XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Schedule of reconciliation of revenues from segments to consolidated
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Revenue:
 
 
 
 
 
Search & Applications
$
1,465,795

 
$
1,040,507

 
$
805,284

Match
713,449

 
518,027

 
400,723

Local
322,627

 
303,418

 
263,749

Media 
164,824

 
70,164

 
49,692

Other
134,555

 
128,065

 
118,749

Inter-segment elimination
(317
)
 
(737
)
 
(1,382
)
Total
$
2,800,933

 
$
2,059,444

 
$
1,636,815

Schedule of reconciliation of operating income from segments to consolidated
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Operating Income (Loss):
 
 
 
 
 
Search & Applications
$
305,644

 
$
204,006

 
$
128,356

Match
205,492

 
137,555

 
115,367

Local
21,735

 
25,533

 
8,405

Media 
(51,776
)
 
(16,275
)
 
(23,385
)
Other
(7,689
)
 
(3,896
)
 
(31,600
)
Corporate
(149,838
)
 
(149,161
)
 
(147,348
)
Total
$
323,568

 
$
197,762

 
$
49,795

Schedule of reconciliation of Operating Income Before Amortization from segments to consolidated
(a)
The Company's primary metric is Operating Income Before Amortization, which is defined as operating income excluding, if applicable: (1) non-cash compensation expense, (2) amortization and impairment of intangibles, (3) goodwill impairment and (4) one-time items. The Company believes this measure is useful to investors because it represents the operating results from IAC's segments, taking into account depreciation, which it believes is an ongoing cost of doing business, but excluding the effects of any other non-cash expenses. Operating Income Before Amortization has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses, including non-cash compensation and acquisition related accounting. IAC endeavors to compensate for the limitations of the non-U.S. GAAP measure presented by providing the comparable U.S. GAAP measure with equal or greater prominence, financial statements prepared in accordance with U.S. GAAP, and descriptions of the reconciling items, including quantifying such items, to derive the non-U.S. GAAP measure.
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Operating Income Before Amortization(a):
 
 
 
 
 
Search & Applications
$
313,146

 
$
204,980

 
$
140,792

Match
225,765

 
156,274

 
122,057

Local
24,932

 
28,284

 
10,671

Media
(44,827
)
 
(15,845
)
 
(21,849
)
Other
(6,095
)
 
(2,499
)
 
2,091

Corporate
(67,957
)
 
(62,787
)
 
(64,183
)
Total
$
444,964

 
$
308,407

 
$
189,579

Schedule of reconciliation of segment assets to consolidated assets
(b)
Consistent with the Company's primary metric (described in (a) above), the Company excludes, if applicable, goodwill and intangible assets from the measure of segment assets presented above.
 
December 31,
 
2012
 
2011
 
(In thousands)
Segment Assets(b):
 
 
 
Search & Applications
$
355,159

 
$
246,459

Match
225,781

 
190,338

Local
46,842

 
46,581

Media 
71,495

 
25,429

Other
28,842

 
15,910

Corporate
978,651

 
1,148,517

Total
$
1,706,770

 
$
1,673,234

Schedule of reconciliation of depreciation from segments to consolidated
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Depreciation:
 
 
 
 
 
Search & Applications
$
14,995

 
$
25,484

 
$
35,754

Match
16,339

 
10,780

 
11,042

Local
10,136

 
10,388

 
7,785

Media 
1,398

 
703

 
245

Other
1,074

 
851

 
828

Corporate
8,539

 
8,513

 
8,243

Total
$
52,481

 
$
56,719

 
$
63,897

Schedule of reconciliation of capital expenditures from segments to consolidated
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Search & Applications
$
15,320

 
$
8,698

 
$
17,169

Match
19,853

 
17,447

 
10,087

Local
6,666

 
9,299

 
10,513

Media 
1,178

 
905

 
474

Other
1,819

 
970

 
951

Corporate
6,365

 
2,635

 
635

Total
$
51,201

 
$
39,954

 
$
39,829

Schedule of revenue and long-lived assets, excluding goodwill and intangible assets, by geographical segments
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Revenue
 
 
 
 
 
United States
$
1,966,383

 
$
1,583,322

 
$
1,359,655

All other countries
834,550

 
476,122

 
277,160

Total
$
2,800,933

 
$
2,059,444

 
$
1,636,815

 
December 31,
 
2012
 
2011
 
(In thousands)
Long-lived assets (excluding goodwill and intangible assets)
 
 
 
United States
$
251,379

 
$
246,550

All other countries
19,133

 
13,038

Total
$
270,512

 
$
259,588

Schedule of reconciliation of Operating Income Before Amortization to operating income (loss) for the entity's reportable segments
The following tables reconcile Operating Income Before Amortization to operating income (loss) for the Company's reportable segments:
 
Year Ended December 31, 2012
 
Operating
Income
Before
Amortization
 
Non-Cash
Compensation
Expense
 
Amortization
of Intangibles
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
313,146

 
$
(34
)
 
$
(7,468
)
 
$
305,644

Match
225,765

 
(2,818
)
 
(17,455
)
 
205,492

Local
24,932

 

 
(3,197
)
 
21,735

Media 
(44,827
)
 
(770
)
 
(6,179
)
 
(51,776
)
Other
(6,095
)
 
(122
)
 
(1,472
)
 
(7,689
)
Corporate
(67,957
)
 
(81,881
)
 

 
(149,838
)
Total
$
444,964

 
$
(85,625
)
 
$
(35,771
)
 
$
323,568

 
Year Ended December 31, 2011
 
Operating
Income
Before
Amortization
 
Non-Cash
Compensation
Expense
 
Amortization
of Intangibles
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
204,980

 
$
202

 
$
(1,176
)
 
$
204,006

Match
156,274

 
(1,642
)
 
(17,077
)
 
137,555

Local
28,284

 

 
(2,751
)
 
25,533

Media 
(15,845
)
 
(427
)
 
(3
)
 
(16,275
)
Other
(2,499
)
 
(347
)
 
(1,050
)
 
(3,896
)
Corporate
(62,787
)
 
(86,374
)
 

 
(149,161
)
Total
$
308,407

 
$
(88,588
)
 
$
(22,057
)
 
$
197,762

 
Year Ended December 31, 2010
 
Operating
Income
Before
Amortization
 
Non-Cash
Compensation
Expense
 
Amortization
of Intangibles
 
Goodwill
Impairment
 
Operating
(Loss)
Income
 
(In thousands)
Search & Applications
$
140,792

 
$
(630
)
 
$
(11,806
)
 
$

 
$
128,356

Match
122,057

 
153

 
(6,843
)
 

 
115,367

Local
10,671

 

 
(2,266
)
 

 
8,405

Media
(21,849
)
 
(458
)
 
(1,078
)
 

 
(23,385
)
Other
2,091

 
(180
)
 
(5,479
)
 
(28,032
)
 
(31,600
)
Corporate
(64,183
)
 
(83,165
)
 

 

 
(147,348
)
Total
$
189,579

 
$
(84,280
)
 
$
(27,472
)
 
$
(28,032
)
 
$
49,795

Schedule of reconciliation of segment assets to total assets
The following tables reconcile segment assets to total assets:
 
December 31, 2012
 
Segment Assets
 
Goodwill
 
Indefinite-Lived
Intangible Assets
 
Definite-Lived
Intangible Assets
 
Total Assets
 
(In thousands)
Search & Applications
$
355,159

 
$
723,650

 
$
197,304

 
$
64,457

 
$
1,340,570

Match
225,781

 
683,935

 
158,098

 
5,612

 
1,073,426

Local
46,842

 
143,782

 
5,382

 
21,104

 
217,110

Media 
71,495

 
15,590

 
1,800

 
2,020

 
90,905

Other
28,842

 
49,197

 
16,380

 
10,747

 
105,166

Corporate(c)
978,651

 

 

 

 
978,651

Total
$
1,706,770

 
$
1,616,154

 
$
378,964

 
$
103,940

 
$
3,805,828

 
December 31, 2011
 
Segment Assets
 
Goodwill
 
Indefinite-Lived
Intangible Assets
 
Definite-Lived
Intangible Assets
 
Total Assets
 
(In thousands)
Search & Applications
$
246,459

 
$
526,444

 
$
163,604

 
$
6

 
$
936,513

Match
190,338

 
667,073

 
156,699

 
21,501

 
1,035,611

Local
46,581

 
127,698

 
18,205

 
1,293

 
193,777

Media 
25,429

 
15,590

 
1,800

 

 
42,819

Other
15,910

 
21,719

 
11,180

 
3,819

 
52,628

Corporate(c)
1,148,517

 

 

 

 
1,148,517

Total
$
1,673,234

 
$
1,358,524

 
$
351,488

 
$
26,619

 
$
3,409,865

_____________________________________
(c)
Corporate assets consist primarily of cash and cash equivalents, marketable securities and IAC's headquarters building.