

 

 

738 

 

 

1,878 

 

Latin America and rest

 

 

 

 

 

 

 

 

-

 

 

929 

 

 

(15)

 

 

914 

 

 

4,790 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

 

-

 

 

828 

 

 

(5)

 

 

823 

 

 

2,900 

 

Listed

 

 

 

 

 

 

 

 

-

 

 

101 

 

 

(10)

 

 

91 

 

 

1,890 

 

Unlisted

 

 

 

 

 

 

 

 

-

 

 

2,389 

 

 

(321)

 

 

2,068 

 

 

133,271 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

03-31-18 (*)

 

 

12-31-17 (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

Revaluation

 

 

Revaluation

 

 

revaluation

 

 

 

 

 

Revaluation

 

 

Revaluation

 

 

revaluation

 

 

 

 

 

  

  

gains

  

  

losses

  

  

gains/(losses)

  

  

Fair value

  

  

gains

  

  

losses

  

  

gains/(losses)

  

  

Fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

  

 

  

  

 

  

  

 

  

  

 

  

  

  

  

  

  

  

  

 

Government and central banks
debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

4,319 

 

 

(98)

 

 

4,222 

 

 

188,067 

 

 

2,622 

 

 

(99)

 

 

2,523 

 

 

191,561 

 

Rest of Europe

 

 

1,732 

 

 

(37)

 

 

1,695 

 

 

64,821 

 

 

1,216 

 

 

(95)

 

 

1,121 

 

 

80,427 

 

Latin America and rest of the world

 

 

2,026 

 

 

(442)

 

 

1,584 

 

 

160,874 

 

 

1,605 

 

 

(513)

 

 

1,092 

 

 

155,468 

 

Private-sector debt instruments

 

 

389 

 

 

(766)

 

 

(377)

 

 

78,953 

 

 

356 

 

 

(509)

 

 

(153)

 

 

82,987 

 

 

 

 

8,466 

 

 

(1,343)

 

 

7,124 

 

 

492,715 

 

 

5,799 

 

 

(1,216)

 

 

4,583 

 

 

510,443 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

20 

 

 

(8)

 

 

12 

 

 

5,455 

 

Spain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

 

 

 

660 

 

 

(8)

 

 

652 

 

 

3,889 

 

Rest of Europe

 

 

 

 

 

 

 

 

 

 

55 

 

 

(20)

 

 

35 

 

 

2,226 

 

United States

 

 

 

 

 

 

 

 

 

 

2,955 

 

 

(24)

 

 

2,931 

 

 

7,461 

 

Latin America and rest

 

 

 

 

 

 

 

 

 

 

3,690 

 

 

(60)

 

 

3,630 

 

 

19,031 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

 

 

 

3,290 

 

 

(20)

 

 

3,270 

 

 

11,521 

 

Listed

 

 

 

 

 

 

 

 

 

 

400 

 

 

(40)

 

 

360 

 

 

7,510 

 

Unlisted

 

 

 

 

 

 

-

 

 

 

 

9.489 

 

 

(1.276)

 

 

8.213 

 

 

529.474 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

12.        Segment information

For Group management purposes, the primary level of segmentation, by geographical area, comprises five segments: four operating areas plus Corporate Activities. The operating areas, which include all the business activities carried on therein by the Group, are Continental Europe, the United Kingdom, Latin America and the United States, based on the location of the Group's assets.

Following is the breakdown of revenue by the geographical segments used by the Group. For the purposes of the table below, revenue is deemed to be that recognized under Interest income, Dividend income, Commission income, Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net; Gain or losses on financial assets and liabilities held for trading, net; Gain or losses on non-trading financial assets and liabilities mandatorily at fair value through profit or loss; Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net; Gain or losses from hedge accounting, net; and Other operating income in the accompanying consolidated income statements for the three-month period ended March 31, 2018 and 2017:

37


 

 

Revenue (Millions of euros)

 

Revenue from external customers

Inter-segment revenue

Total revenue

Segment

  

  

03-31-18

  

  

03-31-17

  

  

03-31-18

  

  

03-31-17

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Europe

 

  

4,491 

  

  

4,340 

  

  

680 

  

  

148 

  

  

5,171 

  

  

4,488 

 

United Kingdom

 

 

2,557 

 

 

2,241 

 

 

(413)

 

 

(21)

 

 

2,144 

 

 

2,220 

 

Latin America

 

 

8,926 

 

 

10,540 

 

 

(77)

 

 

(183)

 

 

8,849 

 

 

10,357 

 

United States

 

 

1,979 

 

 

2,322 

 

 

58 

 

 

43 

 

 

2,037 

 

 

2,365 

 

Corporate Activities

 

 

139 

 

 

11 

 

 

540 

 

 

1,402 

 

 

679 

 

 

1,413 

 

Inter-segment revenue adjustments and eliminations

 

 

 

 

 

 

(788)

 

 

(1,389)

 

 

(788)

 

 

(1,389)

 

Total

 

 

18,092 

 

 

19,454 

 

 

 

 

 

 

18,092 

 

 

19,454 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (Millions of reais)

 

Revenue from external customers

Inter-segment revenue

Total revenue

Segment

  

  

03-31-18

  

  

03-31-17

  

  

03-31-18

  

  

03-31-17

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Europe

 

  

17,910 

  

  

14,521 

  

  

2,710 

  

  

494 

  

  

20,620 

  

  

15,015 

 

United Kingdom

 

 

10,198 

 

 

7,499 

 

 

(1,647)

 

 

(71)

 

 

8,551 

 

 

7,428 

 

Latin America

 

 

35,595 

 

 

35,266 

 

 

(306)

 

 

(611)

 

 

35,289 

 

 

34,655 

 

United States

 

 

7,892 

 

 

7,770 

 

 

230 

 

 

144 

 

 

8,122 

 

 

7,914 

 

Corporate Activities

 

 

551 

 

 

39 

 

 

2,154 

 

 

4,691 

 

 

2,705 

 

 

4,730 

 

Inter-segment revenue adjustments and eliminations

 

 

 

 

 

 

(3,141)

 

 

(4,647)

 

 

(3,141)

 

 

(4,647)

 

Total

 

 

72,146 

 

 

65,095 

 

 

 

 

 

 

72,146 

 

 

65,095 

 

 

Also, following is the reconciliation of the Group's consolidated profit after tax for the three-month period ended March 31, 2018 and 2017, broken down by business segment, to the profit before tax per the condensed consolidated income statements for these periods:

 

 

 

 

 

 

 

 

 

 

Consolidated profit

 

 

(Millions of euros)

Segment

  

  

03-31-18

  

  

03-31-17

 

 

 

  

 

  

  

 

 

Continental Europe

 

  

1,024 

  

  

851 

 

United Kingdom

 

 

326 

 

 

423 

 

Latin America

 

 

1,306 

 

 

1,245 

 

United States

 

 

174 

 

 

138 

 

Corporate Activities

 

 

(421)

 

 

(471)

 

Total profit of the segments reported

 

 

2,409 

 

 

2,186 

 

(+/-) Unallocated profit/loss

 

 

 

 

 

(+/-) Elimination of inter-segment profit/loss

 

 

 

 

 

(+/-) Other profit/loss

 

 

 

 

 

(+/-) Income tax and/or profit from discontinued operations

 

 

1,280 

 

 

1,125 

 

Profit before tax

 

 

3,689 

 

 

3,311 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated profit

 

 

(Millions of reais)

Segment

  

  

03-31-18

  

  

03-31-17

 

 

 

  

 

  

  

 

 

Continental Europe

 

  

4,082 

  

  

2,849 

 

United Kingdom

 

 

1,300 

 

 

1,416 

 

Latin America

 

 

5,208 

 

 

4,164 

 

United States

 

 

694 

 

 

461 

 

Corporate Activities

 

 

(1,677)

 

 

(1,575)

 

Total profit of the segments reported

 

 

9,607 

 

 

7,315 

 

(+/-) Unallocated profit/loss

 

 

 

 

 

(+/-) Elimination of inter-segment profit/loss

 

 

 

 

 

(+/-) Other profit/loss

 

 

 

 

 

(+/-) Income tax and/or profit from discontinued operations

 

 

5,104 

 

 

3,763 

 

Profit before tax

 

 

14,711 

 

 

11,078 

 

 

13.          Related parties

The parties related to the Group are deemed to include, in addition to its subsidiaries, associates and jointly controlled entities, the Bank's key management personnel (the members of its board of directors and the executive vice presidents, together with their close family members) and the entities over which the key management personnel may exercise significant influence or control.

38


 

Following is a detail of the transactions performed by the Group with its related parties in the first three months of 2018 and 2017, distinguishing between significant shareholders, members of the Bank's board of directors, the Bank's executive vice presidents, Group entities and other related parties. Related party transactions were made on terms equivalent to those that prevail in arm's-length transactions or, when this was not the case, the related compensation in kind was recognized:

 

 

Millions of euros

 

 

 

03-31-18

 

Expenses and income

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

28 

 

 

 

 

28 

 

 

 

 

 

 

 

29 

 

 

 

 

29 

 

Income:

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

16 

 

 

 

 

19 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

193 

 

 

 

 

195 

 

 

 

 

 

 

 

209 

 

 

 

 

214 

 

 

 

 

Millions of reais

 

 

 

03-31-18

 

Expenses and income

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

112 

 

 

 

 

112 

 

 

 

 

 

 

 

116 

 

 

 

 

116 

 

Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

64 

 

 

12 

 

 

76 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

770 

 

 

 

 

778 

 

 

 

 

 

 

 

834 

 

 

20 

 

 

854 

 

 

39


 

 

 

Millions of euros

 

 

 

03-31-18

 

Other transactions

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (lender)

 

 

 

 

 

500 

 

 

54 

 

 

556 

 

Finance leases (lessor)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

 

 

 

207 

 

 

27 

 

 

235 

 

Sales of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

 

10 

 

 

109 

 

 

13 

 

 

132 

 

Finance leases (lessee)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

 

 

 

299 

 

 

10 

 

 

310 

 

Guarantees provided

 

 

 

 

 

 

 

32 

 

 

32 

 

Guarantees received

 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

 

 

 

219 

 

 

 

 

219 

 

Commitments/guarantees cancelled

 

 

 

 

 

258 

 

 

 

 

258 

 

Dividends and other distributed profit

 

 

 

 

 

 

 

 

 

11 

 

Other transactions

 

 

 

 

 

(10)

 

 

 

 

(10)

 

 

 

 

Millions of reais

 

 

 

03-31-18

 

Other transactions

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (lender)

 

 

 

 

 

2,047 

 

 

221 

 

 

2,276 

 

Finance leases (lessor)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

 

 

 

 

847 

 

 

111 

 

 

962 

 

Sales of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

 

 

41 

 

 

446 

 

 

53 

 

 

540 

 

Finance leases (lessee)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

 

 

 

 

1,224 

 

 

41 

 

 

1,269 

 

Guarantees provided

 

 

 

 

 

 

 

131 

 

 

131 

 

Guarantees received

 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

 

 

 

897 

 

 

 

 

897 

 

Commitments/guarantees cancelled

 

 

 

 

 

1,056 

 

 

 

 

1,056 

 

Dividends and other distributed profit

 

 

 

 

 

 

 

37 

 

 

45 

 

Other transactions

 

 

 

 

 

(41)

 

 

 

 

(41)

 

 

 

 

Millions of euros

 

 

 

03-31-17

 

Expenses and income

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

13 

 

 

 

 

15 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

143 

 

 

 

 

144 

 

 

 

 

 

 

 

161 

 

 

 

 

164 

 

 

40


 

 

 

Millions of reais

 

 

 

03-31-17

 

Expenses and income

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

13 

 

 

 

 

13 

 

 

 

 

 

 

 

20 

 

 

 

 

20 

 

Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

43 

 

 

 

 

50 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

17 

 

 

 

 

17 

 

Other income

 

 

 

 

 

478 

 

 

 

 

481 

 

 

 

 

 

 

 

538 

 

 

10 

 

 

548 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

03-31-17

 

Other transactions

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (lender)

 

 

 

 

 

125 

 

 

 

 

129 

 

Finance leases (lessor)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

 

 

 

34 

 

 

27 

 

 

63 

 

Sales of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

 

 

 

94 

 

 

71 

 

 

166 

 

Finance leases (lessee)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

 

 

 

130 

 

 

 

 

146 

 

Guarantees provided

 

 

 

 

 

 

 

70 

 

 

70 

 

Guarantees received

 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

 

 

 

 

 

 

 

10 

 

Commitments/guarantees cancelled

 

 

 

 

 

 

 

 

 

 

Dividends and other distributed profit

 

 

 

 

 

 

 

 

 

10 

 

Other transactions

 

 

 

 

 

 

 

 

 

13 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

03-31-17

 

Other transactions

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (lender)

 

 

 

 

 

515 

 

 

16 

 

 

531 

 

Finance leases (lessor)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

 

 

 

140 

 

 

111 

 

 

259 

 

Sales of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

 

 

 

387 

 

 

292 

 

 

683 

 

Finance leases (lessee)

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

 

29 

 

 

535 

 

 

37 

 

 

601 

 

Guarantees provided

 

 

 

 

 

 

 

288 

 

 

288 

 

Guarantees received

 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

 

 

 

 

 

29 

 

 

41 

 

Commitments/guarantees cancelled

 

 

 

 

 

 

 

12 

 

 

16 

 

Dividends and other distributed profit

 

 

 

 

 

 

 

33 

 

 

41 

 

Other transactions

 

 

 

 

 

33 

 

 

21 

 

 

54 

 

 

41


 

In addition to the detail provided above, there were insurance contracts linked to pensions amounting to EUR 233 million (954 million of reais) at March 31, 2018 (March 31, 2017: EUR 259 million (874 million of reais)).

14.         Off-balance-sheet exposures

The off-balance-sheet exposures related to balances representing loans commitments, financial guarantees and other commitments  granted (revocable and non revocable).

Financial guarantees granted include financial guarantees contracts such as financial bank guarantees, credit derivatives, and risks arising from derivatives granted to third parties; non-financial guarantees include other guarantees and irrevocable documentary credits.

Loan and other commitments granted include all off-balance-sheet exposures, which are not classified as guarantees provided, including loans commitment granted.

 

 

Millions of euros

 

 

  

03-31-18

  

  

12-31-17

 

Loans commitment granted 

 

217,319 

 

 

207,671 

 

Of which doubtful 

 

165 

 

 

81 

 

Financial guarantees granted

 

16,221 

 

 

14,499 

 

Doubtful 

 

451 

 

 

254 

 

Bank sureties 

 

15,567 

 

 

14,033 

 

Credit derivatives sold 

 

203 

 

 

212 

 

Other commitments granted

 

63,670 

 

 

64,917 

 

Other granted guarantees

 

35,749 

 

 

34,618 

 

Of which doubtful 

 

837 

 

 

991 

 

Other

 

27,921 

 

 

30,299 

 

 

 

 

Millions of reais

 

 

  

03-31-18

  

  

12-31-17

 

Loans commitment granted

 

889,660 

 

 

825,057 

 

Of which doubtful

 

674 

 

 

323 

 

Financial guarantees granted

 

66,406 

 

 

57,602 

 

Doubtful

 

1,846 

 

 

1,009 

 

Bank sureties

 

63,727 

 

 

55,750 

 

Credit derivatives sold

 

833 

 

 

843 

 

Other commitments granted

 

260,652 

 

 

257,910 

 

Other granted guarantees

 

146,350 

 

 

137,535 

 

Of which doubtful

 

3,425 

 

 

3,938 

 

Other

 

114,302 

 

 

120,375 

 

 

At March 31, 2018 the Group had registered provisions for guarantees and commitments amounting EUR 848 million (3,472 million of reais) and EUR 617 million (2,449 million of reais) at December 31, 2017.

15.         Average headcount and number of offices

The average number of employees at the Bank and the Group, by gender, in the three-month periods ended March 31, 2018 and 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

Group

 

Average headcount

  

03-31-18

  

  

03-31-17

  

  

03-31-18

  

  

03-31-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Men

 

11,526 

 

 

11,691 

 

 

91,437 

 

 

83,480 

 

Women

 

9,816 

 

 

9,793 

 

 

110,982 

 

 

105,069 

 

 

 

21,342 

 

 

21,484 

 

 

202,419 

 

 

188,549 

 

 

The number of offices at March 31, 2018 and December 31, 2017 is as follow:

 

 

 

 

 

 

 

 

 

Group

 

Number of offices

  

03-31-18

  

  

12-31-17

 

Spain

 

4,542 

 

 

4,546 

 

Foreign

 

9,095 

 

 

9,151 

 

 

 

13,637 

 

 

13,697 

 

42


 

 

16.         Other disclosures

a)    Valuation techniques for financial assets and liabilities

The following table shows a summary of the fair values, at March 31, 2018 (IFRS 9) and December 31, 2017 (IAS 39), of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Group to determine their fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

03-31-18 (*)

 

 

12-31-17

 

 

  

Published
price
quotations
in active
markets
(Level 1)

  

  

Internal
models
(Levels 2
and 3)

  

  

Total

  

  

Published
price
quotations
in
active
markets
(Level
1)

  

  

Internal
models
(Levels 2
and 3)

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

50,476

 

 

74,115

 

 

124,591

 

 

58,215

 

 

67,243

 

 

125,458 

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

2,042

 

 

3,040

 

 

5,082

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit and loss

 

2,816

 

 

50,316

 

 

53,132

 

 

3,823

 

 

30,959

 

 

34,782 

 

Financial assets at fair value through other comprehensive income

 

106,551

 

 

16,734

 

 

123,285

 

 

 

 

 

 

 

 

 

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

113,258

 

 

18,802

 

 

132,060 

 

Hedging derivatives (assets)

 

-

 

 

7,718

 

 

7,718

 

 

-  

 

 

8,537

 

 

8,537 

 

Financial liabilities held for trading

 

21,409

 

 

73,763

 

 

95,172

 

 

21,828

 

 

85,796

 

 

107,624 

 

Financial liabilities designated at fair value through profit or loss

 

715

 

 

58,991

 

 

59,706

 

 

769

 

 

58,847

 

 

59,616 

 

Hedging derivatives (liabilities)

 

6

 

 

8,067

 

 

8,073

 

 

8

 

 

8,036

 

 

8,044 

 

Liabilities under insurance contracts

 

-

 

 

850

 

 

850

 

 

-

 

 

1,117

 

 

1,117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

03-31-18 (*)

 

 

12-31-17

 

 

  

Published
price
quotations
in active
markets
(Level 1)

  

  

Internal
models
(Levels 2
and 3)

  

  

Total

  

  

Published
price
quotations
in
active
markets
(Level
1)

  

  

Internal
models
(Levels 2
and 3)

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

206,645

 

 

303,412

 

 

510,057

 

 

231,282

 

 

267,150

 

 

498,432 

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

8,362

 

 

12,445

 

 

20,807

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit and loss

 

11,530

 

 

205,984

 

 

217,514

 

 

15,183

 

 

122,997

 

 

138,180 

 

Financial assets at fair value through other comprehensive income

 

436,200

 

 

68,506

 

 

504,706

 

 

 

 

 

 

 

 

 

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

449,965

 

 

74,698

 

 

524,663 

 

Hedging derivatives (assets)

 

-

 

 

31,595

 

 

31,595

 

 

-

 

 

33,915

 

 

33,915 

 

Financial liabilities held for trading

 

87,644

 

 

301,970

 

 

389,614

 

 

86,719

 

 

340,859

 

 

427,578 

 

Financial liabilities designated at fair value through profit or loss

 

2,927

 

 

241,500

 

 

244,427

 

 

3,058

 

 

233,793

 

 

236,851 

 

Hedging derivatives (liabilities)

 

25

 

 

33,024

 

 

33,049

 

 

30

 

 

31,926

 

 

31,956 

 

Liabilities under insurance contracts

 

-

 

 

3,481

 

 

3,481

 

 

-

 

 

4,439

 

 

4,439 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(1)As of December 31, 2017, there were equity instruments registered in the portfolio of financial assets available for sale, valued at their cost in the amount of EUR 1,211 million (4,811 million of reais).

Financial instruments at fair value, determined on the basis of published price quotations in active markets (Level 1), include government debt instruments, private-sector debt instruments, derivatives traded in organized markets, securitized assets, shares, short positions and fixed-income securities issued.

In cases where price quotations cannot be observed, management makes its best estimate of the price that the market would set, using its own internal models. In most cases, these internal models use data based on observable market parameters as significant inputs (Level 2) and, in very specific cases, they use significant inputs not observable in market data (Level 3).

In order to make these estimates, various techniques are employed, including the extrapolation of observable market data. The best evidence of the fair value of a financial instrument on initial recognition is the transaction price, unless the fair value of the instrument can be obtained from other market transactions performed with the same or similar instruments or can be measured by using a valuation technique in which the variables used include only observable market data, mainly interest rates.

43


 

The Group did not make any material transfers of financial instruments between measurement levels other than the transfers included in level 3 table for the three month period ended on the March 31, 2018.

The Group has developed a formal process for the systematic valuation and management of financial instruments, which has been implemented worldwide across all the Group's units. The governance scheme for this process distributes responsibilities between two independent divisions: Treasury (development, marketing and daily management of financial products and market data) and Risk (on a periodic basis, validation of pricing models and market data, computation of risk metrics, new transaction approval policies, management of market risk and implementation of fair value adjustment policies). The approval of new products follows a sequence of steps (request, development, validation, integration in corporate systems and quality assurance) before the product is brought into production. This process ensures that pricing systems have been properly reviewed and are stable before they are used.

The most important products and families of derivatives, and the related valuation techniques and inputs, by asset class, are detailed in the consolidated financial statements as at December 31, 2017.

As of March 31, 2018, the CVA (Credit Valuation Adjustment) accounted for was EUR 290 million (1,150 million of reais) (‑10% from December 31, 2017 year end) and adjustments of DVA (Debt Valuation Adjustment) was EUR 212 million (839 million of reais) (‑3.6% compared to December 31, 2017). The reductions are mainly due to the decrease of credit spreads by 10% during must liquid periods.

44


 

Set forth below are the financial instruments at fair value whose measurement is based on internal models (Level 2 and Level 3) at March 31, 2018 (IFRS 9) and December 31, 2017 (IAS 39):

 

 

Millions of euros

Millions of euros

 

 

 

Fair values calculated using internal
models at 03-31-18 (*)

Fair values calculated using
internal models at 12-31-17

 

 

 

Level 2

Level 3

Level 2

Level 3

Valuation techniques

Main inputs

 

 

 

 

 

 

 

ASSETS

149,292
2,631
124,178
1,363

 

 

Financial assets held for trading

73,644
471
66,806
437

 

 

Credit institutions

8,395

-

1,696

-

Present Value Method

Interest rates curves, FX market prices

Customers (a)

10,630

-

8,815

-

Present Value Method

Interest rates curves, FX market prices

Debt instruments and equity instruments

422
32
335
32

Present Value Method

Interest rates curves, FX market prices

Derivatives

54,197
439
55,960
405

Present Value Method

 

Swaps

43,635
180
44,766
189

Present Value Method, Gaussian Copula (b)

Interest rates curves, FX market prices, HPI, Basis, Liquidity

Exchange rate options

431
46
463
5

Black-Scholes Model

Interest rates curves, Volatility surfaces, FX market prices and liquidity

Interest rate options

4,207
154
4,747
162

Black's Model, advanced multi factor interest rates models

Interest rates curves, Volatility surfaces, FX market prices and liquidity

Interest rate futures

3

-

2

-

Present Value Method

Interest rates curves, FX market prices

Index and securities options

1,463
15
1,257
5

Black's Model, advanced multi factor interest rates models

Interest rates curves, Volatility surfaces, FX market and equity, Dividends, Correlation, Liquidity, HPI

Other

4,458
44
4,725
44

Advanced and local stochastic volatility models and other

Interest rates curves, Volatility surfaces, FX Market prices and Liquidity

Hedging derivatives

7,701
17
8,519
18

 

 

Swaps

7,066
17
7,896
18

Present Value Method

Interest rates curves, FX market prices , Basis

Interest rate options

21

-

13

-

Black Model

FX market prices, Interest rate curves, Volatility surfaces

Other

614

-

610

-

Present Value Method, advanced and local stochastic volatility models and other

Interest rate curves, Volatility surfaces, FX market prices and EQ, Dividends, Correlation, HPI, Credit, Other

Non-trading financial assets mandatorily at fair value through profit or loss

2,003
1,037

 

 

Present Value Method

 

 

 

Interest rates curves, FX market prices y EQ, Dividends, Other

Equity instruments

654
386

 

 

 

 

Debt instruments

1,167
505

 

 

 

 

Loans and receivables

182
146

 

 

 

 

Financial assets designated at fair value through profit or loss

50,316

-

30,677
282

 

 

Central banks

8,452

-

9,889

-

Present Value Method

Interest rates curves, FX market prices

Credit institutions

21,207

-

-

-

Present Value Method

Interest rates curves, FX market prices

Customers

20,388

-

20,403
72

Present Value Method

Interest rates curves, FX market prices, HPI

Debt instruments and equity instruments

269

-

385
210

Present Value Method

Interest rates curves, FX market prices

Financial assets at fair value through other comprehensive income

15,628
1,106

 

 

 

Interest rates curves, FX market prices and EQ, Dividends, Credit, Others

 

 

Equity instruments

466
835

 

 

 

 

Debt instruments

14,335
9

 

 

 

 

Loans and receivables

827
262

 

 

 

 

Financial assets available for sale

 

 

18,176
626

 

 

Debt instruments and equity instruments

 

 

18,176
626

Present Value Method

Interest rates curves, FX market prices

 

 

LIABILITIES

141,445
226
153,600
196

 

 

Financial liabilities held for trading

73,554
209
85,614
182

 

 

Central banks

-

-

282

-

Present Value Method

Interest rates curves, FX market prices

Credit institutions

1,654

-

292

-

Present Value Method

Interest rates curves, FX market prices

Customers

18,883

-

28,179

-

Present Value Method

Interest rates curves, FX market prices

Debt instruments issues

-

-

-  

-

Present Value Method

Interest rates curves, FX market prices

Derivatives

53,017
209
56,860
182

 

 

Swaps

40,197
113
45,041
100

Present Value Method Gaussian Copula (b)

Interest rates curves, FX market prices, Basis, Liquidity, HPI

Exchange rate options

493
17
497
9

Black-Scholes Model

Interest rates curves, Volatility surfaces, FX Market prices, Liquidity

Interest rate options

5,450
18
5,402
19

Black's Model, advanced multi factor interest rates models

Interest rates curves, Volatility surfaces, FX Market prices, Liquidity

Index and securities options

1,667
61
1,527
41

Black-Scholes Model

Interest rates curves, FX market prices

Interest rate and equity futures

2

-

1

-

Present Value Method

Interest rates curves, Volatility surfaces, FX Market prices and EQ, Dividends, Correlation, Liquidity, HPI

Other

5,208

-

4,392
13

Present Value Method , advanced and local stochastic volatility models and other

Interest rates curves, Volatility surfaces, FX Market prices and EQ, Dividends, Correlation, HPI, Credit, Other

Short positions

-

-

1

-

Present Value Method

Interest rates curves, FX market prices and equity

Hedging derivatives

8,058
9
8,029
7

 

 

Swaps

7,622
9
7,573
7

Present Value Method

Interest rates curves, FX market prices, Basis

Interest rate options

205

-

287

-

Black's Model

Interest rates curves, Volatility surfaces, FX market prices and liquidity

Other

231

-

169

-

Present Value Method, advanced and local stochastic volatility models and other

Interest rates curves, volatility surfaces, FX market prices, Credit, Liquidity, Other

Financial liabilities designated at fair value through profit or loss

58,983
8
58,840
7

Present Value Method

Interest rates curves, FX market prices

Liabilities under insurance contracts

850

-

1,117

-

 

 

 

 

45


 

 

 

Millions of reais

Millions of reais

 

 

 

Fair values calculated using internal
models at 03-31-18 (*)

Fair values calculated using
internal models at 12-31-17

 

 

 

Level 2

Level 3

Level 2

Level 3

Valuation techniques

Main inputs

 

 

 

 

 

 

 

ASSETS

611,168
10,774
493,339
5,421

 

 

Financial assets held for trading

301,485
1,927
265,413
1,737

 

 

Credit institutions

34,369

-

6,738

-

Present Value Method

Interest rates curves, FX market prices

Customers (a)

43,517

-

35,021

-

Present Value Method

Interest rates curves, FX market prices

Debt instruments and equity instruments

1,728
131
1,331
127

Present Value Method

Interest rates curves, FX market prices

Derivatives

221,871
1,796
222,323
1,610

Present Value Method

 

Swaps

178,633
737
177,851
751

Present Value Method, Gaussian Copula (b)

Interest rates curves, FX market prices, HPI, Basis, Liquidity

Exchange rate options

1,764
188
1,839
20

Black-Scholes Model

Interest rates curves, Volatility surfaces, FX market prices and liquidity

Interest rate options

17,223
630
18,859
644

Black's Model, advanced multi factor interest rates models

Interest rates curves, Volatility surfaces, FX market prices and liquidity

Interest rate futures

12

-

8

-

Present Value Method

Interest rates curves, FX market prices

Index and securities options

5,989
61
4,994
20

Black's Model, advanced multi factor interest rates models

Interest rates curves, Volatility surfaces, FX market and equity, Dividends, Correlation, Liquidity, HPI

Other

18,250
180
18,772
175

Advanced and local stochastic volatility models and other

Interest rates curves, Volatility surfaces, FX Market prices and Liquidity

Hedging derivatives

31,525
70
33,843
72

 

 

Swaps

28,927
70
31,370
72

Present Value Method

Interest rates curves, FX market prices , Basis

Interest rate options

86

-

52

-

Black Model

FX market prices, Interest rate curves, Volatility surfaces

Other

2,512

-

2,421

-

Present Value Method, advanced and local stochastic volatility models and other

Interest rate curves, Volatility surfaces, FX market prices and EQ, Dividends, Correlation, HPI, Credit, Other

Non-trading financial assets mandatorily at fair value through profit or loss

8,200
4,245

 

 

Present Value Method

 

Interest rates curves, FX market prices y EQ, Dividends, Other

 

 

Equity instruments

2,678
1,580

 

 

 

 

Debt instruments

4,777
2,067

 

 

 

 

Loans and receivables

745
598

 

 

 

 

Financial assets designated at fair value through profit or loss

205,984

-

121,872
1,125

 

 

Central banks

34,601

-

39,288

-

Present Value Method

Interest rates curves, FX market prices

Credit institutions

86,818

-

 

 

Present Value Method

Interest rates curves, FX market prices

Customers

83,464

-

81,054
290

Present Value Method

Interest rates curves, FX market prices, HPI

Debt instruments and equity instruments

1,101

-

1,530
835

Present Value Method

Interest rates curves, FX market prices

Financial assets at fair value through other comprehensive income

63,974
4,532

 

 

 

Interest rates curves, FX market prices and EQ, Dividends, Credit, Others

 

 

Equity instruments

1,908
3,418

 

 

 

 

Debt instruments

58,680
37

 

 

 

 

Loans and receivables

3,386
1,077

 

 

 

 

Financial assets available for sale

 

 

72,211
2,487

 

 

Debt instruments and equity instruments

 

 

72,211
2,487

Present Value Method

Interest rates curves, FX market prices

 

 

LIABILITIES

579,048
927
610,238
779

 

 

Financial liabilities held for trading

301,113
857
340,136
723

Present Value Method

Interest rates curves, FX market prices

Central banks

-

-

1,120

-

Present Value Method

Interest rates curves, FX market prices

Credit institutions

6,771

-

1,160

-

Present Value Method

Interest rates curves, FX market prices

Customers

77,302

-

111,952

-

Present Value Method

Interest rates curves, FX market prices

Debt instruments issues

-

-

-

-

 

 

Derivatives

217,040
857
225,900
723

Present Value Method Gaussian Copula (b)

Interest rates curves, FX market prices, Basis, Liquidity, HPI

Swaps

164,558
463
178,943
397

Black-Scholes Model

Interest rates curves, Volatility surfaces, FX Market prices, Liquidity

Exchange rate options

2,018
70
1,975
36

Black's Model, advanced multi factor interest rates models

Interest rates curves, Volatility surfaces, FX Market prices, Liquidity

Interest rate options

22,311
74
21,462
75

Black-Scholes Model

Interest rates curves, FX market prices

Index and securities options

6,824
250
6,067
163

Present Value Method

Interest rates curves, Volatility surfaces, FX Market prices and EQ, Dividends, Correlation, Liquidity, HPI

Interest rate and equity futures

8

-

4

-

Present Value Method , advanced and local stochastic volatility models and other

Interest rates curves, Volatility surfaces, FX Market prices and EQ, Dividends, Correlation, HPI, Credit, Other

Other

21,321

-

17,449
52

Present Value Method

Interest rates curves, FX market prices and equity

Short positions

-

-

4

-

 

 

Hedging derivatives

32,987
37
31,898
28

Present Value Method

Interest rates curves, FX market prices, Basis

Swaps

31,202
37
30,087
28

 

 

Interest rate options

839

-

1,140

-

Present Value Method, advanced and local stochastic volatility models and other

Interest rates curves, volatility surfaces, FX market prices, Credit, Liquidity, Other

Other

946

-

671

-

Present Value Method

Interest rates curves, FX market prices

Financial liabilities designated at fair value through profit or loss

241,467
33
233,765
28

Present Value Method

Interest rates curves, FX market prices

Liabilities under insurance contracts

3,481

-

4,439

-

 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(a)Includes mainly short-term loans and reverse repurchase agreements with corporate customers (mainly brokerage and investment companies).

(b)Includes credit risk derivatives with a negative net fair value of EUR 0 million (0  million of reais) recognized in the interim condensed consolidated balance sheet. These assets and liabilities are measured using the Standard Gaussian Copula Model.

The measurements obtained using the internal models might have been different had other methods or assumptions been used with respect to interest rate risk, to credit risk, market risk and foreign currency risk spreads, or to their related correlations and volatilities. Nevertheless, the Bank's directors consider that the fair value of the financial assets and liabilities recognized in the consolidated balance sheet and the gains and losses arising from these financial instruments are reasonable.

Level 3 financial instruments

Set forth below are the Group's main financial instruments measured using unobservable market data that constitute significant inputs of the internal models (Level 3):

-     Instruments in Santander UK's portfolio (loans, debt instruments and derivatives) linked to the House Price Index (HPI). Even if the valuation techniques used for these instruments may be the same as those used to value similar products (present value in the case of loans and debt instruments, and the Black-Scholes model for derivatives), the main factors used in the valuation of these instruments are the HPI spot rate, the growth rate of that rate, its volatility and mortality rates, which are not always observable in the market and, accordingly, these instruments are considered illiquid.

The HPI spot rate: for some instruments the NSA HPI spot rate, which is directly observable and published on a monthly basis, is used. For other instruments where regional HPI rates must be used (published quarterly), adjustments are

46


 

made to reflect the different composition of the rates and adapt them to the regional composition of Santander UK's portfolio.

HPI growth rate: this is not always directly observable in the market, especially for long maturities, and is estimated in accordance with existing quoted prices. To reflect the uncertainty implicit in these estimates, adjustments are made based on an analysis of the historical volatility of the HPI, incorporating reversion to the mean.

HPI volatility: the long-term volatility is not directly observable in the market but is estimated on the basis of more short-term quoted prices and by making an adjustment to reflect the existing uncertainty, based on the standard deviation of historical volatility over various time periods.

Mortality rates: these are based on published official tables and adjusted to reflect the composition of the customer portfolio for this type of product at Santander UK.

-     Callable interest rate trading derivatives (Bermudan style options) where the main unobservable input is mean reversion of interest rates.

-     Derivatives of negotiation on interest rates, taking asset securitizations and with the redemption rate (CPR) as the main unobservable input as an underlying asset.

The net amount recorded in the results of the first three months of 2018 resulting from the aforementioned valuation models which main inputs are unobservable market data (Level 3) amounts to EUR 25 million (100 million of reais) losses.

 

47


 

The table below shows the effect, at March 31, 2018, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by applying the probable valuation ranges of the main unobservable inputs detailed in the following table:

Portfolio/Instrument

 

Valuation technique

Main unobservable inputs

Range

Weighted

Impacts (in millions of euros)

(Level 3)

 

average

Unfavorable scenario

Favorable scenario

Financial assets held for trading

  

  

 

  

  

 

  

  

  

  

  

  

  

  

 

Trading derivatives

 

 

Present Value Method

 

 

Curves on TAB indices (**)

 

 

(a)

 

 

(a)

 

 

(0.4)

 

 

0.4 

 

 

 

 

 

 

 

Long-term rates MXN

 

 

(a)

 

 

(a)

 

 

(0.1)

 

 

0.1 

 

 

 

 

Present Value Method, Modified Black-Scholes Model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.52 

%  

 

(25.1)

 

 

24.6 

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

767.37(***)

 

 

(8.8)

 

 

8.8 

 

 

 

 

 

 

 

Long-term FX volatility

 

 

9%-17

%  

 

13.9 

%  

 

(2.9)

 

 

0.4 

 

 

 

 

Standard Gaussian Copula Model

 

 

Probability of default

 

 

0%-5

%  

 

2.41 

%  

 

(2.4)

 

 

2.2 

 

 

 

 

Advanced local and stochastic volatility models

 

 

Mean reversion of interest rates

 

 

(2%)-2

%  

 

0.0 

%  

 

(1.1)

 

 

1.1 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments and equity holdings

 

 

Present Value Method, others

 

 

Contingencies for litigation

 

 

0%-100

%  

 

35 

%  

 

(22.3)

 

 

12.0 

 

 

 

 

Present Value Method, others

 

 

Late payment and prepayment rate capital cost long-term profit growth rate

 

 

(a)

 

 

(a)

 

 

(0.9)

 

 

0.9 

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit to customers

 

 

Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.65 

%  

 

(6.7)

 

 

5.9 

 

Debt instruments and equity instruments

 

 

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.52 

%  

 

(10.7)

 

 

10.5 

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

767.37(***)

 

 

(15.4)

 

 

15.4 

 

Financial liabilities held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

Present Value Method, Modified Black-Scholes Model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.41 

%  

 

(8.0)

 

 

7.4 

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

715.01(***)

 

 

(9.1)

 

 

9.9 

 

 

 

 

 

 

 

Curves on TAB indices (**)

 

 

(a)

 

 

(a)

 

 

 

 

 

 

 

 

Advanced local and stochastic volatility models

 

 

Correlation between share prices

 

 

(2%)-2

%  

 

1.0 

%  

 

(0.6)

 

 

0.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging Derivatives (Liabilities)

 

 

Advanced multi-factor interest rate models

 

 

Mean reversion of interest rates

 

 

0.0001-0.03

 

 

0.01(****)

 

 

 

 

0.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

-

 

 

-

 

 

 

 

 

 

(b)

 

 

(b)

 

 

48


 

Portfolio/Instrument

 

Valuation technique

Main unobservable inputs

Range

Weighted

Impacts (in millions of reais)

(Level 3)

 

average

Unfavorable scenario

Favorable scenario

Financial assets held for trading

  

  

 

  

  

 

  

  

  

  

  

  

  

  

 

Trading derivatives

 

 

Present Value Method

 

 

Curves on TAB indices (**)

 

 

(a)

 

 

(a)

 

 

(1.8) 

 

 

1.8 

 

 

 

 

 

 

 

Long-term rates MXN

 

 

(a)

 

 

(a)

 

 

(0.3) 

 

 

0.3 

 

 

 

 

Present Value Method, Modified Black-Scholes Model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.52 

%  

 

(102.6) 

 

 

100.9 

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

767.37(***)

 

 

(36.0) 

 

 

36.0 

 

 

 

 

 

 

 

Long-term FX volatility

 

 

9%-17

%  

 

13.9 

%  

 

(11.8) 

 

 

1.8 

 

 

 

 

Standard Gaussian Copula Model

 

 

Probability of default

 

 

0%-5

%  

 

2.41 

%  

 

(9.7) 

 

 

9.0 

 

 

 

 

Advanced local and stochastic volatility models

 

 

Mean reversion of interest rates

 

 

(2%)-2

%  

 

0.0 

%  

 

(4.7) 

 

 

4.7 

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments and equity holdings

 

 

Present Value Method, others

 

 

Contingencies for litigation

 

 

0%-100

%  

 

35 

%  

 

(91.2) 

 

 

49.1 

 

 

 

 

Present Value Method, others

 

 

Late payment and prepayment rate capital cost long-term profit growth rate

 

 

(a)

 

 

(a)

 

 

(3.6) 

 

 

3.6 

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit to customers

 

 

Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.65 

%  

 

(27.3) 

 

 

24.2 

 

Debt instruments and equity instruments

 

 

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.52 

%  

 

(43.7) 

 

 

42.9 

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

767.37(***)

 

 

(63.2) 

 

 

63.2 

 

Financial liabilities held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

Present Value Method, Modified Black-Scholes Model

 

 

HPI forward growth rate

 

 

0%-5

%  

 

2.41 

%  

 

(32.7) 

 

 

30.5 

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

715.01(***)

 

 

(37.4) 

 

 

40.7 

 

 

 

 

 

 

 

Curves on TAB indices (**)

 

 

(a)

 

 

(a)

 

 

 

 

 

 

 

 

Advanced local and stochastic volatility models

 

 

Correlation between share prices

 

 

(2%)-2

%  

 

1.0 

%  

 

(2.3) 

 

 

2.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging Derivatives (Liabilities)

 

 

Advanced multi-factor interest rate models

 

 

Mean reversion of interest rates

 

 

0.0001-0.03

 

 

0.01(****)

 

 

 

 

0.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

(b) 

 

 

(b) 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)TAB: “Tasa Activa Bancaria”  (Active Bank Rate). Average deposit interest rates (over 30, 90, 180 and 360 days) published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (Unidad de Fomento - UF).

(***)There are national and regional HPI indices. The HPI spot value is the weighted average of the indices that correspond to the positions of each portfolio. The impact reported is a change of 10%.

(****)Theoretical average value of the parameter. The change arising on a favorable scenario is from 0.0001 to 0.03. An unfavorable scenario is not considered as there is insufficient margin for an adverse change from the current parameter level.

49


 

(a)The exercise was conducted for the unobservable inputs described in the main unobservable inputs column under probable scenarios. The range and weighted average value used are not shown because the aforementioned exercise was conducted jointly for various inputs or variants thereof (e.g. the TAB input comprises vector-time curves, for which there are also nominal yield curves and inflation-indexed yield curves), and it was not possible to break down the results separately by type of input. In the case of the TAB curve the gain or loss is reported for changes of +/‑100 b.p. for the total sensitivity to this index in Chilean pesos and UFs.

(b)The Group calculates the potential impact on the measurement of each instrument on a joint basis, regardless of whether the individual value is positive (assets) or negative (liabilities), and discloses the joint effect associated with the related instruments classified on the asset side of the consolidated balance sheet.

50


 

Lastly, the changes in the financial instruments classified as Level 3 in the first three months of 2018 were as follows:

 

 

 

01/01/18

 

Changes

03-31-18

 

 

 

Fair value

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

Changes in

 

 

 

 

 

 

 

 

Fair value

 

 

 

 

calculated using

 

 

 

 

 

 

 

 

 

 

 

fair value

 

 

fair value

 

 

 

 

 

 

 

 

calculated using

 

 

 

 

internal models

 

 

Purchases/

 

 

Sales/

 

 

 

 

 

recognized in

 

 

recognized

 

 

Level

 

 

 

 

 

internal models

 

Millions of euros (*)

  

  

(Level 3)

  

  

Settlements

  

  

Amortization

  

  

Settlements

  

  

profit or loss

  

  

in equity

  

  

reclassifications

  

  

Other

  

  

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

  

  

437 

 

  

 

  

(6)

 

  

 

  

27 

 

  

 

  

11 

 

  

 

  

471 

 

Debt instruments and equity instruments

 

 

32 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32 

 

Trading derivatives

 

 

405 

 

 

 

 

(6)

 

 

 

 

27 

 

 

 

 

11 

 

 

 

 

439 

 

Swaps

 

 

189 

 

 

 

 

 

 

 

 

(9)

 

 

 

 

 

 

 

 

180 

 

Exchange rate options

 

 

 

 

 

 

 

 

 

 

40 

 

 

 

 

 

 

 

 

46 

 

Interest rate options

 

 

162 

 

 

 

 

(3)

 

 

 

 

(5)

 

 

 

 

 

 

 

 

154 

 

Index and securities options

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

11 

 

 

 

 

15 

 

Other

 

 

44 

 

 

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

44 

 

Hedging derivatives (Assets)

 

 

18 

 

 

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

17 

 

Swaps

 

 

18 

 

 

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

17 

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

 

1,050 

 

 

 

 

(4)

 

 

 

 

(12)

 

 

 

 

 

 

 

 

1,037 

 

Loans and advances to customers

 

 

150 

 

 

 

 

(3)

 

 

 

 

(2)

 

 

 

 

 

 

 

 

146 

 

Debt instruments

 

 

518 

 

 

 

 

(1)

 

 

 

 

(14)

 

 

 

 

 

 

 

 

505 

 

Equity instruments

 

 

382 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

386 

 

Financial assets at fair value through other comprehensive income

 

 

1,259 

 

 

34 

 

 

(22)

 

 

 

 

 

 

(165)

 

 

 

 

 

 

1,106 

 

TOTAL ASSETS

 

 

2,764 

 

 

34 

 

 

(32)

 

 

 

 

14 

 

 

(165)

 

 

11 

 

 

 

 

2,631 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities held for trading

 

 

182 

 

 

 

 

(3)

 

 

 

 

(13)

 

 

 

 

43 

 

 

 

 

209 

 

Trading derivatives

 

 

182 

 

 

 

 

(3)

 

 

 

 

(13)

 

 

 

 

43 

 

 

 

 

209 

 

Swaps

 

 

100 

 

 

 

 

 

 

 

 

(11)

 

 

 

 

24 

 

 

 

 

113 

 

Exchange rate options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17 

 

Interest rate options

 

 

19 

 

 

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

18 

 

Index and securities options

 

 

41 

 

 

 

 

(3)

 

 

 

 

(1)

 

 

 

 

24 

 

 

 

 

61 

 

Others

 

 

13 

 

 

 

 

 

 

 

 

(7)

 

 

 

 

(5)

 

 

(1)

 

 

 

Hedging derivatives (Liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

196 

 

 

 

 

(3)

 

 

 

 

(11)

 

 

 

 

43 

 

 

 

 

226 

 

 

51


 

 

 

 

01/01/18

Changes

03-31-18

 

 

 

Fair value

 

 

 

 

 

 

 

  

 

  

 

 

 

 

Changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

calculated using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in fair

 

 

Changes

 

 

 

 

 

 

 

 

Fair value

 

 

 

 

internal models

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value recognized

 

 

in fair

 

 

 

 

 

 

 

 

calculated using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in profit or loss

 

 

value recognized

 

 

Level

 

 

 

 

 

internal models

 

Millions of reais (*)

  

  

(Level 3)

  

  

Purchases

  

  

Sales

  

  

Issues

 

  

Settlements

  

  

(unrealized)

  

  

in equity

  

  

reclassifications

  

  

Other

  

  

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

  

  

1,737 

 

  

 

  

(24)

 

 

 

  

108 

 

  

 

  

44 

 

  

62 

 

  

1,927 

 

  

 

 

Debt instruments and equity instruments

 

 

127 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131 

 

 

 

 

Trading derivatives

 

 

1,610 

 

 

 

 

(24)

 

 

 

 

108 

 

 

 

 

44 

 

 

58 

 

 

1,796 

 

 

 

 

Swaps

 

 

751 

 

 

 

 

 

 

 

 

(36)

 

 

 

 

 

 

22 

 

 

737 

 

 

 

 

Exchange rate options

 

 

20 

 

 

 

 

 

 

 

 

160 

 

 

 

 

 

 

 

 

188 

 

 

 

 

Interest rate options

 

 

644 

 

 

 

 

(12)

 

 

 

 

(20) 

 

 

 

 

 

 

18 

 

 

630 

 

 

 

 

Index and securities options

 

 

20 

 

 

 

 

(4)

 

 

 

 

 

 

 

 

44 

 

 

 

 

61 

 

 

 

 

Other

 

 

175 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

 

 

 

180 

 

 

 

 

Hedging derivatives (Assets)

 

 

72 

 

 

 

 

 

 

 

 

(4)

 

 

 

 

 

 

 

 

70 

 

 

 

 

Swaps

 

 

72 

 

 

 

 

 

 

 

 

(4)

 

 

 

 

 

 

 

 

70 

 

 

 

 

Non-trading financial assets mandatorily at fair value through profit or loss

 

 

3,774 

 

 

 

 

(16)

 

 

 

 

(48)

 

 

 

 

 

 

535 

 

 

4,245 

 

 

 

 

Loans and advances to customers

 

 

539 

 

 

 

 

(12)

 

 

 

 

(8)

 

 

 

 

 

 

79 

 

 

598 

 

 

 

 

Debt instruments

 

 

1,862 

 

 

 

 

(4)

 

 

 

 

(56)

 

 

_-

 

 

 

 

265 

 

 

2,067 

 

 

 

 

Equity instruments

 

 

1,373 

 

 

 

 

 

 

 

 

16 

 

 

 

 

 

 

191 

 

 

1,580 

 

 

 

 

Financial assets at fair value through other comprehensive income

 

 

5,011 

 

 

136 

 

 

(88)

 

 

 

 

 

 

(658)

 

 

 

 

131 

 

 

4,532 

 

 

 

 

TOTAL ASSETS

 

 

10,594 

 

 

136 

 

 

(128)

 

 

 

 

56 

 

 

(658)

 

 

44 

 

 

730 

 

 

10,774 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities held for trading

 

 

723 

 

 

 

 

(12)

 

 

 

 

(52)

 

 

 

 

172 

 

 

26 

 

 

857 

 

 

 

 

Trading derivatives

 

 

723 

 

 

 

 

(12)

 

 

 

 

(52)

 

 

 

 

172 

 

 

26 

 

 

857 

 

 

 

 

Swaps

 

 

397 

 

 

 

 

 

 

 

 

(44)

 

 

 

 

96 

 

 

14 

 

 

463 

 

 

 

 

Exchange rate options

 

 

36 

 

 

 

 

 

 

 

 

28 

 

 

 

 

 

 

 

 

70 

 

 

 

 

Interest rate options

 

 

75 

 

 

 

 

 

 

 

 

(4) 

 

 

 

 

 

 

 

 

74 

 

 

 

 

Index and securities options

 

 

163 

 

 

 

 

(12)

 

 

 

 

(4) 

 

 

 

 

96 

 

 

 

 

250 

 

 

 

 

Others

 

 

52 

 

 

 

 

 

 

 

 

(28) 

 

 

 

 

(20)

 

 

(4)

 

 

 

 

 

 

Hedging derivatives (Liabilities)

 

 

28 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37 

 

 

 

 

Swaps

 

 

28 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

28 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33 

 

 

 

 

TOTAL LIABILITIES

 

 

779 

 

 

 

 

(12)

 

 

 

 

(44)

 

 

 

 

172 

 

 

32 

 

 

927 

 

 

 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

 

52


 

b)    Sovereign risk with peripheral European countries

The detail at March 31, 2018 (IFRS 9) and December 31, 2017 (IAS 39), by type of financial instrument, of the Group credit institutions' sovereign risk exposure to Europe's peripheral countries and of the short positions exposed to them, taking into consideration the scope established by the European Banking Authority (EBA) in the analyses performed on the capital needs of European credit institutions (see Note 54 to the consolidated financial statements for 2017), is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at March 31, 2018 (**)

 

 

Millions of euros (*)

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

MtM Derivatives
(***)

 

 

  

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

  

  

Short
positions

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Non-trading
financial
assets
mandatorily
at fair value
through
profit or loss

  

  

Financial
assets at
amortized
cost

  

  

Loans and
advanced
to
customers
(***)

  

  

Total net
direct
exposure

  

  

Other than
CDSs

  

  

CDSs

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

5,262 

 

 

(4,790)

 

 

35,199 

 

 

 

 

7,337 

 

 

15,767 

 

 

58,775 

 

 

356 

 

 

 

Portugal

 

155 

 

 

(162)

 

 

4,384 

 

 

 

 

273 

 

 

3,302 

 

 

7,952 

 

 

 

 

 

Italy

 

555 

 

 

(394)

 

 

2,109 

 

 

 

 

410 

 

 

17 

 

 

2,697 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at March 31, 2018 (**)

 

 

Millions of reais (*)

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

MtM Derivatives
(***)

 

 

  

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

  

  

Short
positions

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Non-trading
financial
assets
mandatorily
at fair value
through
profit or loss

  

  

Financial
assets at
amortized
cost

  

  

Loans and
advanced
to
customers
(***)

  

  

Total net
direct
exposure

  

  

Other than
CDSs

  

  

CDSs

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

21,542 

 

 

(19,609)

 

 

144,098 

 

 

 

 

30,036 

 

 

64,547 

 

 

240,614 

 

 

1,457 

 

 

 

Portugal

 

635 

 

 

(663)

 

 

17,947 

 

 

 

 

1,118 

 

 

13,518 

 

 

32,555 

 

 

 

 

 

Italy

 

2,272 

 

 

(1,613)

 

 

8,634 

 

 

 

 

1,678 

 

 

70 

 

 

11,041 

 

 

(20)

 

 

20 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Information prepared under EBA standards. Also, there are government debt instruments on insurance companies balance sheets amounting to EUR 12,508 million (51,205 million of reais) (of which EUR 10,683 million, EUR 1,360 million, EUR 463 million and EUR 2 million  (43,734 million of reais,  5,568 millions of reais, 1,895 million of reais and 8 million of reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives – contingent liabilities and commitments– amounting to EUR 3,382 million (13,846 million of reais) (of which EUR 2,878 million, EUR 82 million and EUR 422 million (11,782 million of reais,  336 millions of reais and 1,728 million of reais) to Spain, Portugal and Italy, respectively).

(***)Presented without taking into account the valuation adjustments recognized (EUR 62 million) (254 million of reais).

(****)"Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.

(*****)Direct exposures in the balance sheet include EUR 11,779 million (48,221 million of reais), mainly concentrated in debt instruments in Grupo Banco Popular.

53


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at December 31, 2017 (*)

 

 

Millions of euros

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

MtM Derivatives
(***)

 

 

  

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

  

  

Short
positions

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Non-trading
financial
assets
mandatorily
at fair value
through
profit or loss

  

  

Financial
assets at
amortized
cost

  

  

Loans and
advanced
to
customers
(**)

  

  

Total net
direct
exposure
(****)

  

  

Other than
CDSs

  

  

CDSs

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

6.940 

 

 

(2.012)

 

 

37.748 

 

 

1.585 

 

 

1.906 

 

 

16.470 

 

 

62.637 

 

 

(21)

 

 

 

Portugal

 

208 

 

 

(155)

 

 

5.220 

 

 

232 

 

 

 

 

3.309 

 

 

8.817 

 

 

 

 

 

Italy

 

1.962 

 

 

(483)

 

 

4.613 

 

 

 

 

 

 

16 

 

 

6.108 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at December 31, 2017 (*)

 

 

Millions of reais

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

MtM Derivatives
(***)

 

 

  

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

  

  

Short
positions

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Non-trading
financial
assets
mandatorily
at fair value
through
profit or loss

  

  

Financial
assets at
amortized
cost

  

  

Loans and
advanced
to
customers
(**)

  

  

Total net
direct
exposure
(****)

  

  

Other than
CDSs

  

  

CDSs

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

27.572 

 

 

(7.993)

 

 

149.969 

 

 

6.297 

 

 

7.572 

 

 

65.434 

 

 

248.851 

 

 

(83)

 

 

 

Portugal

 

826 

 

 

(616)

 

 

20.739 

 

 

922 

 

 

12 

 

 

13.146 

 

 

35.029 

 

 

 

 

 

Italy

 

7.795 

 

 

(1.919)

 

 

18.327 

 

 

 

 

 

 

64 

 

 

24.267 

 

 

(20)

 

 

20 

 

 

(*)Information prepared under EBA standards. Also, there are government debt instruments on insurance companies balance sheets amounting to EUR 11,673 million (46,376 million of reais) (of which EUR 10,079 million, EUR 1,163 million and EUR 431 million (40,043 million of reais, 4,620 millions of reais and 1,172 million of reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives –contingent liabilities and commitments– amounting to EUR 3,596 million (14,287 million of reais) (EUR 3,010 million, EUR 146 million and EUR 440 million (11,958 million of reais, 580 millions of reais and 1,748 million of reais) to Spain, Portugal and Italy, respectively).

(**)Presented without taking into account the valuation adjustments recognized (EUR 31 million) (123 million of reais).

(***)"Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.

(****)The direct exposures in the Balance sheet include EUR 19,601 million (77,873 million of reais), mainly concentrated in debt instruments in the Grupo Banco Popular.

54


 

The detail of the Group's other exposure to other counterparties (private sector, central banks and other public entities that are not considered to be sovereign risks) in the aforementioned countries at March 31, 2018 and December 31, 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at March 31, 2018 (****)

 

 

Millions of euros (*)

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

  

Balances
with
central
banks

  

  

Reverse
repurchase
agreements

  

  

Financial
assets held for
trading and
Financial
assets
designated at
FVTPL

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Non-trading
financial assets
mandatorily at fair
value through
profit or loss

  

  

Financial
assets at
amortized
cost

  

  

Loans and
advanced
to
customers
(**)

  

  

Total net
direct
exposure
(****)

  

  

Other than
CDSs

  

  

CDSs

  

Spain

 

35,312 

 

 

10,848 

 

 

493 

 

 

2,486 

 

 

360 

 

 

4,785 

 

 

209,946 

 

 

264,230 

 

 

3,198 

 

 

11 

 

Portugal

 

742 

 

 

 

 

184 

 

 

115 

 

 

 

 

4,083 

 

 

34,972 

 

 

40,096 

 

 

1,323 

 

 

 

Italy

 

18 

 

 

5,632 

 

 

409 

 

 

862 

 

 

 

 

 

 

9,798 

 

 

16,719 

 

 

202 

 

 

 

Greece

 

 

 

 

 

 

 

 

 

 

 

 

 

58 

 

 

58 

 

 

30 

 

 

 

Ireland

 

 

 

 

 

45 

 

 

537 

 

 

841 

 

 

33 

 

 

2,376 

 

 

3,832 

 

 

117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at March 31, 2018 (****)

 

 

Millions of reais (*)

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

  

Balances
with
central
banks

  

  

Reverse
repurchase
agreements

  

  

Financial
assets held for
trading and
Financial
assets
designated at
FVTPL

  

  

Financial
assets at fair
value through
other
comprehensive
income

  

  

Non-trading
financial assets
mandatorily at fair
value through
profit or loss

  

  

Financial
assets at
amortized
cost

  

  

Loans and
advanced
to
customers
(**)

  

  

Total net
direct
exposure
(****)

  

  

Other than
CDSs

  

  

CDSs

  

Spain

 

144,560 

 

 

44,410 

 

 

2,018 

 

 

10,177 

 

 

1,474 

 

 

19,589 

 

 

859,477 

 

 

1,081,705 

 

 

13,092 

 

 

45 

 

Portugal

 

3,038 

 

 

 

 

753 

 

 

471 

 

 

 

 

16,715 

 

 

143,168 

 

 

164,145 

 

 

5,416 

 

 

 

Italy

 

74 

 

 

23,056 

 

 

1,674 

 

 

3,529 

 

 

 

 

 

 

40,111 

 

 

68,444 

 

 

827 

 

 

 

Greece

 

 

 

 

 

 

 

 

 

 

 

 

 

237 

 

 

237 

 

 

123 

 

 

 

Ireland

 

 

 

 

 

184 

 

 

2,198 

 

 

3,443 

 

 

135 

 

 

9,727 

 

 

15,687 

 

 

479 

 

 

 

 

(*)See reconciliation of IAS 39 December 31, 2017 to IFRS 9 January 1, 2018 (Note 1.b).

(**)Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 79,512 million, EUR 9,461 million, EUR 4,666 million, EUR 201 million and EUR 762 million (325,506 million of reais,  38,731 millions of reais,  19,102 millions of reais,  823 millions of reais and 3,119 million of reais) – of which EUR 10,582 million (43,321 million of reais) come from Grupo Banco Popular- to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.

(***)Presented without taking into account valuation adjustments or impairment corrections (10,951 million euros (44,831 million reais) of which approximately 3,607 million euros (14,766 million reais) come from the Banco Popular Group exposure).

(****)“Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.

(*****)Direct exposures in the Balance sheet include 76,013 million euros (311,182 million reais), mainly concentrated in loans to customers in Grupo Banco Popular.

55


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at December 31, 2017 (*)

 

 

 

 

Millions of euros

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

  

  

Balances
with 
central
banks

  

  

Reverse
repurchase
agreements

  

  

Financial
assets held for
trading and
Financial
assets
designated at
FVTPL

  

  

Financial
assets
available-
for-sale

  

  

Loans and
receivables

  

  

Held to
maturity
investments

  

  

Loans and
advances to
customers
(**)

  

  

Total net
direct
exposure
(****)

  

  

Other
than
CDSs

  

  

CDSs

 

Spain

 

 

36,091

 

 

6,932

 

 

623

 

 

4,784

 

 

2,880

 

 

-

 

 

210,976

 

 

262,286

 

 

2,299

 

 

2

 

Portugal

 

 

761

 

 

178

 

 

160

 

 

764

 

 

4,007

 

 

106

 

 

35,650

 

 

41,626

 

 

1,416

 

 

-

 

Italy

 

 

17

 

 

2,416

 

 

438

 

 

1,010

 

 

-

 

 

-

 

 

10,015

 

 

13,896

 

 

211

 

 

5

 

Greece

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

56

 

 

56

 

 

30

 

 

-

 

Ireland

 

 

-

 

 

-

 

 

20

 

 

476

 

 

584

 

 

-

 

 

1,981

 

 

3,061

 

 

79

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at December 31, 2017 (*)

 

 

 

 

Millions of reais

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

  

  

Balances
with 
central
banks

  

  

Reverse
repurchase
agreements

  

  

Financial
assets held for
trading and
Financial
assets
designated at
FVTPL

  

  

Financial
assets
available-
for-sale

  

  

Loans and
receivables

  

  

Held to
maturity
investments

  

  

Loans and
advances to
customers
(**)

  

  

Total net
direct
exposure
(****)

  

  

Other
than
CDSs

  

  

CDSs

 

Spain

 

 

143,386 

 

 

27,540 

 

 

2,475 

 

 

19,006 

 

 

11,442 

 

 

-

 

 

838,187 

 

 

1,042,036 

 

 

9,134 

 

 

 

Portugal

 

 

3,023 

 

 

707 

 

 

636 

 

 

3,035 

 

 

15,919 

 

 

421 

 

 

141,634 

 

 

163,375 

 

 

5,626 

 

 

-

 

Italy

 

 

68 

 

 

9,599 

 

 

1,740 

 

 

4,013 

 

 

-

 

 

-

 

 

39,789 

 

 

55,209 

 

 

838 

 

 

20 

 

Greece

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

222 

 

 

222 

 

 

119 

 

 

-

 

Ireland

 

 

-

 

 

-

 

 

79 

 

 

1,891 

 

 

2,320 

 

 

-

 

 

7,870 

 

 

12,160 

 

 

314 

 

 

-

 

 

(*)Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 81,072 million, EUR 8,936 million, EUR 4,310 million, EUR 200 million and EUR 714 million (322,091,  35,502,  17,123, 795 and 2,837 million of reais) to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively of which Grupo Banco Popular EUR 15,460 million (61,421 million of reais) with counterparts in Spain, Portugal, Italy, Greece and Ireland, respectively.

(**)They are presented without taking into account valuation adjustments or impairment corrections for impairment of EUR 10,653 million (42,323 million of reais) of which approximately EUR 3,986 million (15,836 million of reais) come from the Banco Popular Group exposure.

(***)Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.

(***)The direct exposures in the Balance sheet include EUR 83,625 million (332,234 million of reais), mainly concentrated in loans to customers in the Banco Popular Group.

56


 

Following is certain information on the notional amounts of the CDSs detailed in the foregoing tables at March 31, 2018 and December 31, 2017:

03-31-18

 

Millions of euros

 

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

 

Spain

 

 

Sovereign

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

Other

 

 

399 

 

 

443 

 

 

(44)

 

 

(4)

 

 

15 

 

 

11 

 

Portugal

 

 

Sovereign

 

 

24 

 

 

127 

 

 

(103

 

 

(1)

 

 

 

 

-

 

 

 

 

Other

 

 

 

 

 

 

-

 

 

-

 

 

-

 

 

-

 

Italy

 

 

Sovereign

 

 

65 

 

 

551 

 

 

(486)

 

 

-

 

 

 

 

 

 

 

 

Other

 

 

377 

 

 

244 

 

 

133 

 

 

(7)

 

 

 

 

-

 

 

03-31-18

 

Millions of reais

 

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

 

Spain

 

 

Sovereign

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Other

 

 

1,633

 

 

1,813

 

 

(180)

 

 

(16)

 

 

61

 

 

45

 

Portugal

 

 

Sovereign

 

 

98

 

 

520

 

 

(422)

 

 

(4)

 

 

4

 

 

-

 

 

 

 

Other

 

 

4

 

 

4

 

 

-

 

 

-

 

 

-

 

 

-

 

Italy

 

 

Sovereign

 

 

266

 

 

2,256

 

 

(1,990)

 

 

-

 

 

20

 

 

20

 

 

 

 

Other

 

 

1,543

 

 

999

 

 

544

 

 

(29)

 

 

29

 

 

-

 

 

12-31-17

 

Millions of euros

 

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

 

Spain

 

 

Sovereign

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Other

 

 

324

 

 

499

 

 

(175)

 

 

(3)

 

 

5

 

 

2

 

Portugal

 

 

Sovereign

 

 

25

 

 

128

 

 

(103)

 

 

(1)

 

 

1

 

 

-

 

 

 

 

Other

 

 

1

 

 

1

 

 

-

 

 

-

 

 

-

 

 

-

 

Italy

 

 

Sovereign

 

 

25

 

 

450

 

 

(425)

 

 

-

 

 

5

 

 

5

 

 

 

 

Other

 

 

225

 

 

201

 

 

24

 

 

(3)

 

 

8

 

 

5

 

 

12-31-17

 

Millions of reais

 

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

 

Spain

 

 

Sovereign

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Other

 

 

1,287

 

 

1,982

 

 

(695)

 

 

(12)

 

 

20

 

 

8

 

Portugal

 

 

Sovereign

 

 

99

 

 

508

 

 

(409)

 

 

(4)

 

 

4

 

 

-

 

 

 

 

Other

 

 

4

 

 

4

 

 

-

 

 

-

 

 

-

 

 

-

 

Italy

 

 

Sovereign

 

 

99

 

 

1,787

 

 

(1,688)

 

 

-

 

 

20

 

 

20

 

 

 

 

Other

 

 

894

 

 

799

 

 

95

 

 

(12)

 

 

32

 

 

20

 

57


 

17.         Explanation added for translation to English

These interim condensed consolidated financial statements are presented on the basis of the regulatory financial reporting framework applicable to the Group in Spain (see note 1.b).

58


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

Banco Santander, S.A.

 

 

Date:    May 9, 2018

By:

  /s/ José García Cantera

 

 

Name:

José García Cantera

 

 

Title:

Chief Financial Officer

 

59