XML 103 R85.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT INFORMATION - SCHEDULE OF RECONCILIATION OF ADJUSTED EBITDA TO OPERATING INCOME (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 $ 485,790 $ 544,076 $ 598,303
Stock-Based Compensation Expense                 (105,450) (59,634) (53,005)
Depreciation                 (62,205) (61,156) (58,909)
Amortization of Intangibles                 (139,952) (57,926) (59,843)
Acquisition-related Contingent Consideration Fair Value Adjustments                 15,461 13,367 (343)
Impairment                 (14,056) 0 0
Operating income $ (5,430) $ 87,130 $ 62,769 $ 35,119 $ 110,372 $ 100,953 $ 95,690 $ 71,712 179,588 378,727 426,203
Equity in earnings (losses) of unconsolidated affiliates                 772 (9,697) (6,615)
Interest expense                 (73,636) (56,314) (33,596)
Other income (expense), net                 36,149 (42,787) 30,309
Earnings from continuing operations before income taxes                 142,873 269,929 416,301
Income tax provision                 (29,516) (35,372) (134,502)
Earnings from continuing operations (31,417) 65,026 57,885 21,863 67,986 150,261 (17,995) 34,305 113,357 234,557 281,799
Less: earnings from discontinued operations, net of tax 28 17 (153) 125 625 175,730 (868) (814) 17 174,673 1,926
Net earnings (31,389) 65,043 57,732 21,988 68,611 325,991 (18,863) 33,491 113,374 409,230 283,725
Net loss attributable to noncontrolling interests                 6,098 5,643 2,059
Net earnings attributable to IAC shareholders (31,849) $ 65,611 $ 59,305 $ 26,405 $ 70,172 $ 326,812 $ (17,996) $ 35,885 119,472 414,873 285,784
Operating Segments                      
Segment Reporting, Other Significant Reconciling Item                      
Impairment                 (14,056)    
Operating Segments | Match Group                      
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 278,667 273,448 271,231
Stock-Based Compensation Expense                 (50,083) (20,851) (12,228)
Depreciation                 (25,983) (25,547) (20,202)
Amortization of Intangibles                 (20,101) (11,395) (17,125)
Acquisition-related Contingent Consideration Fair Value Adjustments                 11,056 12,912 (343)
Impairment                 0    
Operating income                 193,556 228,567 221,333
Operating Segments | HomeAdvisor                      
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 18,529 17,701 15,373
Stock-Based Compensation Expense                 (1,649) (558) 0
Depreciation                 (6,593) (6,520) (5,174)
Amortization of Intangibles                 (3,835) (9,562) (9,915)
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 0
Impairment                 0    
Operating income                 6,452 1,061 284
Operating Segments | Publishing                      
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 87,788 150,960 161,950
Stock-Based Compensation Expense                 0 0 (1)
Depreciation                 (9,577) (11,856) (14,822)
Amortization of Intangibles                 (104,903) (28,581) (27,643)
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 0
Impairment                 0    
Operating income                 (26,692) 110,523 119,484
Operating Segments | Applications                      
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 184,258 186,192 219,263
Stock-Based Compensation Expense                 0 0 (1)
Depreciation                 (4,617) (4,385) (4,346)
Amortization of Intangibles                 (6,264) (2,521) 0
Acquisition-related Contingent Consideration Fair Value Adjustments                 1,768 (326) 0
Impairment                 0    
Operating income                 175,145 178,960 214,916
Operating Segments | Video                      
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 (38,384) (39,916) (21,397)
Stock-Based Compensation Expense                 (360) (647) (633)
Depreciation                 (1,091) (899) (1,133)
Amortization of Intangibles                 (1,558) (2,099) (981)
Acquisition-related Contingent Consideration Fair Value Adjustments                 2,637 215 0
Impairment                 0    
Operating income                 (38,756) (43,346) (24,144)
Operating Segments | Other                      
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 10,621 13,134 7,520
Stock-Based Compensation Expense                 0 0 29
Depreciation                 (2,460) (1,824) (3,714)
Amortization of Intangibles                 (3,291) (3,768) (4,179)
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 566 0
Impairment $ (14,100)               (14,056)    
Operating income                 (9,186) 8,108 (344)
Corporate                      
Segment Reporting, Other Significant Reconciling Item                      
Adjusted EBITDA                 (55,689) (57,443) (55,637)
Stock-Based Compensation Expense                 (53,358) (37,578) (40,171)
Depreciation                 (11,884) (10,125) (9,518)
Amortization of Intangibles                 0 0 0
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 0
Impairment                 0    
Operating income                 $ (120,931) $ (105,146) $ (105,326)