Long-Term Debt (Tables)

12 Months Ended

Dec. 31, 2014

Debt Disclosure [Abstract]

Principal Amount and Unamortized Original Issue Discount

The following table provides the principal amount and unamortized original issue discount of the Term Loan as of the dates presented (in thousands):

	As of December 31,
	2014			2013
Principal amount	$	14,000		$	20,000
Less: Unamortized discount		(670	)		(1,510	)
Term Loan, net of unamortized discount	$	13,330		$	18,490

Estimate of Principal Payments to Be Made for the Amount Due on the Surplus Note

The following table provides an estimate of principal payments to be made for the amounts due on the surplus note and the Term Loan as of December 31, 2014 (in thousands):

2015	$	8,471
2016		8,471
2017		1,471
2018		1,471
2019		1,471
Thereafter		9,925
Total (1)	$	31,280

(1) Differs from amount presented in the Balance Sheet as of December 31, 2014 due to unamortized discount as presented in the table above.