XML 117 R99.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR AND NONGUARANTOR FINANCIAL INFORMATION - CONDENSED STATEMENT OF OPERATIONS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Statements of Operations                      
Revenue $ 848,728 $ 838,561 $ 771,132 $ 772,512 $ 830,754 $ 782,231 $ 756,315 $ 740,247 $ 3,230,933 $ 3,109,547 $ 3,022,987
Cost of revenue 214,084 199,377 177,963 186,737 233,712 218,452 205,295 202,745 778,161 860,204 977,357
Selling and marketing expense                 1,345,576 1,147,409 982,774
General and administrative expense                 525,629 443,610 378,142
Product development expense                 185,766 160,515 139,759
Depreciation                 62,205 61,156 58,909
Amortization of intangibles                 139,952 57,926 59,843
Goodwill impairment                 14,056 0 0
Total operating costs and expenses                 3,051,345 2,730,820 2,596,784
Operating income (5,430) 87,130 62,769 35,119 110,372 100,953 95,690 71,712 179,588 378,727 426,203
Equity in earnings (losses) of unconsolidated affiliates                 772 (9,697) (6,615)
Interest expense                 (73,636) (56,314) (33,596)
Other income (expense), net                 36,149 (42,787) 30,309
Earnings from continuing operations before income taxes                 142,873 269,929 416,301
Income tax provision                 (29,516) (35,372) (134,502)
Earnings from continuing operations (31,417) 65,026 57,885 21,863 67,986 150,261 (17,995) 34,305 113,357 234,557 281,799
Less: earnings from discontinued operations, net of tax 28 17 (153) 125 625 175,730 (868) (814) 17 174,673 1,926
Net earnings (31,389) 65,043 57,732 21,988 68,611 325,991 (18,863) 33,491 113,374 409,230 283,725
Net loss attributable to noncontrolling interests                 6,098 5,643 2,059
Net earnings attributable to IAC shareholders $ (31,849) $ 65,611 $ 59,305 $ 26,405 $ 70,172 $ 326,812 $ (17,996) $ 35,885 119,472 414,873 285,784
Comprehensive income attributable to IAC shareholders                 55,069 340,219 304,907
Inter-segment Elimination                      
Condensed Statements of Operations                      
Revenue                 (10,009) (11,839) (4,115)
Cost of revenue                 (1,190) (2,753) (2,860)
Selling and marketing expense                 (8,860) (8,303) (1,133)
General and administrative expense                 41 45 (122)
Product development expense                 0 (828) 0
Depreciation                 0 0 0
Amortization of intangibles                 0 0 0
Goodwill impairment                 0    
Total operating costs and expenses                 (10,009) (11,839) (4,115)
Operating income                 0 0 0
Equity in earnings (losses) of unconsolidated affiliates                 (229,371) (257,290) (484,856)
Interest expense                 0 0 0
Other income (expense), net                 0 0 0
Earnings from continuing operations before income taxes                 (229,371) (257,290) (484,856)
Income tax provision                 0 0 0
Earnings from continuing operations                 (229,371) (257,290) (484,856)
Less: earnings from discontinued operations, net of tax                 12 (570) 39
Net earnings                 (229,359) (257,860) (484,817)
Net loss attributable to noncontrolling interests                 0 0 0
Net earnings attributable to IAC shareholders                 (229,359) (257,860) (484,817)
Comprehensive income attributable to IAC shareholders                 (160,053) (178,155) (496,381)
IAC                      
Condensed Statements of Operations                      
Revenue                 0 0 0
Cost of revenue                 720 998 2,456
Selling and marketing expense                 3,210 2,138 2,563
General and administrative expense                 93,090 105,221 97,025
Product development expense                 4,311 6,496 4,685
Depreciation                 1,918 1,426 1,386
Amortization of intangibles                 0 0 0
Goodwill impairment                 0    
Total operating costs and expenses                 103,249 116,279 108,115
Operating income                 (103,249) (116,279) (108,115)
Equity in earnings (losses) of unconsolidated affiliates                 215,462 253,582 439,925
Interest expense                 (49,405) (51,988) (29,417)
Other income (expense), net                 (3,571) 2,688 (35,331)
Earnings from continuing operations before income taxes                 59,237 88,003 267,062
Income tax provision                 60,218 152,197 16,796
Earnings from continuing operations                 119,455 240,200 283,858
Less: earnings from discontinued operations, net of tax                 17 174,673 1,926
Net earnings                 119,472 414,873 285,784
Net loss attributable to noncontrolling interests                 0 0 0
Net earnings attributable to IAC shareholders                 119,472 414,873 285,784
Comprehensive income attributable to IAC shareholders                 55,069 340,219 304,907
Guarantor Subsidiaries                      
Condensed Statements of Operations                      
Revenue                 1,704,841 1,694,844 1,660,113
Cost of revenue                 367,704 438,729 537,948
Selling and marketing expense                 852,173 715,646 591,543
General and administrative expense                 178,861 148,026 127,731
Product development expense                 93,769 83,216 77,153
Depreciation                 27,890 26,182 27,609
Amortization of intangibles                 104,180 33,587 37,890
Goodwill impairment                 14,056    
Total operating costs and expenses                 1,638,633 1,445,386 1,399,874
Operating income                 66,208 249,458 260,239
Equity in earnings (losses) of unconsolidated affiliates                 13,477 (6,440) 38,619
Interest expense                 (6,130) (4,229) (3,957)
Other income (expense), net                 28,077 12,533 (18,653)
Earnings from continuing operations before income taxes                 101,632 251,322 276,248
Income tax provision                 (36,425) (98,198) (81,803)
Earnings from continuing operations                 65,207 153,124 194,445
Less: earnings from discontinued operations, net of tax                 0 0 0
Net earnings                 65,207 153,124 194,445
Net loss attributable to noncontrolling interests                 0 0 0
Net earnings attributable to IAC shareholders                 65,207 153,124 194,445
Comprehensive income attributable to IAC shareholders                 61,730 144,926 195,308
Non-Guarantor Subsidiaries                      
Condensed Statements of Operations                      
Revenue                 1,536,101 1,426,542 1,366,989
Cost of revenue                 410,927 423,230 439,813
Selling and marketing expense                 499,053 437,928 389,801
General and administrative expense                 253,637 190,318 153,508
Product development expense                 87,686 71,631 57,921
Depreciation                 32,397 33,548 29,914
Amortization of intangibles                 35,772 24,339 21,953
Goodwill impairment                 0    
Total operating costs and expenses                 1,319,472 1,180,994 1,092,910
Operating income                 216,629 245,548 274,079
Equity in earnings (losses) of unconsolidated affiliates                 1,204 451 (303)
Interest expense                 (18,101) (97) (222)
Other income (expense), net                 11,643 (58,008) 84,293
Earnings from continuing operations before income taxes                 211,375 187,894 357,847
Income tax provision                 (53,309) (89,371) (69,495)
Earnings from continuing operations                 158,066 98,523 288,352
Less: earnings from discontinued operations, net of tax                 (12) 570 (39)
Net earnings                 158,054 99,093 288,313
Net loss attributable to noncontrolling interests                 6,098 5,643 2,059
Net earnings attributable to IAC shareholders                 164,152 104,736 290,372
Comprehensive income attributable to IAC shareholders                 $ 98,323 $ 33,229 $ 301,073