NOTE 14—SEGMENT INFORMATION
The overall concept that IAC employs in determining its operating segments is to present the financial information in a manner consistent with how the chief operating decision maker and executive management view the businesses, how the businesses are organized as to segment management, and the focus of the businesses with regards to the types of services or products offered or the target market. Entities included in discontinued operations, as described in Note 15, are excluded from the tables below except for the schedule of assets, in which they are included in corporate. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, which principally relate to the similarity of their economic characteristics or, in the case of Media & Other, do not meet the quantitative thresholds that require presentation as separate operating segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
(In thousands)
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
Search |
|
$ |
837,134 |
|
$ |
681,781 |
|
$ |
753,075 |
|
Match |
|
|
400,723 |
|
|
342,598 |
|
|
365,505 |
|
ServiceMagic |
|
|
181,423 |
|
|
155,813 |
|
|
123,914 |
|
Media & Other |
|
|
219,896 |
|
|
168,787 |
|
|
182,116 |
|
Inter-segment elimination |
|
|
(2,361 |
) |
|
(2,284 |
) |
|
(14,532 |
) |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,636,815 |
|
$ |
1,346,695 |
|
$ |
1,410,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
(In thousands)
|
|
Operating Income (Loss): |
|
|
|
|
|
|
|
|
|
|
Search |
|
$ |
112,867 |
|
$ |
(980,231 |
) |
$ |
106,085 |
|
Match |
|
|
115,367 |
|
|
84,655 |
|
|
75,490 |
|
ServiceMagic |
|
|
16,448 |
|
|
13,383 |
|
|
23,983 |
|
Media & Other |
|
|
(47,539 |
) |
|
(22,061 |
) |
|
(44,180 |
) |
Corporate |
|
|
(147,348 |
) |
|
(133,733 |
) |
|
(205,632 |
) |
|
|
|
|
|
|
|
|
Total |
|
$ |
49,795 |
|
$ |
(1,037,987 |
) |
$ |
(44,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
(In thousands)
|
|
Operating Income Before Amortization(a): |
|
|
|
|
|
|
|
|
|
|
Search |
|
$ |
125,549 |
|
$ |
91,615 |
|
$ |
144,940 |
|
Match |
|
|
122,057 |
|
|
94,124 |
|
|
91,266 |
|
ServiceMagic |
|
|
18,165 |
|
|
21,286 |
|
|
26,244 |
|
Media & Other |
|
|
(12,009 |
) |
|
(19,699 |
) |
|
(25,334 |
) |
Corporate |
|
|
(64,183 |
) |
|
(65,465 |
) |
|
(120,942 |
) |
|
|
|
|
|
|
|
|
Total |
|
$ |
189,579 |
|
$ |
121,861 |
|
$ |
116,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
2009 |
|
|
|
(As Restated)
|
|
(As Restated)
|
|
|
|
(In thousands)
|
|
Segment Assets(b): |
|
|
|
|
|
|
|
Search |
|
$ |
280,773 |
|
$ |
250,475 |
|
Match |
|
|
196,177 |
|
|
233,919 |
|
ServiceMagic |
|
|
13,834 |
|
|
21,607 |
|
Media & Other |
|
|
43,674 |
|
|
23,973 |
|
Corporate |
|
|
1,560,084 |
|
|
2,154,956 |
|
|
|
|
|
|
|
Total |
|
$ |
2,094,542 |
|
$ |
2,684,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
(In thousands)
|
|
Depreciation: |
|
|
|
|
|
|
|
|
|
|
Search |
|
$ |
38,341 |
|
$ |
33,118 |
|
$ |
35,822 |
|
Match |
|
|
11,042 |
|
|
9,821 |
|
|
8,825 |
|
ServiceMagic |
|
|
3,986 |
|
|
3,344 |
|
|
3,249 |
|
Media & Other |
|
|
2,285 |
|
|
3,936 |
|
|
6,987 |
|
Corporate |
|
|
8,243 |
|
|
11,172 |
|
|
12,833 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
63,897 |
|
$ |
61,391 |
|
$ |
67,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
(In thousands)
|
|
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
Search |
|
$ |
21,934 |
|
$ |
19,590 |
|
$ |
29,524 |
|
Match |
|
|
10,087 |
|
|
7,814 |
|
|
10,989 |
|
ServiceMagic |
|
|
4,884 |
|
|
3,565 |
|
|
2,516 |
|
Media & Other |
|
|
2,289 |
|
|
2,734 |
|
|
7,927 |
|
Corporate |
|
|
635 |
|
|
235 |
|
|
8,027 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
39,829 |
|
$ |
33,938 |
|
$ |
58,983 |
|
|
|
|
|
|
|
|
|
- (a)
- The Company's primary metric is Operating Income Before Amortization, which is defined as operating income excluding, if applicable: (1) non-cash compensation expense, (2) amortization of non-cash marketing, (3) amortization and impairment of intangibles, (4) goodwill impairment, (5) pro forma adjustments for significant acquisitions, and (6) one-time items. The Company believes this measure is useful to investors because it represents the operating results from IAC's segments, taking into account depreciation, which it believes is an ongoing cost of doing business, but excluding the effects of any other non-cash expenses. Operating Income Before Amortization has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses, including non-cash compensation, non-cash marketing, and acquisition related accounting. IAC endeavors to compensate for the limitations of the non-U.S. GAAP measure presented by providing the comparable U.S. GAAP measure with equal or greater prominence, financial statements prepared in accordance with U.S. GAAP, and descriptions of the reconciling items, including quantifying such items, to derive the non-U.S. GAAP measure.
- (b)
- Consistent with the Company's primary metric (described in (a) above), the Company excludes, if applicable, goodwill, intangible assets and unamortized non-cash marketing from the measure of segment assets presented above.
Revenue by geography is based on where the customer is located. Geographic information about the United States and international territories is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
(In thousands)
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
1,359,655 |
|
$ |
1,138,820 |
|
$ |
1,134,649 |
|
All other countries |
|
|
277,160 |
|
|
207,875 |
|
|
275,429 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,636,815 |
|
$ |
1,346,695 |
|
$ |
1,410,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
2009 |
|
|
|
(In thousands)
|
|
Long-lived assets (excluding goodwill and intangible assets) |
|
|
|
|
|
|
|
United States |
|
$ |
267,060 |
|
$ |
289,464 |
|
All other countries |
|
|
868 |
|
|
869 |
|
|
|
|
|
|
|
Total |
|
$ |
267,928 |
|
$ |
290,333 |
|
|
|
|
|
|
|
The following tables reconcile Operating Income Before Amortization to operating income (loss) for the Company's reporting segments and to net earnings (loss) attributable to IAC shareholders in total (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
Operating
Income
Before
Amortization |
|
Non-Cash
Compensation
Expense |
|
Amortization
of Intangibles |
|
Goodwill
Impairment |
|
Operating
Income
(Loss) |
|
Search |
|
$ |
125,549 |
|
$ |
(334 |
) |
$ |
(12,348 |
) |
$ |
— |
|
$ |
112,867 |
|
Match |
|
|
122,057 |
|
|
153 |
|
|
(6,843 |
) |
|
— |
|
|
115,367 |
|
ServiceMagic |
|
|
18,165 |
|
|
— |
|
|
(1,717 |
) |
|
— |
|
|
16,448 |
|
Media & Other |
|
|
(12,009 |
) |
|
(934 |
) |
|
(6,564 |
) |
|
(28,032 |
) |
|
(47,539 |
) |
Corporate |
|
|
(64,183 |
) |
|
(83,165 |
) |
|
— |
|
|
— |
|
|
(147,348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
189,579 |
|
$ |
(84,280 |
) |
$ |
(27,472 |
) |
$ |
(28,032 |
) |
|
49,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net |
|
|
(27,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
|
22,686 |
|
Income tax provision |
|
|
(32,079 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(9,393 |
) |
Gain on Liberty Exchange |
|
|
140,768 |
|
Loss from discontinued operations, net of tax |
|
|
(37,023 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
94,352 |
|
Net loss attributable to noncontrolling interests |
|
|
5,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to IAC shareholders |
|
$ |
99,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
|
|
Operating
Income
Before
Amortization |
|
Non-Cash
Compensation
Expense |
|
Amortization
of Intangibles |
|
Amortization
of Non-Cash
Marketing |
|
Goodwill
Impairment |
|
Operating
(Loss)
Income |
|
Search |
|
$ |
91,615 |
|
$ |
(588 |
) |
$ |
(147,896 |
) |
$ |
(6,494 |
) |
$ |
(916,868 |
) |
$ |
(980,231 |
) |
Match |
|
|
94,124 |
|
|
(154 |
) |
|
(4,940 |
) |
|
(4,375 |
) |
|
— |
|
|
84,655 |
|
ServiceMagic |
|
|
21,286 |
|
|
(150 |
) |
|
(2,754 |
) |
|
(4,999 |
) |
|
— |
|
|
13,383 |
|
Media & Other |
|
|
(19,699 |
) |
|
(921 |
) |
|
(1,441 |
) |
|
— |
|
|
— |
|
|
(22,061 |
) |
Corporate |
|
|
(65,465 |
) |
|
(68,268 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(133,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
121,861 |
|
$ |
(70,081 |
) |
$ |
(157,031 |
) |
$ |
(15,868 |
) |
$ |
(916,868 |
) |
|
(1,037,987 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
90,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(946,999 |
) |
Income tax provision |
|
|
(9,474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(956,473 |
) |
Loss from discontinued operations, net of tax |
|
|
(23,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(979,912 |
) |
Net loss attributable to noncontrolling interests |
|
|
1,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to IAC shareholders |
|
$ |
(978,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
Operating
Income
Before
Amortization |
|
Non-Cash
Compensation
Expense |
|
Amortization
of Intangibles |
|
Amortization
of Non-Cash
Marketing |
|
Goodwill
Impairment |
|
Operating
Income
(Loss) |
|
Search |
|
$ |
144,940 |
|
$ |
— |
|
$ |
(33,956 |
) |
$ |
(4,899 |
) |
$ |
— |
|
$ |
106,085 |
|
Match |
|
|
91,266 |
|
|
— |
|
|
(673 |
) |
|
(15,103 |
) |
|
— |
|
|
75,490 |
|
ServiceMagic |
|
|
26,244 |
|
|
(727 |
) |
|
(1,534 |
) |
|
— |
|
|
— |
|
|
23,983 |
|
Media & Other |
|
|
(25,334 |
) |
|
(356 |
) |
|
(6,890 |
) |
|
— |
|
|
(11,600 |
) |
|
(44,180 |
) |
Corporate |
|
|
(120,942 |
) |
|
(84,690 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(205,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
116,174 |
|
$ |
(85,773 |
) |
$ |
(43,053 |
) |
$ |
(20,002 |
) |
$ |
(11,600 |
) |
|
(44,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
155,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
|
111,240 |
|
Income tax benefit |
|
|
30,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
141,935 |
|
Gain on sale of discontinued operations, net of tax |
|
|
23,314 |
|
Loss from discontinued operations, net of tax |
|
|
(329,410 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(164,161 |
) |
Net loss attributable to noncontrolling interests |
|
|
7,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to IAC shareholders |
|
$ |
(156,201 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables reconcile segment assets to total assets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Segment Assets |
|
Goodwill |
|
Indefinite-lived
Intangibles |
|
Definite-lived
Intangibles |
|
Total Assets |
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
(As Restated)
|
|
Search |
|
$ |
280,773 |
|
$ |
551,454 |
|
$ |
168,500 |
|
$ |
1,941 |
|
$ |
1,002,668 |
|
Match(c) |
|
|
196,177 |
|
|
297,974 |
|
|
42,118 |
|
|
979 |
|
|
537,248 |
|
ServiceMagic |
|
|
13,834 |
|
|
109,917 |
|
|
12,823 |
|
|
3,231 |
|
|
139,805 |
|
Media & Other |
|
|
43,674 |
|
|
30,148 |
|
|
13,580 |
|
|
1,872 |
|
|
89,274 |
|
Corporate(d) |
|
|
1,560,084 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,560,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,094,542 |
|
$ |
989,493 |
|
$ |
237,021 |
|
$ |
8,023 |
|
$ |
3,329,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Segment Assets |
|
Goodwill |
|
Indefinite-lived
Intangibles |
|
Definite-lived
Intangibles |
|
Total Assets |
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
(As Restated)
|
|
Search |
|
$ |
250,475 |
|
$ |
545,054 |
|
$ |
179,500 |
|
$ |
3,290 |
|
$ |
978,319 |
|
Match(c) |
|
|
233,919 |
|
|
253,812 |
|
|
35,314 |
|
|
2,765 |
|
|
525,810 |
|
ServiceMagic |
|
|
21,607 |
|
|
110,689 |
|
|
12,823 |
|
|
5,253 |
|
|
150,372 |
|
Media & Other |
|
|
23,973 |
|
|
58,180 |
|
|
18,100 |
|
|
3,887 |
|
|
104,140 |
|
Corporate(d) |
|
|
2,154,956 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,154,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,684,930 |
|
$ |
967,735 |
|
$ |
245,737 |
|
$ |
15,195 |
|
$ |
3,913,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- (c)
- Included in the segment assets of Match is its investment in Meetic, which is accounted for as an equity method investment.
- (d)
- Corporate assets consist primarily of cash and cash equivalents, marketable securities and IAC's headquarters building.
|