XML 40 R51.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION - Reconciliation of Operating Income (Loss) to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income $ (177,780) $ 79,873  
Stock-Based Compensation Expense 58,464 67,444  
Depreciation 24,738 18,971  
Amortization of Intangibles 52,162 22,752  
Goodwill Impairment 211,973 0 $ 3,318
Interest expense (44,866) (31,143)  
Other income (expense), net (49,893) 651  
(Loss) earnings before income taxes (272,539) 49,381  
Income tax benefit 89,896 63,604  
Net (loss) earnings (182,643) 112,985  
Net earnings attributable to noncontrolling interests (28,397) (24,290)  
Net (loss) earnings attributable to IAC shareholders (211,040) 88,695  
ANGI Homeservices      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Goodwill Impairment 0   0
Applications      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Goodwill Impairment 211,973   0
Emerging & Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Goodwill Impairment     $ 3,318
Operating segments | Match Group      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income 134,681 118,828  
Stock-Based Compensation Expense 21,172 27,997  
Depreciation 9,246 7,831  
Amortization of Intangibles 6,403 411  
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0  
Goodwill Impairment 0    
Adjusted EBITDA 171,502 155,067  
Operating segments | ANGI Homeservices      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income (16,296) (3,641)  
Stock-Based Compensation Expense 25,575 19,282  
Depreciation 12,138 6,999  
Amortization of Intangibles 12,980 14,539  
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0  
Goodwill Impairment 0    
Adjusted EBITDA 34,397 37,179  
Operating segments | Vimeo      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income (14,589) (17,784)  
Stock-Based Compensation Expense 0 0  
Depreciation 58 193  
Amortization of Intangibles 3,123 1,391  
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0  
Goodwill Impairment 0    
Adjusted EBITDA (11,408) (16,200)  
Operating segments | Dotdash      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income 2,411 3,047  
Stock-Based Compensation Expense 0 0  
Depreciation 210 226  
Amortization of Intangibles 4,390 3,877  
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0  
Goodwill Impairment 0    
Adjusted EBITDA 7,011 7,150  
Operating segments | Applications      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income (218,588) 25,356  
Stock-Based Compensation Expense 0 0  
Depreciation 237 419  
Amortization of Intangibles 22,811 2,384  
Acquisition-related Contingent Consideration Fair Value Adjustments (6,282) 1,529  
Goodwill Impairment 211,973    
Adjusted EBITDA 10,151 29,688  
Operating segments | Emerging & Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income (19,845) (2,520)  
Stock-Based Compensation Expense 25 0  
Depreciation 385 275  
Amortization of Intangibles 2,455 150  
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0  
Goodwill Impairment 0    
Adjusted EBITDA (16,980) (2,095)  
Corporate      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Operating (loss) income (45,554) (43,413)  
Stock-Based Compensation Expense 11,692 20,165  
Depreciation 2,464 3,028  
Amortization of Intangibles 0 0  
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0  
Goodwill Impairment 0    
Adjusted EBITDA $ (31,398) $ (20,220)