XML 75 R61.htm IDEA: XBRL DOCUMENT v3.19.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]        
Revenue $ 1,186,658 $ 1,059,122 $ 2,292,501 $ 2,054,197
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 276,389 218,224 536,460 420,186
Selling and marketing expense 411,102 369,660 832,962 772,492
General and administrative expense 225,514 188,363 439,130 372,547
Product development expense 78,614 75,445 167,314 152,382
Depreciation 21,091 18,805 40,062 38,062
Amortization of intangibles 19,638 20,188 42,390 40,141
Total operating costs and expenses 1,032,348 890,685 2,058,318 1,795,810
Operating income 154,310 168,437 234,183 258,387
Equity in earnings of unconsolidated affiliates 0 0 0 0
Interest expense (37,206) (27,356) (68,349) (53,861)
Other (expense) income, net 45,972 171,141 46,623 166,522
Earnings before income taxes 163,076 312,222 212,457 371,048
Income tax benefit (provision) (16,285) (31,368) 47,319 (2,355)
Net earnings 146,791 280,854 259,776 368,693
Net earnings attributable to noncontrolling interests (33,324) (62,501) (57,614) (79,258)
Net earnings attributable to IAC shareholders 113,467 218,353 202,162 289,435
Comprehensive income (loss) attributable to IAC shareholders 114,558 180,909 204,248 280,348
Foreign earnings repatriated   50,000   326,000
Reportable Legal Entities | IAC        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0 0
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 19 75 43 151
Selling and marketing expense 384 189 746 402
General and administrative expense 39,634 31,652 77,893 63,061
Product development expense 469 564 1,116 1,216
Depreciation 432 266 810 532
Amortization of intangibles 0 0 0 0
Total operating costs and expenses 40,938 32,746 80,608 65,362
Operating income (40,938) (32,746) (80,608) (65,362)
Equity in earnings of unconsolidated affiliates 145,997 252,102 261,437 354,852
Interest expense (424) (423) (848) (852)
Other (expense) income, net (7,801) 6,436 (9,698) (10,411)
Earnings before income taxes 96,834 225,369 170,283 278,227
Income tax benefit (provision) 16,633 (7,016) 31,879 11,208
Net earnings 113,467 218,353 202,162 289,435
Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to IAC shareholders 113,467 218,353 202,162 289,435
Comprehensive income (loss) attributable to IAC shareholders 114,558 180,909 204,248 280,348
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 200,963 207,964 399,893 420,853
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 90,383 61,215 172,529 117,439
Selling and marketing expense 55,710 80,302 113,676 170,440
General and administrative expense 11,270 14,259 21,804 29,640
Product development expense 13,353 14,151 25,390 28,420
Depreciation 2,914 3,126 5,836 6,466
Amortization of intangibles 1,148 410 5,025 919
Total operating costs and expenses 174,778 173,463 344,260 353,324
Operating income 26,185 34,501 55,633 67,529
Equity in earnings of unconsolidated affiliates 4,542 5,054 5,610 4,727
Interest expense 0 0 0 0
Other (expense) income, net 12,741 62,204 26,592 349,087
Earnings before income taxes 43,468 101,759 87,835 421,343
Income tax benefit (provision) (4,136) (12,159) (9,259) (23,125)
Net earnings 39,332 89,600 78,576 398,218
Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to IAC shareholders 39,332 89,600 78,576 398,218
Comprehensive income (loss) attributable to IAC shareholders 39,117 89,304 78,572 398,265
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 985,825 851,240 1,892,803 1,633,500
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 186,065 156,991 364,031 302,703
Selling and marketing expense 355,086 289,205 718,648 601,731
General and administrative expense 174,589 142,441 339,382 279,814
Product development expense 64,787 60,730 140,803 122,746
Depreciation 17,745 15,413 33,416 31,064
Amortization of intangibles 18,490 19,778 37,365 39,222
Total operating costs and expenses 816,762 684,558 1,633,645 1,377,280
Operating income 169,063 166,682 259,158 256,220
Equity in earnings of unconsolidated affiliates 0 0 0 0
Interest expense (36,782) (26,933) (67,501) (53,009)
Other (expense) income, net 52,755 153,770 53,175 155,960
Earnings before income taxes 185,036 293,519 244,832 359,171
Income tax benefit (provision) (28,782) (12,193) 24,699 9,562
Net earnings 156,254 281,326 269,531 368,733
Net earnings attributable to noncontrolling interests (33,324) (62,501) (57,614) (79,258)
Net earnings attributable to IAC shareholders 122,930 218,825 211,917 289,475
Comprehensive income (loss) attributable to IAC shareholders 124,408 173,337 214,508 278,664
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Revenue (130) (82) (195) (156)
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) (78) (57) (143) (107)
Selling and marketing expense (78) (36) (108) (81)
General and administrative expense 21 11 51 32
Product development expense 5 0 5 0
Depreciation 0 0 0 0
Amortization of intangibles 0 0 0 0
Total operating costs and expenses (130) (82) (195) (156)
Operating income 0 0 0 0
Equity in earnings of unconsolidated affiliates (150,539) (257,156) (267,047) (359,579)
Interest expense 0 0 0 0
Other (expense) income, net (11,723) (51,269) (23,446) (328,114)
Earnings before income taxes (162,262) (308,425) (290,493) (687,693)
Income tax benefit (provision) 0 0 0 0
Net earnings (162,262) (308,425) (290,493) (687,693)
Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to IAC shareholders (162,262) (308,425) (290,493) (687,693)
Comprehensive income (loss) attributable to IAC shareholders $ (163,525) $ (262,641) $ (293,080) $ (676,929)