XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Adoption of ASU 2020-06 (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2021
Jan. 01, 2020
Jan. 01, 2019
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of operations impacts for the year                              
Interest expense $ 130,624 $ 111,008 $ 81,454                 $ 130,624 $ 111,008 $ 81,454  
Income tax provision 43,273 15,080 14,472                 43,273 15,080 14,472  
Net earnings from continuing operations $ 587,679 $ 517,340 $ 461,053 $ 148,635 $ 140,113 $ 141,397 $ 157,534 $ 128,150 $ 145,039 $ 123,876 $ 120,275 $ 587,679 $ 517,340 $ 461,053  
Net earnings per share from continuing operations:                              
Basic (USD per share) $ 2.36 $ 2.28 $ 2.09 $ 0.56 $ 0.54 $ 0.61 $ 0.69 $ 0.56 $ 0.64 $ 0.54 $ 0.53 $ 2.36 $ 2.28 $ 2.09  
Diluted (USD per share) $ 2.09 $ 1.95 $ 1.74 $ 0.50 $ 0.47 $ 0.54 $ 0.61 $ 0.48 $ 0.55 $ 0.47 $ 0.45 $ 2.09 $ 1.95 $ 1.74  
Weighted average dilutive shares outstanding (shares) 256,020 201,782 203,774                 256,020 201,782 203,774  
Balance sheet impacts                              
Non-current deferred tax asset $ 293,487 $ 272,368   $ 293,487       $ 272,368       $ 293,487 $ 272,368    
Long-term debt, net 3,840,930 3,240,016   3,840,930       3,240,016       3,840,930 3,240,016    
Additional paid-in capital 7,089,007 11,378,160                          
Retained deficit (8,422,237) 1,725,046   (8,422,237)       1,725,046       (8,422,237) 1,725,046    
Adjustment from adoption of ASU       (1,413,375)       3,627,800       (1,413,375) 3,627,800 $ 3,510,709 $ 2,895,782
Additional Paid-in Capital                              
Balance sheet impacts                              
Adjustment from adoption of ASU       7,089,007       11,378,160       7,089,007 11,378,160 11,968,881 12,111,496
Retained Earnings                              
Balance sheet impacts                              
Adjustment from adoption of ASU       (8,422,237)       1,725,046       (8,422,237) 1,725,046 1,271,208 597,503
Cumulative Effect, Period of Adoption, Adjustment                              
Balance sheet impacts                              
Adjustment from adoption of ASU                             40,205
Cumulative Effect, Period of Adoption, Adjustment | Retained Earnings                              
Balance sheet impacts                              
Adjustment from adoption of ASU                             36,795
Accounting Standards Update 2020-06 | Cumulative Effect, Period of Adoption, Adjustment | Additional Paid-in Capital                              
Balance sheet impacts                              
Adjustment from adoption of ASU                             53,500
Accounting Standards Update 2020-06 | Cumulative Effect, Period of Adoption, Adjustment | Retained Earnings                              
Balance sheet impacts                              
Adjustment from adoption of ASU                             $ 2,500
Previously Reported                              
Statement of operations impacts for the year                              
Interest expense                       174,791 140,570 94,568  
Income tax provision                       32,874 8,225 11,307  
Net earnings from continuing operations                       $ 553,911 $ 494,633 $ 451,104  
Net earnings per share from continuing operations:                              
Basic (USD per share)                       $ 2.21 $ 2.15 $ 2.03  
Diluted (USD per share)                       $ 2.00 $ 1.88 $ 1.73  
Weighted average dilutive shares outstanding (shares)                       242,464 194,349 197,110  
Balance sheet impacts                              
Non-current deferred tax asset       224,013       192,496       $ 224,013 $ 192,496    
Long-term debt, net       3,534,706       2,889,626       3,534,706 2,889,626    
Additional paid-in capital       7,394,646       11,683,799       7,394,646 11,683,799    
Retained deficit       $ (8,491,126)       $ 1,689,925       $ (8,491,126) $ 1,689,925    
Revision of Prior Period, Accounting Standards Update, Adjustment | Accounting Standards Update 2020-06                              
Statement of operations impacts for the year                              
Interest expense (44,167) (29,562) $ (13,114)                        
Income tax provision 10,399 6,855 3,165                        
Net earnings from continuing operations $ 33,768 $ 22,707 $ 9,949                        
Net earnings per share from continuing operations:                              
Basic (USD per share) $ 0.15 $ 0.13 $ 0.06                        
Diluted (USD per share) $ 0.09 $ 0.07 $ 0.01                        
Weighted average dilutive shares outstanding (shares) 13,556 7,433 6,664                        
Balance sheet impacts                              
Non-current deferred tax asset $ 69,474 $ 79,872                          
Long-term debt, net 306,224 350,390                          
Additional paid-in capital (305,639) (305,639)                          
Retained deficit $ 68,889 $ 35,121