XML 38 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments
9 Months Ended
Sep. 30, 2019
Business Segments  
Business Segments

10.           Business Segments

The Company operates in two business segments, ATG and CPG. The Company’s reportable segments are strategic business units that offer different products and services. The segments are composed of separate corporations and are managed separately. Operations in ATG primarily involve the design, manufacture, and marketing of servo-control components (i.e., torque motors, control valves, actuators, etc.) for government, commercial and industrial applications. CPG’s operations involve the design, manufacture and marketing of a variety of cutlery products for use by consumers and government agencies. The Company derives its primary sales revenue from domestic customers, although a portion of finished products are for foreign end use.

As of September 30, 2019, the Company had identifiable assets of approximately $45,701,000 ($41,685,000 – December 31, 2018) of which approximately $36,339,000 ($31,639,000 – December 31, 2018) was for ATG and approximately $9,362,000 ($10,046,000 – December 31, 2018) was for CPG.

Information regarding the Company’s operations in these segments is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($000’s omitted except per share data)

 

 

 

ATG

 

CPG

 

Consolidated

 

 

 

Nine Months Ended

 

Nine Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

September 30, 

 

 

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

 

Revenues from unaffiliated customers

 

$

33,926

 

$

30,028

 

$

4,506

 

$

5,245

 

$

38,432

 

$

35,273

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Cost of goods sold, inclusive of depreciation

 

 

(24,400)

 

 

(21,600)

 

 

(5,155)

 

 

(4,759)

 

 

(29,555)

 

 

(26,359)

 

Gross margin

 

 

9,526

 

 

8,428

 

 

(649)

 

 

486

 

 

8,877

 

 

8,914

 

Gross margin %

  

 

28.1

%  

 

28.1

%  

 

(14.4)

%  

 

9.3

%  

 

23.1

%  

 

25.3

%

 

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

 

Selling, general and administrative

 

 

(4,558)

 

 

(4,131)

 

 

(1,878)

 

 

(1,584)

 

 

(6,436)

 

 

(5,715)

 

Interest expense

 

 

(66)

 

 

(55)

 

 

(22)

 

 

(25)

 

 

(88)

 

 

(80)

 

Total costs and expenses

 

 

(29,024)

 

 

(25,786)

 

 

(7,055)

 

 

(6,368)

 

 

(36,079)

 

 

(32,154)

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Income before income tax provision

 

 

4,902

 

 

4,242

 

 

(2,549)

 

 

(1,123)

 

 

2,353

 

 

3,119

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Income tax (provision) benefits

 

 

(852)

 

 

(849)

 

 

443

 

 

225

 

 

(409)

 

 

(624)

 

Net income/(loss)

 

$

4,050

 

$

3,393

 

$

(2,106)

 

$

(898)

 

$

1,944

 

$

2,495

 

Capital expenditures

 

$

1,449

 

$

1,277

 

$

211

 

$

175

 

$

1,660

 

$

1,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($000’s omitted except per share data)

 

 

 

ATG

 

CPG

 

Consolidated

 

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

 

September 30, 

 

September 30, 

 

September 30, 

 

 

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

 

Revenues from unaffiliated customers

 

$

11,180

 

$

10,639

 

$

1,182

 

$

2,129

 

$

12,362

 

$

12,768

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Cost of goods sold, inclusive of depreciation

 

 

(7,378)

 

 

(6,965)

 

 

(1,449)

 

 

(1,863)

 

 

(8,827)

 

 

(8,828)

 

Gross margin

 

 

3,802

 

 

3,674

 

 

(267)

 

 

266

 

 

3,535

 

 

3,940

 

Gross margin %

  

 

34.0

%  

 

34.5

%  

 

(22.6)

%  

 

12.5

%  

 

28.6

%  

 

30.9

%

 

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

 

Selling, general and administrative

 

 

(1,539)

 

 

(1,476)

 

 

(595)

 

 

(598)

 

 

(2,134)

 

 

(2,074)

 

Interest expense

 

 

(25)

 

 

(20)

 

 

(6)

 

 

(8)

 

 

(31)

 

 

(28)

 

Total costs and expenses

 

 

(8,942)

 

 

(8,461)

 

 

(2,050)

 

 

(2,469)

 

 

(10,992)

 

 

(10,930)

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Income before income tax provision

 

 

2,238

 

 

2,178

 

 

(868)

 

 

(340)

 

 

1,370

 

 

1,838

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Income tax (provision) benefits

 

 

(389)

 

 

(457)

 

 

151

 

 

76

 

 

(238)

 

 

(381)

 

Net income/(loss)

 

$

1,849

 

$

1,721

 

$

(717)

 

$

(264)

 

$

1,132

 

$

1,457

 

Capital expenditures

 

$

288

 

$

432

 

$

19

 

$

36

 

$

307

 

$

468