XML 88 R77.htm IDEA: XBRL DOCUMENT v3.21.1
EARNINGS PER SHARE - Summary (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2021
Jan. 01, 2020
Jan. 01, 2019
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerator: Basic                            
Net earnings from continuing operations $ 587,679 $ 517,340 $ 461,053 $ 148,635 $ 140,113 $ 141,397 $ 157,534 $ 128,150 $ 145,039 $ 123,876 $ 120,275 $ 587,679 $ 517,340 $ 461,053
Net earnings attributable to noncontrolling interests                       (59,599) (103,401) (85,187)
Net earnings from continuing operations attributable to Match Group, Inc. shareholders                       528,080 413,939 375,866
(Loss) earnings from discontinued operations, net of tax       0 508 (34,611) (331,967) 4,338 21,981 27,565 (4,697) (366,070) 49,187 306,643
Net loss (earnings) attributable to noncontrolling interests of discontinued operations                       319 (9,288) (45,599)
Net (loss) earnings from discontinued operations attributable to shareholders                       (365,751) 39,899 261,044
Net earnings attributable to Match Group, Inc. shareholders       149,035 141,207 74,917 (202,830) 108,641 135,792 118,117 91,288 162,329 453,838 636,910
Numerator: Diluted                            
Net earnings from continuing operations $ 587,679 $ 517,340 $ 461,053 148,635 140,113 141,397 157,534 128,150 145,039 123,876 120,275 587,679 517,340 461,053
Net earnings attributable to noncontrolling interests                       (59,599) (103,401) (85,187)
Impact from subsidiaries' dilutive securities of continuing operations                       (9,999) (25,997) (24,783)
Interest on dilutive Exchangeable Notes, net of income tax                       16,300 5,791 3,500
Net earnings from continuing operations attributable to Match Group, Inc. shareholders                       534,381 393,733 354,583
(Loss) earnings from discontinued operations, net of tax       $ 0 $ 508 $ (34,611) $ (331,967) $ 4,338 $ 21,981 $ 27,565 $ (4,697) (366,070) 49,187 306,643
Net loss (earnings) attributable to noncontrolling interests of discontinued operations                       319 (9,288) (45,599)
Impact from subsidiaries’ dilutive securities of discontinued operations                       (240) (67) (445)
Net (loss) earnings from discontinued operations attributable to shareholders                       (365,991) 39,832 260,599
Net earnings attributable to Match Group, Inc. shareholders                       $ 168,390 $ 433,565 $ 615,182
Denominator: Basic                            
Basic weighted average common shares outstanding (shares)                       223,433,000 181,869,000 180,025,000
Denominator: Diluted                            
Basic weighted average common shares outstanding (shares)                       223,433,000 181,869,000 180,025,000
Dilutive securities (shares)                       12,157,000 10,129,000 16,409,000
Dilutive shares from Exchangeable Notes, if-converted (in shares)                       20,430,000 9,784,000 7,340,000
Dilutive weighted average common shares outstanding (shares) 256,020,000 201,782,000 203,774,000                 256,020,000 201,782,000 203,774,000
Earnings (loss) per share:                            
Basic - Earnings per share from continuing operations (USD per share) $ 2.36 $ 2.28 $ 2.09 $ 0.56 $ 0.54 $ 0.61 $ 0.69 $ 0.56 $ 0.64 $ 0.54 $ 0.53 $ 2.36 $ 2.28 $ 2.09
Basic - Loss per share from discontinued operations, net of tax (USD per share)                       (1.64) 0.22 1.45
Basic (USD per share)       0.56 0.54 0.41 (1.11) 0.59 0.75 0.65 0.50 0.73 2.50 3.54
Diluted - Earnings per share from continuing operations (USD per share) $ 2.09 $ 1.95 $ 1.74 0.50 0.47 0.54 0.61 0.48 0.55 0.47 0.45 2.09 1.95 1.74
Diluted - Loss per share from discontinued operations, net of tax (USD per share)                       (1.43) 0.20 1.28
Diluted (USD per share)       $ 0.50 $ 0.47 $ 0.36 $ (1.00) $ 0.51 $ 0.64 $ 0.56 $ 0.43 $ 0.66 $ 2.15 $ 3.02
Common Stock $0.001 Par Value                            
Antidilutive Securities Excluded from Computation of Earnings Per Share                            
Number of shares issued upon Separation per former class A common stock       2.1584               2.1584    
Stock options and restricted stock units                            
Antidilutive Securities Excluded from Computation of Earnings Per Share                            
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                       13,400,000 15,700,000 7,500,000
Market based awards and performance based options and units                            
Antidilutive Securities Excluded from Computation of Earnings Per Share                            
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                       400,000 400,000 200,000
Exchangeable Notes | 2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 | Former IAC                            
Antidilutive Securities Excluded from Computation of Earnings Per Share                            
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                       2,500,000