XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments - Summary of company's operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Business Segments                
Revenues from unaffiliated customers $ 10,991     $ 10,915     $ 33,389 $ 30,003
Cost of goods sold, inclusive of dep. & amort. (9,468)     (9,143)     (28,060) (25,366)
Gross profit 1,523     1,772     5,329 4,637
Operating Expenses:                
Selling, general and administrative (1,943)     (2,721)     (6,196) (6,903)
Legal settlement awards       (1,890)       (1,890)
Operating (loss)/income 420     2,839     867 4,156
Other income/(expense):                
Paycheck Protection Program loan forgiveness       4,000       4,000
Interest expense (50)     (5)     (194) (132)
Gain on sale of equipment             26  
Total other (expense)/income, net (50)     5,973     (168) 9,490
(Loss) income before income taxes (470)     3,134     (1,035) 5,334
Income tax (benefit)/provision (154)     (104)     (234) 369
Net (loss)/income (316) $ (810) $ 325 3,238 $ 1,186 $ 541 (801) 4,965
Operating Segments                
Business Segments                
Revenues from unaffiliated customers 10,991     10,915     33,389 30,003
Cost of goods sold, inclusive of dep. & amort. (9,468)     (9,143)     (28,060) (25,366)
Gross profit $ 1,523     $ 1,772     $ 5,329 $ 4,637
Gross margin % 13.90%     16.20%     16.00% 15.50%
Operating Expenses:                
Selling, general and administrative $ (1,943)     $ (2,721)     $ (6,196) $ (6,903)
Legal settlement awards       (1,890)       (1,890)
Total operating costs and expenses (11,411)     (13,754)     (34,256) (34,159)
Operating (loss)/income (420)     (2,839)     (867) (4,156)
Other income/(expense):                
Employee retention credit (ERC)       1,978       5,622
Paycheck Protection Program loan forgiveness       4,000       4,000
Interest expense (50)     (5)     (194) (132)
Gain on sale of equipment             26  
Total other (expense)/income, net (50)     5,973     (168) 9,490
(Loss) income before income taxes (470)     3,134     (1,035) 5,334
Income tax (benefit)/provision (154)     (104)     (234) 369
Net (loss)/income (316)     3,238     (801) 4,965
Capital expenditures 497     55     887 68
Operating Segments | ATG                
Business Segments                
Revenues from unaffiliated customers 8,823     8,449     26,739 23,495
Cost of goods sold, inclusive of dep. & amort. (7,973)     (6,762)     (22,843) (19,214)
Gross profit $ 850     $ 1,687     $ 3,896 $ 4,281
Gross margin % 9.60%     20.00%     14.60% 18.20%
Operating Expenses:                
Selling, general and administrative $ (1,541)     $ (2,240)     $ (4,890) $ (5,586)
Legal settlement awards       (1,800)       (1,800)
Total operating costs and expenses (9,514)     (10,802)     (27,733) (26,600)
Operating (loss)/income (691)     (2,353)     (994) (3,105)
Other income/(expense):                
Employee retention credit (ERC)       1,598       4,584
Paycheck Protection Program loan forgiveness       4,000       4,000
Interest expense (50)     (5)     (194) (130)
Gain on sale of equipment             26  
Total other (expense)/income, net (50)     5,593     (168) 8,454
(Loss) income before income taxes (741)     3,240     (1,162) 5,349
Income tax (benefit)/provision (203)     (83)     (263) 370
Net (loss)/income (538)     3,323     (899) 4,979
Capital expenditures 451     54     841 64
Operating Segments | CPG                
Business Segments                
Revenues from unaffiliated customers 2,168     2,466     6,650 6,508
Cost of goods sold, inclusive of dep. & amort. (1,495)     (2,381)     (5,217) (6,152)
Gross profit $ 673     $ 85     $ 1,433 $ 356
Gross margin % 31.00%     3.40%     21.50% 5.50%
Operating Expenses:                
Selling, general and administrative $ (402)     $ (481)     $ (1,306) $ (1,317)
Legal settlement awards       (90)       (90)
Total operating costs and expenses (1,897)     (2,952)     (6,523) (7,559)
Operating (loss)/income 271     (486)     127 (1,051)
Other income/(expense):                
Employee retention credit (ERC)       380       1,038
Interest expense               (2)
Total other (expense)/income, net       380       1,036
(Loss) income before income taxes 271     (106)     127 (15)
Income tax (benefit)/provision 49     (21)     29 (1)
Net (loss)/income 222     (85)     98 (14)
Capital expenditures $ 46     $ 1     $ 46 $ 4