XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Shareholders' Equity
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Shareholders' Equity
6. Shareholders’ Equity

 

    Common Stock     ($000's omitted except for share data)              
                                        Accumulated        
    Number           Capital in                       Other     Total  
    of shares           excess of     Retained           Treasury     Comprehensive     shareholders'  
    issued     Amount     par value     earnings     ESOT     stock     Loss     equity  
                                                 
Balance at December 31, 2016     2,614,506     $ 523     $ 14,160     $ 14,768     $ (763 )   $ (1,551 )   $ (20 )   $ 27,117  
Net income                             131                               131  
Purchase of treasury shares                                             (160 )             (160 )
Cash dividend                             (376 )                             (376 )
Stock based compensation, net of tax benefit     -       -       6       -       -       101       -       107  
Balance at June 30, 2017     2,614,506     $ 523     $ 14,166     $ 14,523     $ (763 )   $ (1,610 )   $ (20 )   $ 26,819  

 

The Company’s Board of Directors authorized the purchase of up to 450,000 shares of its common stock in the open market or in privately negotiated transactions. As of June 30, 2017, the Company has purchased 345,404 shares and there remains 104,596 shares available to purchase under this program. There were no shares purchased by the Company during the six month period ended June 30, 2017.

 

On April 11, 2016, the Company issued 51,000 shares of restricted stock to Executive Officers and certain key management of the Company under the Company’s 2012 Long-Term Incentive Plan. The restricted share awards have varying vesting periods between January 2017 and January 2018; however, these shares have voting rights and accrue dividends prior to vesting. The aggregate amount of expense to the Company, measured based on grant date fair value is expected to be approximately $370,000 and will be recognized over the requisite service period.

 

Included in the six months ended June 30, 2017 and 2016 is approximately $107,000 and $238,000, respectively, of stock-based compensation expense related to the restrictive share awards.

 

On January 1, 2017, 39,750 shares of restricted stock vested of which 15,991 shares were withheld and repurchased by the Company for approximately $160,000 to satisfy statutory minimum withholding tax requirements for those participants who elected this option as permitted under the Company’s 2012 Long-Term Incentive Plan.

 

On May 16, 2017 the Company announced that its Board of Directors declared a $0.15 per share cash dividend. The dividend was subsequently paid on July 14, 2017 to shareholders of record on June 30, 2017 and was approximately $376,000 in the aggregate. These dividends do not represent that the Company will pay dividends on a regular or scheduled basis. The amount is recorded in dividends payable and as a reduction to retained earnings on the accompanying consolidated balance sheet.

 

Earnings Per Share

 

Basic earnings per share is computed by dividing net earnings by the weighted average number of shares outstanding during the period. The weighted average number of common shares outstanding does not include any potentially dilutive securities or any unvested restricted shares of common stock. These unvested restricted shares, although classified as issued and outstanding, are considered forfeitable until the restrictions lapse and will not be included in the basic EPS calculation until the shares are vested. Diluted earnings per share is computed by dividing net earnings by the weighted average number of shares outstanding during the period plus the number of shares of common stock that would be issued assuming all contingently issuable shares having a dilutive effect on the earnings per share that were outstanding for the period. Incremental shares from assumed conversions are calculated as the number of shares that would be issued, net of the number of shares that could be purchased in the marketplace with the cash received upon stock option exercise. The dilutive effect of unvested restrictive stock is determined using the treasury stock method.

  

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2017     2016     2017     2016  
    ($000's omitted except per share data)  
Net Income   $ 105     $ 1,004     $ 131     $ 1,262  
Weighted average common shares outstanding (basic)     2,251       2,220       2,251       2,195  
Incremental shares from assumed conversions of stock options     -       -       -       -  
Unvested restricted stock     43       92       43       92  
Weighted average common shares outstanding (diluted)     2,294       2,312       2,294       2,287  
Basic                                
Net income per share   $ 0.05     $ 0.45     $ 0.06     $ 0.57  
Diluted                                
Net income per share   $ 0.05     $ 0.43     $ 0.06     $ 0.55