XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments
9 Months Ended
Sep. 30, 2022
Business Segments  
Business Segments

10.         Business Segments

The Company operates in two business segments, ATG and CPG. The Company’s reportable segments are strategic business units that offer different products and services. The segments are composed of separate corporations and are managed separately. Operations in ATG primarily involve the design, manufacture, and marketing of servo-control components (i.e., torque motors, control valves, actuators, etc.) for government, commercial and industrial applications. CPG’s operations involve the design, manufacture and marketing of a variety of cutlery products for use by consumers and government agencies. The Company derives its primary sales revenue from domestic customers, although a portion of finished products are for foreign end use.

As of September 30, 2022, the Company had identifiable assets of approximately $47,444,000 ($50,093,000 – December 31, 2021) of which approximately $37,340,000 ($40,871,000 – December 31, 2021) was for ATG and approximately $10,104,000 ($9,222,000 – December 31, 2021) was for CPG.

Information regarding the Company’s operations in these segments is summarized as follows:

($000’s omitted except per share data)

ATG

CPG

Consolidated

Three Months Ended

Three Months Ended

Three Months Ended

 

September 30,

September 30,

September 30,

 

    

2022

    

2021

    

2022

    

2021

    

2022

    

2021

 

Revenues from unaffiliated customers

$

8,823

$

8,449

$

2,168

$

2,466

$

10,991

$

10,915

 

 

  

 

  

 

  

 

  

 

  

 

 

Cost of goods sold, inclusive of dep. & amort.

 

(7,973)

 

(6,762)

 

(1,495)

 

(2,381)

 

(9,468)

(9,143)

Gross profit

 

850

 

1,687

 

673

 

85

 

1,523

 

1,772

Gross margin %

  

 

9.6

%  

 

20.0

%  

 

31.0

%  

 

3.4

%  

 

13.9

%  

 

16.2

%

 

 

  

 

 

  

 

 

  

Selling, general and administrative

 

(1,541)

 

(2,240)

 

(402)

 

(481)

 

(1,943)

 

(2,721)

Legal settlement awards

(1,800)

(90)

(1,890)

Total operating costs and expenses

 

(9,514)

 

(10,802)

 

(1,897)

 

(2,952)

 

(11,411)

 

(13,754)

Operating (loss)/income

 

(691)

 

(2,353)

 

271

 

(486)

 

(420)

 

(2,839)

 

 

 

 

 

 

Employee retention credit (ERC)

1,598

380

1,978

Paycheck Protection Program loan forgiveness

4,000

4,000

Interest expense

(50)

(5)

(50)

(5)

Total other (expense)/income

(50)

5,593

380

(50)

5,973

(Loss)/ income before income taxes

(741)

3,240

271

(106)

(470)

3,134

 

 

 

 

 

 

Income tax (benefit)/provision

 

(203)

 

(83)

 

49

 

(21)

 

(154)

 

(104)

Net (loss)/income

$

(538)

$

3,323

$

222

$

(85)

$

(316)

$

3,238

Capital expenditures

$

451

$

54

$

46

$

1

$

497

$

55

($000’s omitted except per share data)

 

ATG

CPG

Consolidated

 

Nine Months Ended

Nine Months Ended

Nine Months Ended

 

September 30, 

September 30, 

September 30, 

 

    

2022

    

2021

    

2022

    

2021

    

2022

    

2021

 

Revenues from unaffiliated customers

$

26,739

$

23,495

$

6,650

$

6,508

$

33,389

$

30,003

 

  

 

 

  

 

  

 

  

 

  

Cost of goods sold, inclusive of dep. & amort.

 

(22,843)

 

(19,214)

 

(5,217)

 

(6,152)

(28,060)

(25,366)

Gross profit

 

3,896

 

4,281

 

1,433

 

356

 

5,329

 

4,637

Gross margin %

  

 

14.6

%  

 

18.2

%  

 

21.5

%  

 

5.5

%  

 

16.0

%  

 

15.5

%

 

 

  

 

 

  

 

 

  

Selling, general and administrative

 

(4,890)

 

(5,586)

 

(1,306)

 

(1,317)

 

(6,196)

 

(6,903)

Legal settlement awards

(1,800)

(90)

(1,890)

Total operating costs and expenses

 

(27,733)

 

(26,600)

 

(6,523)

 

(7,559)

 

(34,256)

 

(34,159)

Operating (loss)/income

 

(994)

 

(3,105)

 

127

 

(1,051)

 

(867)

 

(4,156)

 

 

 

 

 

 

Employee retention credit (ERC)

4,584

1,038

5,622

Paycheck Protection Program loan forgiveness

4,000

4,000

Interest expense

(194)

(130)

(2)

(194)

(132)

Gain on sale of equipment

26

26

Total other (expense)/income

(168)

8,454

1,036

(168)

9,490

(Loss)/income before income taxes

 

(1,162)

 

5,349

 

127

 

(15)

 

(1,035)

 

5,334

 

 

 

 

 

 

Income tax (benefit)/provision

(263)

370

29

(1)

(234)

369

Net (loss)/income

$

(899)

$

4,979

$

98

$

(14)

$

(801)

$

4,965

Capital expenditures

$

841

$

64

$

46

$

4

$

887

$

68