XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Shareholders' Equity
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Shareholders' Equity
6. Shareholders’ Equity

 

                ($000’s omitted except for share data)  
    Common Stock                                      
    Number
of  shares
issued
    Amount     Capital in
excess of
par value
    Retained
earnings
    ESOT     Treasury
stock
    Accumulated
Other
Comprehensive
Loss
    Total
shareholders’
equity
 
Balance at December 31, 2015     2,614,506     $ 523     $ 14,092     $ 13,395     $ (863 )   $ (1,702 )   $ (3 )   $ 25,442  
Net income     -       -       -       1,262       -       -       -       1,262  
Purchase of treasury shares     -       -       -       -       -       (165 )     -       (165 )
Cash dividend     -       -       -       (380 )     -       -       -       (380 )
Stock based compensation, net of tax benefit     -       -       34       -       -       206       -       240  
Balance at June 30, 2016     2,614,506     $ 523     $ 14,126     $ 14,277     $ (863 )   $ (1,661 )   $ (3 )   $ 26,399  

 

The Company’s Board of Directors authorized the purchase of up to 450,000 shares of its common stock in the open market or in privately negotiated transactions. As of June 30, 2016, the Company has purchased 334,709 shares and there remain 115,291 shares available to purchase under this program. There were 2,739 shares purchased by the Company during the six month period ended June 30, 2016.

 

On April 18, 2013, the Company issued 165,000 shares of restricted stock to Executive Officers of the Company under the Company's 2012 Long-Term Incentive Plan that was approved by the shareholders at the 2012 Annual Meeting of Shareholders. This plan authorizes the issuance of up to 300,000 shares. The restricted share awards vest over four year periods between January 2014 and January 2017; however, have voting rights and accrue dividends prior to vesting. The aggregate amount of expense to the Company, measured based on grant date fair value is expected to be $1,336,500 and will be recognized over the four year requisite service period.

  

On April 11, 2016, the Company issued 51,000 shares of restricted stock to Executive Officers and certain key management of the Company under the Company’s 2012 Long-Term Incentive Plan. The restricted share awards have varying vesting periods between January 2017 and January 2018; however, these shares have voting rights and accrue dividends prior to vesting. The aggregate amount of expense to the Company, measured based on grant date fair value is expected to be approximately $406,000 and will be recognized over the requisite service period.

 

Included in the six months ended June 30, 2016 and 2015 is approximately $238,000 and $180,000, respectively, of compensation expense related to the restrictive share awards.

 

On January 1, 2016, 41,250 shares of restricted stock vested of which 17,335 shares were withheld and repurchased by the Company for approximately $145,000 to satisfy statutory minimum withholding tax requirements for those participants who elected this option as permitted under the Company’s 2012 Long-Term Incentive Plan.

 

On March 14, 2016, the Company announced that its Board of Directors declared a $0.15 per share cash dividend. The dividend was subsequently paid on May 16, 2016 to shareholders of record on April 11, 2016 and was approximately $380,000 in the aggregate. These dividends do not represent that the Company will pay dividends on a regular or scheduled basis. The amount is recorded as a reduction to retained earnings on the accompanying consolidated balance sheet.

 

Earnings Per Share

 

Basic earnings per share is computed by dividing net earnings by the weighted average number of shares outstanding during the period. The weighted average number of common shares outstanding does not include any potentially dilutive securities or any unvested restricted shares of common stock. These unvested restricted shares, although classified as issued and outstanding, are considered forfeitable until the restrictions lapse and will not be included in the basic EPS calculation until the shares are vested. Diluted earnings per share is computed by dividing net earnings by the weighted average number of shares outstanding during the period plus the number of shares of common stock that would be issued assuming all contingently issuable shares having a dilutive effect on the earnings per share that were outstanding for the period. Incremental shares from assumed conversions are calculated as the number of shares that would be issued, net of the number of shares that could be purchased in the marketplace with the cash received upon stock option exercise. The dilutive effect of unvested restrictive stock is determined using the treasury stock method.

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
    2016     2015     2016     2015  
    ($000’s omitted except per share data)  
Net income   $ 1,004     $ 621     $ 1,262     $ 3,392  
Weighted average common shares outstanding (basic)     2,220       2,179       2,195       2,179  
Incremental shares from assumed conversions of stock options     -       -       -       -  
Unvested restricted stock     92       82       92       82  
Weighted average common Shares outstanding (diluted)     2,312       2,261       2,287       2,261  
Basic                                
Net income per share   $ 0.45     $ 0.28     $ 0.57     $ 1.56  
Diluted                                
Net income per share   $ 0.43     $ 0.27     $ 0.55     $ 1.50