XML 21 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interests
Total IAC Shareholders' Equity
Common Stock
Common Stock $.001 Par Value
Common Stock
Class B Convertible Common Stock $.001 Par Value
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Match Group
Match Group
Total IAC Shareholders' Equity
Match Group
Additional Paid-in Capital
Match Group
Accumulated Other Comprehensive Loss
Match Group
Noncontrolling Interests
ANGI Homeservices
ANGI Homeservices
Total IAC Shareholders' Equity
ANGI Homeservices
Additional Paid-in Capital
ANGI Homeservices
Accumulated Other Comprehensive Loss
ANGI Homeservices
Noncontrolling Interests
Balance at beginning of period at Dec. 31, 2017   $ 42,867                                    
Increase (Decrease) in Redeemable Noncontrolling Interests                                        
Net earnings   34,756                                    
Other comprehensive (loss) income, net of income taxes   (286)                                    
Stock-based compensation expense   800                                    
Purchase of redeemable noncontrolling interests   (59)                                    
Adjustment of redeemable noncontrolling interests to fair value   1,849                                    
Noncontrolling interests created in acquisitions $ 14,246 2,261               $ 14,246                    
Other   (6,469)                                    
Balance at end of period at Jun. 30, 2018   75,719                                    
Balance at beginning of period at Dec. 31, 2017 2,946,823   $ 2,430,028 $ 261 $ 16 $ 12,165,002 $ 595,038 $ (103,568) $ (10,226,721) 516,795                    
Balance at beginning of period (shares) at Dec. 31, 2017       260,624,000 16,157,000                              
Increase (Decrease) in Shareholders' Equity                                        
Net earnings 333,937   289,435       289,435     44,502                    
Other comprehensive (loss) income, net of income taxes (10,884)   (9,087)         (9,087)   (1,797)                    
Stock-based compensation expense 115,843   36,015     36,015       79,828                    
Issuance of common stock pursuant to stock-based awards, net of withholding taxes 25,891   25,891 $ 1   25,890                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       1,133,000                                
Purchase of treasury stock (14,713)   (14,713)           (14,713)                      
Purchase of redeemable noncontrolling interests (818)                 (818)                    
Adjustment of redeemable noncontrolling interests to fair value (1,849)   (1,849)     (1,849)                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     $ (195,094) $ (194,809) $ (194,764) $ (45) $ (285) $ (19,290) $ (24,019) $ (24,002) $ (17) $ 4,729
Noncontrolling interests created in acquisitions 14,246 2,261               14,246                    
Other 2,651   2,392     2,392       259                    
Balance at end of period at Jun. 30, 2018 3,236,948   2,576,079 $ 262 $ 16 12,008,684 921,268 (112,717) (10,241,434) 660,869                    
Balance at end of period (shares) at Jun. 30, 2018       261,757,000 16,157,000                              
Balance at beginning of period at Mar. 31, 2018   47,099                                    
Increase (Decrease) in Redeemable Noncontrolling Interests                                        
Net earnings   35,715                                    
Other comprehensive (loss) income, net of income taxes   (865)                                    
Stock-based compensation expense   390                                    
Purchase of redeemable noncontrolling interests   (59)                                    
Adjustment of redeemable noncontrolling interests to fair value   (1,554)                                    
Noncontrolling interests created in acquisitions 14,246 1,474               14,246                    
Other   (6,481)                                    
Balance at end of period at Jun. 30, 2018   75,719                                    
Balance at beginning of period at Mar. 31, 2018 3,082,391   2,494,527 $ 261 $ 16 12,093,006 702,915 (74,950) (10,226,721) 587,864                    
Balance at beginning of period (shares) at Mar. 31, 2018       261,396,000 16,157,000                              
Increase (Decrease) in Shareholders' Equity                                        
Net earnings 245,139   218,353       218,353     26,786                    
Other comprehensive (loss) income, net of income taxes (45,698)   (37,444)         (37,444)   (8,254)                    
Stock-based compensation expense 57,171   18,801     18,801       38,370                    
Issuance of common stock pursuant to stock-based awards, net of withholding taxes 616   616 $ 1   615                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       361,000                                
Purchase of treasury stock (14,713)   (14,713)           (14,713)                      
Purchase of redeemable noncontrolling interests (549)                 (549)                    
Adjustment of redeemable noncontrolling interests to fair value 1,554   1,554     1,554                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     (85,051) (83,352) (83,043) (309) (1,699) (18,147) (22,078) (22,064) (14) 3,931
Noncontrolling interests created in acquisitions 14,246 1,474               14,246                    
Other (11)   (185)     (185)       174                    
Balance at end of period at Jun. 30, 2018 3,236,948   2,576,079 $ 262 $ 16 12,008,684 921,268 (112,717) (10,241,434) 660,869                    
Balance at end of period (shares) at Jun. 30, 2018       261,757,000 16,157,000                              
Balance at beginning of period at Dec. 31, 2018 65,687 65,687                                    
Increase (Decrease) in Redeemable Noncontrolling Interests                                        
Net earnings   5,895                                    
Other comprehensive (loss) income, net of income taxes   (149)                                    
Stock-based compensation expense   77                                    
Purchase of redeemable noncontrolling interests   (6,121)                                    
Adjustment of redeemable noncontrolling interests to fair value   10,138                                    
Noncontrolling interests created in acquisitions 0 5,009 0     0       0                    
Other   (34)                                    
Balance at end of period at Jun. 30, 2019 80,502 80,502                                    
Balance at beginning of period at Dec. 31, 2018 3,551,801   2,843,125 $ 262 $ 16 12,022,387 1,258,794 (128,722) (10,309,612) 708,676                    
Balance at beginning of period (shares) at Dec. 31, 2018       262,303,000 16,157,000                              
Increase (Decrease) in Shareholders' Equity                                        
Net earnings 253,881   202,162       202,162     51,719                    
Other comprehensive (loss) income, net of income taxes 2,550   2,086         2,086   464                    
Stock-based compensation expense 129,786   43,055     43,055       86,731                    
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (23,022)   (23,022) $ 1   (23,023)                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       486,000                                
Purchase of redeemable noncontrolling interests 0                 0                    
Adjustment of redeemable noncontrolling interests to fair value (10,138)   (10,138)     (10,138)                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     (219,227) (220,108) (221,030) 922 881 (26,238) (37,730) (37,739) 9 11,492
Noncontrolling interests created in acquisitions 0 5,009 0     0       0                    
Purchase of exchangeable note hedges (303,428)   (303,428)     (303,428)                            
Equity component of exchangeable senior notes, net of deferred financing costs and deferred tax liabilities 321,128   321,128     321,128                            
Issuance of warrants 166,520   166,520     166,520                            
Other (16)   (189)     (189)       173                    
Balance at end of period at Jun. 30, 2019 3,843,597   2,983,461 $ 263 $ 16 11,957,543 1,460,956 (125,705) (10,309,612) 860,136                    
Balance at end of period (shares) at Jun. 30, 2019       262,789,000 16,157,000                              
Balance at beginning of period at Mar. 31, 2019   71,914                                    
Increase (Decrease) in Redeemable Noncontrolling Interests                                        
Net earnings   6,946                                    
Other comprehensive (loss) income, net of income taxes   (335)                                    
Stock-based compensation expense   35                                    
Purchase of redeemable noncontrolling interests   (2,939)                                    
Adjustment of redeemable noncontrolling interests to fair value   (104)                                    
Noncontrolling interests created in acquisitions   5,009                                    
Other   (24)                                    
Balance at end of period at Jun. 30, 2019 80,502 80,502                                    
Balance at beginning of period at Mar. 31, 2019 3,571,336   2,779,861 $ 263 $ 16 11,868,424 1,347,489 (126,719) (10,309,612) 791,475                    
Balance at beginning of period (shares) at Mar. 31, 2019       262,629,000 16,157,000                              
Increase (Decrease) in Shareholders' Equity                                        
Net earnings 139,845   113,467       113,467     26,378                    
Other comprehensive (loss) income, net of income taxes 1,426   1,091         1,091   335                    
Stock-based compensation expense 62,384   22,890     22,890       39,494                    
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (18,112)   (18,112) $ 0   (18,112)                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       160,000                                
Purchase of redeemable noncontrolling interests 0                 0                    
Adjustment of redeemable noncontrolling interests to fair value 104   104     104                            
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     $ (87,351) $ (87,248) $ (87,169) $ (79) $ (103) $ (10,256) $ (12,640) $ (12,642) $ 2 $ 2,384
Noncontrolling interests created in acquisitions   $ 5,009                                    
Purchase of exchangeable note hedges (303,428)   (303,428)     (303,428)                            
Equity component of exchangeable senior notes, net of deferred financing costs and deferred tax liabilities 321,128   321,128     321,128                            
Issuance of warrants 166,520   166,520     166,520                            
Other 1   (172)     (172)       173                    
Balance at end of period at Jun. 30, 2019 $ 3,843,597   $ 2,983,461 $ 263 $ 16 $ 11,957,543 $ 1,460,956 $ (125,705) $ (10,309,612) $ 860,136                    
Balance at end of period (shares) at Jun. 30, 2019       262,789,000 16,157,000