XML 17 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2019
Long-Term Debt  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

2019

 

2018

 

 

($000’s omitted)

Term loan payable to a financial institution; Interest rate  option of bank prime or Libor plus 1.4% (3.840% as of June 30, 2019), monthly prinicipal payments of $21,833 through 2021 with a balloon payment of $786,000 due December 1, 2021

 

$

1,375

 

$

1,572

 

 

 

  

 

 

  

Term loan payable to a financial institution; Interest rate  option of bank prime or Libor plus 1.4%  (3.840% as of June 30, 2019), monthly prinicipal payments of $23,810 through December 1, 2021

 

 

643

 

 

857

 

 

 

  

 

 

  

Line of credit payable to a financial institution; Interest rate option of bank prime 5.25%.  Line of credit expires June 19, 2021

 

 

1,000

 

 

 —

 

 

 

 

 

 

 

Equipment financing lease obligations; Interest rate fixed for term of each funding based upon the Lender’s lease pricing at time of funding. (Interest rate/factor 1.822758% - 1.869304% at time of funding)

 

 

511

 

 

704

 

 

 

 

 

 

 

Equipment note obligations; Interest rate fixed for term of each funding based upon the Lender's lease pricing at time of funding. (Interest rate/factor 3.3943% - 3.8527% at time of funding)

 

 

661

 

 

 —

 

 

 

4,190

 

 

3,133

Less current portion

 

 

(844)

 

 

(723)

 

 

$

3,346

 

$

2,410

 

Schedule of payments for capital lease obligations

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

Year

 

2019

 

2018

 

 

($000’s omitted)

 

 

 

 

 

 

 

2019

 

 

80

 

 

193

2020

 

 

321

 

 

193

2021

 

 

321

 

 

193

2022

 

 

310

 

 

193

2023

 

 

159

 

 

 —

2024

 

 

96

 

 

 4

Total principal and interest payments

 

 

1,287

 

 

776

Less amount representing interest

 

 

(116)

 

 

(72)

Present value of net minimum lease payments

 

 

1,171

 

 

704

Less current portion

 

 

(296)

 

 

(175)

Long term principle payments

 

$

875

 

$

529