XML 64 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Liability for Unpaid Losses and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2018
Insurance Loss Reserves [Abstract]  
Summary of Incurred Claims, Cumulative Paid Claims and Allocated Claim Adjustments Expenses, Net of Reinsurance The information about unpaid losses and loss adjustment expenses for the years ended December 31, 2014 to 2016, is presented as supplementary information and is unaudited.

 
 
As of
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Total of Incurred-but-Not-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plus Expected
 
 
Incurred Loss and Defense & Cost Containment Expenses, Net of Reinsurance
 
Development (Redundancy)
 
Cumulative Number
For the Years Ended December 31,
 
on Reported Claims
 
of Reported Claims
Accident Year
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
2014
 
$
111,739

 
$
118,289

 
$
112,251

 
$
112,278

 
$
119,028

 
$
(5,850
)
 
22,442

2015
 
 
 
170,381

 
187,431

 
194,600

 
213,860

 
(6,744
)
 
26,760

2016
 
 
 
 
 
269,814

 
286,252

 
324,577

 
(6,380
)
 
40,354

2017
 
 
 
 
 
 
 
303,944

 
334,734

 
(12,950
)
 
119,465

2018
 
 
 
 
 
 
 
 
 
334,368

 
48,915

 
50,021

 
 
 
 
 
 
 
 
Total

 
$
1,326,567

 
 
 
 
Cumulative Paid Loss and Defense & Cost Containment Expenses, Net of Reinsurance
For the Years Ended December 31,
Accident Year
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
(Unaudited)
 
 
2014
 
$
69,703

 
$
112,059

 
$
119,798

 
$
122,579

 
$
124,712

2015
 
 
 
115,328

 
191,481

 
208,592

 
219,941

2016
 
 
 
 
 
204,122

 
297,374

 
328,286

2017
 
 
 
 
 
 
 
205,200

 
328,105

2018
 
 
 
 
 
 
 
 
 
253,008

 
 
 
 
 
 
 
 
Total
 
$
1,254,052

All outstanding liabilities before 2014, net of reinsurance
 
 
(5,133
)
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
67,382

Reconciliation of Net Incurred and Paid Claims Development Tables to Liability for Unpaid Losses and LAE Set forth is the following reconciliation of the net incurred and paid claims development tables to the liability for unpaid losses and LAE in the consolidated Balance Sheet as of December 31, 2018 (in thousands):
 
 
 
 
December 31, 2018
Liabilities for unpaid claims and claim
  adjustment expenses, net of reinsurance
$
67,382

Reinsurance recoverable on unpaid claims
393,365

Liabilities for adjusting and other claim payments
12,082

Total gross liability for unpaid claims and claim
  adjustment expense
$
472,829

Supplementary Information About Average Historical Claims Duration Set forth is the supplementary information about average historical claims duration as of December 31, 2018:
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
 
61.9
%
 
18.8
%
 
9.1
%
 
5.3
%
 
2.4
%
Change in Liability for Unpaid Losses and LAE Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
Balance at beginning of year
 
$
248,425

 
$
58,494

 
$
98,840

Less: Reinsurance recoverable
 
(182,405
)
 
(106
)
 
(13,540
)
Net balance at beginning of period
 
66,020

 
58,388

 
85,300

Incurred (recovered) related to:
 
 

 
 

 
 

Current year
 
314,933

 
322,929

 
305,919

Prior years
 
99,522

 
27,499

 
(4,690
)
Total incurred
 
414,455

 
350,428

 
301,229

Paid related to:
 
 

 
 

 
 

Current year
 
221,708

 
215,274

 
229,761

Prior years
 
179,303

 
127,522

 
98,380

Total paid
 
401,011

 
342,796

 
328,141

Net balance at end of period
 
79,464

 
66,020

 
58,388

Plus: Reinsurance recoverable
 
393,365

 
182,405

 
106

Balance at end of year
 
$
472,829

 
$
248,425

 
$
58,494