XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. GAAP describes three approaches to measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach. Each approach includes multiple valuation techniques. GAAP does not prescribe which valuation technique should be used when measuring fair value, but does establish a fair value hierarchy that prioritizes the inputs used in applying the various techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the hierarchy while Level 3 inputs are given the lowest priority. Assets and liabilities carried at fair value are classified in one of the following three categories based on the nature of the inputs to the valuation technique used:
Level 1 — Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 — Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 — Unobservable inputs that are not corroborated by market data. These inputs reflect management’s best estimate of fair value using its own assumptions about the assumptions a market participant would use in pricing the asset or liability.
Summary of Significant Valuation Techniques for Assets Measured at Fair Value on a Recurring Basis
Level 1
Common stock: Comprise actively traded, exchange-listed U.S. and international equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
Mutual funds: Comprise actively traded funds. Valuation is based on daily quoted net asset values for identical assets in active markets that the Company can access.
Level 2
U.S. government obligations and agencies: Comprise U.S. Treasury Bills or Notes or U.S. Treasury Inflation Protected Securities. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.
Corporate bonds: Comprise investment-grade debt securities. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.
Mortgage-backed and asset-backed securities: Comprise securities that are collateralized by mortgage obligations and other assets. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields, collateral performance and credit spreads.
Municipal bonds: Comprise debt securities issued by a state, municipality, or county. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.
Redeemable preferred stock: Comprise preferred stock securities that are redeemable. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active.
As required by GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the placement of the asset or liability within the fair value hierarchy levels.
Level 3
Other investments in private equity funds: Comprise of passive interest in non-marketable private equity fund securities. The primary inputs to the valuation include the cost basis of consideration tendered for the investments, the Trailing-Twelve Month (TTM) EBITDA, and TTM EBITDA Multiple.
The following tables set forth by level within the fair value hierarchy the Company’s assets measured at fair value on a recurring basis as of the dates presented (in thousands):
Fair Value Measurements
As of March 31, 2024
 Level 1Level 2Level 3Total
Available-For-Sale Debt Securities:    
  U.S. government obligations and agencies$— $21,653 $— $21,653 
  Corporate bonds— 741,942 — 741,942 
  Mortgage-backed and asset-backed securities— 320,704 — 320,704 
  Municipal bonds— 14,092 — 14,092 
  Redeemable preferred stock— 8,667 — 8,667 
Equity Securities:
  Common stock14,027 — — 14,027 
  Mutual funds67,632 — — 67,632 
Investment in Private Equity Limited Partnership— — 10,434 10,434 
Total assets accounted for at fair value$81,659 $1,107,058 $10,434 $1,199,151 
Fair Value Measurements
As of December 31, 2023
Level 1Level 2Level 3Total
Available-For-Sale Debt Securities:
  U.S. government obligations and agencies$— $23,258 $— $23,258 
  Corporate bonds— 715,714 — 715,714 
  Mortgage-backed and asset-backed securities— 303,146 — 303,146 
  Municipal bonds— 14,039 — 14,039 
  Redeemable preferred stock— 8,173 — 8,173 
Equity Securities:
  Common stock15,438 — — 15,438 
  Mutual funds65,057 — — 65,057 
Investment in Private Equity Limited Partnership— — 10,434 10,434 
Total assets accounted for at fair value$80,495 $1,064,330 $10,434 $1,155,259 
The following table summarizes quantitative information related to the significant unobservable inputs for Level 3 investments, which were carried at fair value as of the dates presented (in thousands):
As of March 31, 2024
Range
Fair Value
Valuation Methodology
Unobservable Input
Weighted Average Mean
Minimum
Maximum
Assets:
Investment in Private Equity Limited Partnership
10,434 
Market Approach
Trailing Twelve Month EBITDA Multiple
5.3x5.3x5.3x
As of December 31, 2023
Range
Fair Value
Valuation Methodology
Unobservable Input
Weighted Average Mean
Minimum
Maximum
Assets:
Investment in Private Equity Limited Partnership
10,434 
Market Approach
Trailing Twelve Month EBITDA Multiple
5.3x5.3x5.3x
These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.
The Company utilizes third-party independent pricing services that provide a price quote for each available-for-sale debt security and equity security. Management reviews the methodology used by the pricing services. If management believes that the price used by the pricing service does not reflect an orderly transaction between participants, management will use an alternative valuation methodology. There were no adjustments made by the Company to the prices obtained from the independent pricing source for any security included in the tables above. The Company elected the fair value option because it allowed the investment to be valued based on current market conditions.
Additionally, the timing of the delivery of the fund’s financial statements and financial information is on a three-month lag which results in a three-month delay in the recognition of our share of the limited partnership’s earnings or losses. But because this is the best information available, effective in 2024, it will be used as an estimate for the fair value at our reporting dates, unless conditions have changed significantly in the economy or securities markets. In such a case, we will adjust our estimate with the assistance from the general partner.
The following table summarizes the carrying value and estimated fair values of the Company’s financial instruments not carried at fair value as of the dates presented (in thousands):
As of March 31, 2024As of December 31, 2023
Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Liabilities (debt):
Surplus note (1)$3,676 $3,492 $4,044 $3,783 
5.625% Senior unsecured notes (2)
100,000 96,867 100,000 98,953 
Total debt$103,676 $100,359 $104,044 $102,736 
(1) The fair value of the surplus note was determined by management from the expected cash flows discounted using the interest rate quoted by the holder. The SBA is the holder of the surplus note and the quoted interest rate is below prevailing rates quoted by private lending institutions. However, as the Company’s use of funds from the surplus note is limited by the terms of the agreement, the Company has determined the interest rate quoted by the SBA to be appropriate for the purpose of establishing the fair value of the note (Level 2).
(2) The fair value of the senior unsecured notes was determined based on pricing from quoted prices for similar assets in active markets and was included as Level 2.