XML 55 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments - Summary of company's operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]                  
Revenues from unaffiliated customers $ 10,915,000     $ 10,297,000     $ 30,003,000 $ 39,249,000  
Costs of goods sold, inclusive of depreciation and amortization (9,143,000)     (10,462,000)     (25,366,000) (31,682,000)  
Gross margin (loss) 1,772,000     (165,000)     4,637,000 7,567,000  
Selling, general and administrative (2,721,000)     (2,096,000)     (6,903,000) (6,112,000)  
Litigation Settlement, Expense 1,890,000           1,890,000    
Total operating costs and expenses 4,611,000     2,096,000     8,793,000 6,112,000  
Operating (loss)/income (2,839,000)     (2,261,000)     (4,156,000) 1,455,000  
Other income: employee retention credit (ERC) 1,978,000           5,622,000    
Gain On Paycheck Protection Program Loan Forgiveness 4,000,000           4,000,000    
Interest expense (5,000)     (42,000)     (132,000) (134,000)  
Total other income/(expense) 5,973,000     (42,000)     9,490,000 (134,000)  
Income (loss) before income tax provision 3,134,000     (2,303,000)     5,334,000 1,321,000  
Income tax (benefit)/ provision (104,000)     (521,000)     369,000 240,000  
Net income/(loss) 3,238,000 $ 1,186,000 $ 541,000 (1,782,000) $ 965,000 $ 1,898,000 4,965,000 1,081,000  
Total Assets 54,213,000           54,213,000   $ 50,328,000
Capital expenditures             68,000 708,000  
Operating Segments                  
Segment Reporting Information [Line Items]                  
Revenues from unaffiliated customers 10,915,000     10,297,000     30,003,000 39,249,000  
Costs of goods sold, inclusive of depreciation and amortization (9,143,000)     (10,462,000)     (25,366,000) (31,682,000)  
Gross margin (loss) $ 1,772,000     $ (165,000)     $ 4,637,000 $ 7,567,000  
Gross margin % 16.20%     (1.60%)     15.50% 19.30%  
Selling, general and administrative $ (2,721,000)     $ (2,096,000)     $ (6,903,000) $ (6,112,000)  
Litigation Settlement, Expense (1,890,000)           (1,890,000)    
Total operating costs and expenses 13,754,000     12,558,000     (34,159,000) (37,794,000)  
Operating (loss)/income (2,839,000)     (2,261,000)     (4,156,000) 1,455,000  
Other income: employee retention credit (ERC) 1,978,000           5,622,000    
Gain On Paycheck Protection Program Loan Forgiveness 4,000,000           4,000,000    
Interest expense (5,000)     (42,000)     (132,000) (134,000)  
Total other income/(expense) 5,973,000     (42,000)     9,490,000 (134,000)  
Income (loss) before income tax provision 3,134,000     (2,303,000)     5,334,000 1,321,000  
Income tax (benefit)/ provision (104,000)     (521,000)     369,000 240,000  
Net income/(loss) 3,238,000     (1,782,000)     4,965,000 1,081,000  
Total Assets 54,213,000           54,213,000   50,328,000
Capital expenditures 55,000     115,000     68,000 708,000  
Operating Segments | ATG                  
Segment Reporting Information [Line Items]                  
Revenues from unaffiliated customers 8,449,000     8,184,000     23,495,000 33,228,000  
Costs of goods sold, inclusive of depreciation and amortization (6,762,000)     (8,635,000)     (19,214,000) (26,495,000)  
Gross margin (loss) $ 1,687,000     $ (451,000)     $ 4,281,000 $ 6,733,000  
Gross margin % 20.00%     (5.50%)     18.20% 20.30%  
Selling, general and administrative $ (2,240,000)     $ (1,712,000)     $ (5,586,000) $ (4,857,000)  
Litigation Settlement, Expense (1,800,000)           (1,800,000)    
Total operating costs and expenses 10,802,000     10,347,000     (26,600,000) (31,352,000)  
Operating (loss)/income (2,353,000)     (2,163,000)     (3,105,000) 1,876,000  
Other income: employee retention credit (ERC) 1,598,000           4,584,000    
Gain On Paycheck Protection Program Loan Forgiveness 4,000,000           4,000,000    
Interest expense (5,000)     (41,000)     (130,000) (125,000)  
Total other income/(expense) 5,593,000     (41,000)     8,454,000 (125,000)  
Income (loss) before income tax provision 3,240,000     (2,204,000)     5,349,000 1,751,000  
Income tax (benefit)/ provision (83,000)     (512,000)     370,000 318,000  
Net income/(loss) 3,323,000     (1,692,000)     4,979,000 1,433,000  
Total Assets 44,784,000           44,784,000   40,826,000
Capital expenditures 54,000     99,000     64,000 640,000  
Operating Segments | CPG                  
Segment Reporting Information [Line Items]                  
Revenues from unaffiliated customers 2,466,000     2,113,000     6,508,000 6,021,000  
Costs of goods sold, inclusive of depreciation and amortization (2,381,000)     (1,827,000)     (6,152,000) (5,187,000)  
Gross margin (loss) $ 85,000     $ 286,000     $ 356,000 $ 834,000  
Gross margin % 3.40%     13.50%     5.50% 13.90%  
Selling, general and administrative $ (481,000)     $ (384,000)     $ (1,317,000) $ (1,255,000)  
Litigation Settlement, Expense (90,000)           (90,000)    
Total operating costs and expenses 2,952,000     2,211,000     (7,559,000) (6,442,000)  
Operating (loss)/income (486,000)     (98,000)     (1,051,000) (421,000)  
Other income: employee retention credit (ERC) 380,000           1,038,000    
Interest expense       (1,000)     (2,000) (9,000)  
Total other income/(expense) 380,000     (1,000)     1,036,000 (9,000)  
Income (loss) before income tax provision (106,000)     (99,000)     (15,000) (430,000)  
Income tax (benefit)/ provision (21,000)     (9,000)     (1,000) (78,000)  
Net income/(loss) (85,000)     (90,000)     (14,000) (352,000)  
Total Assets 9,429,000           9,429,000   $ 9,502,000
Capital expenditures $ 1,000     $ 16,000     $ 4,000 $ 68,000