XML 24 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity
6 Months Ended
Jun. 30, 2020
Shareholders' Equity  
Shareholders' Equity

6.           Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-month Period Ended June 30, 2020

 

 

 

 

 

Accumulated

 

  

 

 

  

 

 

  

 

 

 

 

  

 

 

 

  

 

 

Other

 

  

 

 

Capital in

 

  

 

 

 

 

Total

 

 

Retained

 

Comprehensive

 

 

 

excess of

 

 

 

Treasury

 

shareholders’

 

    

Earnings

    

Income

    

Common Stock

    

par value

    

ESOT

    

stock

    

equity

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

January 1, 2020

 

$

20,484

 

$

98

 

$

523

 

$

14,358

 

$

(460)

 

$

(1,471)

 

$

33,532

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Purchase of treasury shares

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(100)

 

 

(100)

Stock based compensation

 

 

 —

 

 

 —

 

 

 —

 

 

33

 

 

 —

 

 

52

 

 

85

Net Income

 

 

1,898

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

$

22,382

 

$

98

 

$

523

 

$

14,391

 

$

(460)

 

$

(1,519)

 

$

35,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 —

 

 

 —

 

 

 —

 

 

39

 

 

 —

 

 

48

 

 

87

Net Income

 

 

965

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

$

23,347

 

$

98

 

$

523

 

$

14,430

 

$

(460)

 

$

(1,471)

 

$

36,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-month Period Ended June 30, 2019

 

 

 

 

 

Accumulated

 

  

 

 

  

 

 

  

 

 

 

 

  

 

 

 

  

 

 

Other

 

  

 

 

Capital in

 

  

 

 

 

 

Total

 

 

Retained

 

Comprehensive

 

 

 

excess of

 

 

 

Treasury

 

shareholders’

 

    

Earnings

    

Income

    

Common Stock

    

par value

    

ESOT

    

stock

    

equity

January 1, 2019

 

$

18,788

 

$

35

 

$

523

 

$

14,250

 

$

(561)

 

$

(1,522)

 

$

31,513

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Purchase of treasury shares

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(128)

 

 

(128)

Stock based compensation

 

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

44

 

 

58

Net Income

 

 

98

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

$

18,886

 

$

35

 

$

523

 

$

14,264

 

$

(561)

 

$

(1,606)

 

$

31,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared ($0.16 per share)

 

 

(413)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(413)

Purchase of treasury shares

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(21)

 

 

(21)

Stock based compensation

 

 

 —

 

 

 —

 

 

 —

 

 

34

 

 

 —

 

 

61

 

 

95

Net Income

 

 

714

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

$

19,187

 

$

35

 

$

523

 

$

14,298

 

$

(561)

 

$

(1,566)

 

$

31,916

 

The Company’s Board of Directors authorized the purchase of up to 450,000 shares of its common stock in the open market or in privately negotiated transactions. As of June 30, 2020, the Company has purchased 360,615 shares and there remains 89,385 shares available to purchase under this program. There were 360 and 4,502 shares purchased by the Company during the six month period ended June 30, 2020 and 2019, respectively.

The Company’s 2012 Long-Term Incentive Plan provides for the granting of stock awards, including restricted stock, stock options and stock appreciation rights, to employees and non-employees, including directors of the Company. Compensation expense is amortized over the related service period, which is normally three years. Shares of unvested restricted stock are generally forfeited if a recipient leaves the Company before the vesting date.  Shares that are forfeited become available for future awards.

The following is a summary of restricted stock activity for the six months ended June 30, 2020. Of the shares that vested, the Company withheld 9,543 shares to satisfy the tax obligations for those participants who elected this option as permitted under the applicable equity plan.

 

 

 

 

 

    

Shares

Restricted Share Activity:

 

 

Unvested at December 31, 2019

 

54,416

Granted

 

 —

Forfeited

 

 —

Vested

 

29,166

Unvested at June 30, 2020

 

25,250

 

Earnings Per Share

Basic earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding during the period. The weighted average number of common shares outstanding does not include any potentially dilutive securities or any unvested restricted shares of common stock. These unvested restricted shares, although classified as issued and outstanding, are considered forfeitable until the restrictions lapse and will not be included in the basic EPS calculation until the shares are vested. Diluted earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding during the period plus the number of shares of common stock that would be issued assuming all contingently issuable shares having a dilutive effect on the earnings per share that were outstanding for the period. Incremental shares from assumed conversions are calculated as the number of shares that would be issued, net of the number of shares that could be purchased in the marketplace with the cash received upon stock option exercise. The dilutive effect of unvested restrictive stock is determined using the treasury stock method.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

    

2020

    

2019

 

2020

    

2019

 

 

($000’s omitted except per share data)

Net Income

 

$

965

 

$

714

 

$

2,863

 

$

812

Weighted average common shares outstanding (basic)

 

 

2,364

 

 

2,324

 

 

2,364

 

 

2,322

Unvested restricted stock

 

 

25

 

 

60

 

 

25

 

 

60

Weighted average common shares outstanding (diluted)

 

 

2,389

 

 

2,384

 

 

2,389

 

 

2,382

Basic

 

 

  

 

 

  

 

 

 

 

 

  

Net income per share

 

$

0.41

 

$

0.31

 

$

1.21

 

$

0.35

Diluted

 

 

 

 

 

  

 

 

  

 

 

  

Net income per share

 

$

0.40

 

$

0.30

 

$

1.20

 

$

0.34