XML 68 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2016
Guarantor and Nonguarantor Financial Statements [Abstract]  
Condensed Balance Sheet
Balance sheet at December 31, 2016:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
552,699

 
$
—

 
$
776,488

 
$
—

 
$
1,329,187

Marketable securities
89,342

 
—

 
—

 
—

 
89,342

Accounts receivable, net
—

 
90,807

 
129,331

 
—

 
220,138

Other current assets
71,152

 
30,515

 
102,401

 
—

 
204,068

Intercompany receivables
—

 
735,108

 
1,047,757

 
(1,782,865
)
 
—

Property and equipment, net
4,350

 
178,806

 
123,092

 
—

 
306,248

Goodwill
—

 
521,740

 
1,402,312

 
—

 
1,924,052

Intangible assets, net
—

 
83,179

 
272,272

 
—

 
355,451

Investment in subsidiaries
3,659,570

 
557,802

 
—

 
(4,217,372
)
 
—

Other non-current assets
52,228

 
111,037

 
169,595

 
(115,473
)
 
217,387

Total assets
$
4,429,341

 
$
2,308,994

 
$
4,023,248

 
$
(6,115,710
)
 
$
4,645,873

 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
20,000

 
$
—

 
$
—

 
$
—

 
$
20,000

Accounts payable, trade
2,697

 
38,283

 
21,883

 
—

 
62,863

Other current liabilities
42,159

 
120,279

 
468,087

 
—

 
630,525

Long-term debt, net of current portion
405,991

 
—

 
1,176,493

 
—

 
1,582,484

Income taxes payable
—

 
3,470

 
30,274

 
(216
)
 
33,528

Intercompany liabilities
1,782,865

 
—

 
—

 
(1,782,865
)
 
—

Other long-term liabilities
306,407

 
22,714

 
59,112

 
(115,257
)
 
272,976

Redeemable noncontrolling interests
—

 
—

 
32,827

 
—

 
32,827

IAC shareholders' equity
1,869,222

 
2,124,248

 
2,093,124

 
(4,217,372
)
 
1,869,222

Noncontrolling interests
—

 
—

 
141,448

 
—

 
141,448

Total liabilities and shareholders' equity
$
4,429,341

 
$
2,308,994

 
$
4,023,248

 
$
(6,115,710
)
 
$
4,645,873

Balance sheet at December 31, 2015:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
1,073,053

 
$
—

 
$
408,394

 
$
—

 
$
1,481,447

Marketable securities
27,578

 
—

 
11,622

 
—

 
39,200

Accounts receivable, net
33

 
115,280

 
134,764

 
—

 
250,077

Other current assets
30,813

 
46,128

 
97,345

 
—

 
174,286

Intercompany receivables
—

 
637,324

 
963,146

 
(1,600,470
)
 
—

Property and equipment, net
4,432

 
198,890

 
99,495

 
—

 
302,817

Goodwill
—

 
776,569

 
1,468,795

 
—

 
2,245,364

Intangible assets, net
—

 
135,817

 
305,011

 
—

 
440,828

Investment in subsidiaries
3,128,765

 
466,601

 
—

 
(3,595,366
)
 
—

Other non-current assets
84,368

 
11,258

 
174,038

 
(14,992
)
 
254,672

Total assets
$
4,349,042

 
$
2,387,867

 
$
3,662,610

 
$
(5,210,828
)
 
$
5,188,691

 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
—

 
$
—

 
$
40,000

 
$
—

 
$
40,000

Accounts payable, trade
4,711

 
42,104

 
40,068

 
—

 
86,883

Other current liabilities
62,833

 
140,077

 
438,753

 
—

 
641,663

Long-term debt, net of current portion
550,083

 
—

 
1,176,871

 
—

 
1,726,954

Income taxes payable
152

 
3,435

 
30,105

 
—

 
33,692

Intercompany liabilities
1,600,470

 
—

 
—

 
(1,600,470
)
 
—

Other long-term liabilities
326,267

 
18,160

 
83,848

 
(14,992
)
 
413,283

Redeemable noncontrolling interests
—

 
—

 
30,391

 
—

 
30,391

IAC shareholders' equity
1,804,526

 
2,184,091

 
1,411,275

 
(3,595,366
)
 
1,804,526

Noncontrolling interests
—

 
—

 
411,299

 
—

 
411,299

Total liabilities and shareholders' equity
$
4,349,042

 
$
2,387,867

 
$
3,662,610

 
$
(5,210,828
)
 
$
5,188,691
Condensed Statement of Operations
Statement of operations for the year ended December 31, 2016:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,381,525

 
$
1,771,568

 
$
(13,211
)
 
$
3,139,882

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
859

 
302,293

 
452,990

 
(412
)
 
755,730

Selling and marketing expense
2,353

 
689,933

 
565,906

 
(12,929
)
 
1,245,263

General and administrative expense
89,583

 
163,315

 
294,132

 
130

 
547,160

Product development expense
4,807

 
82,071

 
111,007

 
—

 
197,885

Depreciation
1,610

 
31,366

 
38,700

 
—

 
71,676

Amortization of intangibles
—

 
41,157

 
38,269

 
—

 
79,426

Goodwill impairment
—

 
253,245

 
22,122

 
—

 
275,367

Total operating costs and expenses
99,212

 
1,563,380

 
1,523,126

 
(13,211
)
 
3,172,507

Operating (loss) income
(99,212
)
 
(181,855
)
 
248,442

 
—

 
(32,625
)
Equity in earnings (losses) of unconsolidated affiliates
49,536

 
(23,573
)
 
—

 
(25,963
)
 
—

Interest expense
(26,876
)
 
—

 
(82,234
)
 
—

 
(109,110
)
Other (expense) income, net
(2,059
)
 
10,040

 
52,480

 
—

 
60,461

(Loss) earnings from continuing operations before income taxes
(78,611
)
 
(195,388
)
 
218,688

 
(25,963
)
 
(81,274
)
Income tax benefit (provision)
37,142

 
60,504

 
(32,712
)
 
—

 
64,934

(Loss) earnings from continuing operations
(41,469
)
 
(134,884
)
 
185,976

 
(25,963
)
 
(16,340
)
Earnings from discontinued operations, net of tax
189

 
—

 
9

 
(9
)
 
189

Net (loss) earnings
(41,280
)
 
(134,884
)
 
185,985

 
(25,972
)
 
(16,151
)
Net earnings attributable to noncontrolling interests
—

 
—

 
(25,129
)
 
—

 
(25,129
)
Net (loss) earnings attributable to IAC shareholders
$
(41,280
)
 
$
(134,884
)
 
$
160,856

 
$
(25,972
)
 
$
(41,280
)
Comprehensive (loss) income attributable to IAC shareholders
$
(76,431
)
 
$
(115,899
)
 
$
114,376

 
$
1,523

 
$
(76,431
)

Statement of operations for the year ended December 31, 2015:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,635,345

 
$
1,605,597

 
$
(10,009
)
 
$
3,230,933

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
720

 
334,931

 
443,700

 
(1,190
)
 
778,161

Selling and marketing expense
3,210

 
819,354

 
531,872

 
(8,860
)
 
1,345,576

General and administrative expense
93,090

 
157,013

 
275,485

 
41

 
525,629

Product development expense
4,311

 
85,582

 
95,873

 
—

 
185,766

Depreciation
1,918

 
27,276

 
33,011

 
—

 
62,205

Amortization of intangibles
—

 
102,622

 
37,330

 
—

 
139,952

Goodwill impairment
—

 
14,056

 
—

 
—

 
14,056

Total operating costs and expenses
103,249

 
1,540,834

 
1,417,271

 
(10,009
)
 
3,051,345

Operating (loss) income
(103,249
)
 
94,511

 
188,326

 
—

 
179,588

Equity in earnings of unconsolidated affiliates
215,092

 
18,137

 
—

 
(233,229
)
 
—

Interest expense
(49,405
)
 
(6,130
)
 
(18,101
)
 
—

 
(73,636
)
Other (expense) income, net
(3,201
)
 
27,903

 
12,219

 
—

 
36,921

Earnings from continuing operations before income taxes
59,237

 
134,421

 
182,444

 
(233,229
)
 
142,873

Income tax benefit (provision)
60,218

 
(47,280
)
 
(42,454
)
 
—

 
(29,516
)
Earnings from continuing operations
119,455

 
87,141

 
139,990

 
(233,229
)
 
113,357

Earnings (loss) from discontinued operations, net of tax
17

 
—

 
(12
)
 
12

 
17

Net earnings
119,472

 
87,141

 
139,978

 
(233,217
)
 
113,374

Net loss attributable to noncontrolling interests
—

 
—

 
6,098

 
—

 
6,098

Net earnings attributable to IAC shareholders
$
119,472

 
$
87,141

 
$
146,076

 
$
(233,217
)
 
$
119,472

Comprehensive income attributable to IAC shareholders
$
55,069

 
$
83,664

 
$
80,248

 
$
(163,912
)
 
$
55,069

Statement of operations for the year ended December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,637,345

 
$
1,484,041

 
$
(11,839
)
 
$
3,109,547

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
998

 
414,255

 
447,704

 
(2,753
)
 
860,204

Selling and marketing expense
2,138

 
696,173

 
457,401

 
(8,303
)
 
1,147,409

General and administrative expense
105,221

 
127,122

 
211,222

 
45

 
443,610

Product development expense
6,496

 
76,482

 
78,365

 
(828
)
 
160,515

Depreciation
1,426

 
25,670

 
34,060

 
—

 
61,156

Amortization of intangibles
—

 
31,863

 
26,063

 
—

 
57,926

Total operating costs and expenses
116,279

 
1,371,565

 
1,254,815

 
(11,839
)
 
2,730,820

Operating (loss) income
(116,279
)
 
265,780

 
229,226

 
—

 
378,727

Equity in earnings of unconsolidated affiliates
257,714

 
3,369

 
—

 
(261,083
)
 
—

Interest expense
(51,988
)
 
(4,187
)
 
(139
)
 
—

 
(56,314
)
Other (expense) income, net
(1,444
)
 
6,381

 
(57,421
)
 
—

 
(52,484
)
Earnings from continuing operations before income taxes
88,003

 
271,343

 
171,666

 
(261,083
)
 
269,929

Income tax benefit (provision)
152,197

 
(104,606
)
 
(82,963
)
 
—

 
(35,372
)
Earnings from continuing operations
240,200

 
166,737

 
88,703

 
(261,083
)
 
234,557

Earnings from discontinued operations, net of tax
174,673

 
—

 
570

 
(570
)
 
174,673

Net earnings
414,873

 
166,737

 
89,273

 
(261,653
)
 
409,230

Net loss attributable to noncontrolling interests
—

 
—

 
5,643

 
—

 
5,643

Net earnings attributable to IAC shareholders
$
414,873

 
$
166,737

 
$
94,916

 
$
(261,653
)
 
$
414,873

Comprehensive income attributable to IAC shareholders
$
340,219

 
$
158,538

 
$
23,409

 
$
(181,947
)
 
$
340,219
Condensed Statement of Cash Flows
Statement of cash flows for the year ended December 31, 2016:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(84,770
)
 
$
203,563

 
$
173,584

 
$
—

 
$
292,377

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
—

 
(18,403
)
 
—

 
(18,403
)
Capital expenditures
(479
)
 
(19,317
)
 
(58,243
)
 
—

 
(78,039
)
Investments in time deposits
—

 
—

 
(87,500
)
 
—

 
(87,500
)
Proceeds from maturities of time deposits
—

 
—

 
87,500

 
—

 
87,500

Proceeds from maturities and sales of marketable debt securities
252,369

 
—

 
—

 
—

 
252,369

Purchases of marketable debt securities
(313,943
)
 
—

 
—

 
—

 
(313,943
)
Purchases of investments
—

 
—

 
(12,565
)
 
—

 
(12,565
)
Net proceeds from the sale of businesses and investments
73,843

 
1,779

 
96,606

 
—

 
172,228

Intercompany
(215,711
)
 
—

 
—

 
215,711

 
—

Other, net
126

 
643

 
10,446

 
—

 
11,215

Net cash (used in) provided by investing activities attributable to continuing operations
(203,795
)
 
(16,895
)
 
17,841

 
215,711

 
12,862

Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Principal payments on Match Group Term Loan
—

 
—

 
(450,000
)
 
—

 
(450,000
)
Proceeds from Match Group 2016 Senior Notes offering
—

 
—

 
400,000

 
—

 
400,000

Principal payments on IAC debt, including redemptions and repurchases of Senior Notes
(126,409
)
 
—

 
—

 
—

 
(126,409
)
Debt issuance costs
—

 
—

 
(7,811
)
 
—

 
(7,811
)
Purchase of treasury stock
(308,948
)
 
—

 
—

 
—

 
(308,948
)
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
(895
)
 
—

 
—

 
—

 
(895
)
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes
—

 
—

 
9,548

 
—

 
9,548

Excess tax benefits from stock-based awards
22,084

 
—

 
29,680

 
—

 
51,764

Purchase of noncontrolling interests
(1,400
)
 
—

 
(1,340
)
 
—

 
(2,740
)
Acquisition-related contingent consideration payments
—

 
(351
)
 
(1,829
)
 
—

 
(2,180
)
Funds held in escrow for MyHammer tender offer
—

 
—

 
(10,548
)
 
—

 
(10,548
)
Intercompany
184,233

 
(184,233
)
 
215,711

 
(215,711
)
 
—

    Other, net
(454
)
 
(2,084
)
 
(308
)
 
—

 
(2,846
)
Net cash (used in) provided by financing activities attributable to continuing operations
(231,789
)
 
(186,668
)
 
183,103

 
(215,711
)
 
(451,065
)
Total cash (used in) provided by continuing operations
(520,354
)
 
—

 
374,528

 
—

 
(145,826
)
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
(6,434
)
 
—

 
(6,434
)
Net (decrease) increase in cash and cash equivalents
(520,354
)
 
—

 
368,094

 
—

 
(152,260
)
Cash and cash equivalents at beginning of period
1,073,053

 
—

 
408,394

 
—

 
1,481,447

Cash and cash equivalents at end of period
$
552,699

 
$
—

 
$
776,488

 
$
—

 
$
1,329,187

Statement of cash flows for the year ended December 31, 2015:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(139,227
)
 
$
258,582

 
$
230,050

 
$
349,405

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(6,078
)
 
(611,324
)
 
(617,402
)
Capital expenditures
(1,332
)
 
(21,905
)
 
(38,812
)
 
(62,049
)
Proceeds from maturities and sales of marketable debt securities
218,462

 
—

 
—

 
218,462

Purchases of marketable debt securities
(93,134
)
 
—

 
—

 
(93,134
)
Purchases of investments
(6,978
)
 
—

 
(27,492
)
 
(34,470
)
Net proceeds from the sale of investments and business
1,277

 
—

 
8,136

 
9,413

Other, net
3,613

 
385

 
(7,539
)
 
(3,541
)
Net cash provided by (used in) investing activities attributable to continuing operations
121,908

 
(27,598
)
 
(677,031
)
 
(582,721
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Borrowings under Match Group Term Loan
—

 
—

 
788,000

 
788,000

Principal payment on Liberty Bond
—

 
(80,000
)
 
—

 
(80,000
)
Debt issuance costs
(1,876
)
 
—

 
(17,174
)
 
(19,050
)
Fees and expenses related to note exchange
—

 
—

 
(6,954
)
 
(6,954
)
Proceeds from Match Group IPO, net of fees and expenses
—

 
—

 
428,789

 
428,789

Purchase of treasury stock
(200,000
)
 
—

 
—

 
(200,000
)
Dividends
(113,196
)
 
—

 
—

 
(113,196
)
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
(38,418
)
 
—

 
—

 
(38,418
)
Repurchase of stock-based awards
—

 
—

 
(23,431
)
 
(23,431
)
Excess tax benefits from stock-based awards
18,034

 
—

 
38,384

 
56,418

Purchase of noncontrolling interests
—

 
—

 
(32,207
)
 
(32,207
)
Acquisition-related contingent consideration payments
—

 
(240
)
 
(5,510
)
 
(5,750
)
Intercompany
683,571

 
(150,744
)
 
(532,827
)
 
—

Other, net
(19,834
)
 
—

 
441

 
(19,393
)
Net cash provided by (used in) financing activities attributable to continuing operations
328,281

 
(230,984
)
 
637,511

 
734,808

Total cash provided by continuing operations
310,962

 
—

 
190,530

 
501,492

Total cash used in discontinued operations
(140
)
 
—

 
(12
)
 
(152
)
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
(10,298
)
 
(10,298
)
Net increase in cash and cash equivalents
310,822

 
—

 
180,220

 
491,042

Cash and cash equivalents at beginning of period
762,231

 
—

 
228,174

 
990,405

Cash and cash equivalents at end of period
$
1,073,053

 
$
—

 
$
408,394

 
$
1,481,447

Statement of cash flows for the year ended December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(109,745
)
 
$
329,671

 
$
204,122

 
$
424,048

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(97,463
)
 
(161,928
)
 
(259,391
)
Capital expenditures
(1,843
)
 
(26,640
)
 
(28,750
)
 
(57,233
)
Proceeds from maturities and sales of marketable debt securities
21,644

 
—

 
—

 
21,644

Purchases of marketable debt securities
(175,826
)
 
—

 
—

 
(175,826
)
Purchases of investments
(4,800
)
 
(2,087
)
 
(17,447
)
 
(24,334
)
Net proceeds from the sale of investments and assets
—

 
—

 
58,388

 
58,388

Other, net
(2,000
)
 
11

 
(1,053
)
 
(3,042
)
Net cash used in investing activities attributable to continuing operations
(162,825
)
 
(126,179
)
 
(150,790
)
 
(439,794
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Debt issuance costs
(383
)
 
—

 
—

 
(383
)
Dividends
(97,338
)
 
—

 
—

 
(97,338
)
Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes
1,609

 
—

 
—

 
1,609

Excess tax benefits from stock-based awards
29,186

 
—

 
15,771

 
44,957

Purchase of noncontrolling interests
—

 
—

 
(33,165
)
 
(33,165
)
Acquisition-related contingent consideration payments
—

 
(406
)
 
(7,703
)
 
(8,109
)
Intercompany
321,192

 
(201,802
)
 
(119,390
)
 
—

Other, net
—

 
(1,310
)
 
12,759

 
11,449

Net cash provided by (used in) financing activities attributable to continuing operations
254,266

 
(203,518
)
 
(131,728
)
 
(80,980
)
Total cash used in continuing operations
(18,304
)
 
(26
)
 
(78,396
)
 
(96,726
)
Total cash used in discontinued operations
(116
)
 
—

 
(29
)
 
(145
)
Effect of exchange rate changes on cash and cash equivalents
—

 
26

 
(13,194
)
 
(13,168
)
Net decrease in cash and cash equivalents
(18,420
)
 
—

 
(91,619
)
 
(110,039
)
Cash and cash equivalents at beginning of period
780,651

 
—

 
319,793

 
1,100,444

Cash and cash equivalents at end of period
$
762,231

 
$
—

 
$
228,174

 
$
990,405