XML 95 R77.htm IDEA: XBRL DOCUMENT v3.20.4
EARNINGS PER SHARE - Summary (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerator: Basic                          
Net earnings from continuing operations $ 140,179 $ 131,487 $ 132,921 $ 149,324 $ 119,934 $ 137,791 $ 119,226 $ 117,682     $ 553,911 $ 494,633 $ 451,104
Net earnings attributable to noncontrolling interests                     (59,599) (103,401) (85,187)
Net earnings from continuing operations attributable to Match Group, Inc. shareholders                     494,312 391,232 365,917
(Loss) earnings from discontinued operations, net of tax 0 508 (34,611) (331,967) 4,338 21,981 27,565 (4,697)     (366,070) 49,187 306,643
Net loss (earnings) attributable to noncontrolling interests of discontinued operations                     319 (9,288) (45,599)
Net (loss) earnings from discontinued operations attributable to shareholders                     (365,751) 39,899 261,044
Net earnings attributable to Match Group, Inc. shareholders 140,579 132,581 66,441 (211,040) 100,425 128,544 113,467 88,695     128,561 431,131 626,961
Numerator: Diluted                          
Net earnings from continuing operations 140,179 131,487 132,921 149,324 119,934 137,791 119,226 117,682     553,911 494,633 451,104
Net earnings attributable to noncontrolling interests                     (59,599) (103,401) (85,187)
Impact from subsidiaries' dilutive securities of continuing operations(a)                     (9,999) (25,997) (24,783)
Net earnings from continuing operations attributable to Match Group, Inc. shareholders                     484,313 365,235 341,134
(Loss) earnings from discontinued operations, net of tax $ 0 $ 508 $ (34,611) $ (331,967) $ 4,338 $ 21,981 $ 27,565 $ (4,697)     (366,070) 49,187 306,643
Net loss (earnings) attributable to noncontrolling interests of discontinued operations                     319 (9,288) (45,599)
Impact from subsidiaries’ dilutive securities of discontinued operations(a)                     (240) (67) (445)
Net (loss) earnings from discontinued operations attributable to shareholders                     (365,991) 39,832 260,599
Net earnings attributable to Match Group, Inc. shareholders                     $ 118,322 $ 405,067 $ 601,733
Denominator: Basic                          
Basic weighted average common shares outstanding (shares)                     223,433 181,869 180,025
Denominator: Diluted                          
Basic weighted average common shares outstanding (shares)                     223,433 181,869 180,025
Dilutive securities (shares)                     19,031 12,480 17,085
Dilutive weighted average common shares outstanding (shares)                     242,464 194,349 197,110
Earnings (loss) per share:                          
Basic - Earnings per share from continuing operations (USD per share) $ 0.53 $ 0.51 $ 0.56 $ 0.65 $ 0.52 $ 0.60 $ 0.52 $ 0.52     $ 2.21 $ 2.15 $ 2.03
Basic - Loss per share from discontinued operations, net of tax (USD per share)                     (1.64) 0.22 1.45
Basic (USD per share) 0.53 0.51 0.36 (1.15) 0.55 0.71 0.62 0.49     0.58 2.37 3.48
Diluted - Earnings per share from continuing operations (USD per share) 0.48 0.45 0.51 0.59 0.46 0.52 0.45 0.45     2.00 1.88 1.73
Diluted - Loss per share from discontinued operations, net of tax (USD per share)                     (1.51) 0.20 1.32
Diluted (USD per share) $ 0.48 $ 0.46 $ 0.32 $ (1.13) $ 0.48 $ 0.63 $ 0.55 $ 0.42     0.49 2.08 3.05
Match Group                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Average share price (in dollars per share)                 $ 119.08        
Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Average share price (in dollars per share)                   $ 235.09   $ 223.89 $ 167.61
0.875% Exchangeable Senior Notes due October 1, 2022 (the “2022 Exchangeable Notes”); interest payable each April 1 and October 1 | Senior Notes                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     43.99    
0.875% Exchangeable Senior Notes due October 1, 2022 (the “2022 Exchangeable Notes”); interest payable each April 1 and October 1 | Senior Notes | Match Group                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     43.99    
0.875% Exchangeable Senior Notes due October 1, 2022 (the “2022 Exchangeable Notes”); interest payable each April 1 and October 1 | Senior Notes | Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     152.18    
0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15 | Senior Notes                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     87.52    
0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15 | Senior Notes | Match Group                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     87.52    
0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15 | Senior Notes | Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     302.77    
2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 | Senior Notes                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     84.22    
2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 | Senior Notes | Match Group                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     84.22    
2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 | Senior Notes | Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Approximate Equivalent Exchange Price per Share                     $ 291.35    
Stock options and restricted stock units                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                     13,400 24,100 7,500
Market based awards and performance based options and units                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                     400 400 200
Exchangeable Notes | Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                       2,400 700
Exchangeable Notes | 0.875% Exchangeable Senior Notes due October 1, 2022 (the “2022 Exchangeable Notes”); interest payable each April 1 and October 1 | Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                     5,000    
Exchangeable Notes | 0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15 | Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                     900    
Exchangeable Notes | 2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 | Former IAC                          
Antidilutive Securities Excluded from Computation of Earnings Per Share                          
Potentially dilutive securities excluded from the calculation of diluted earnings per share (in shares)                     1,000