XML 64 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR AND NONGUARANTOR FINANCIAL INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2015
Guarantor and Nonguarantor Financial Statements [Abstract]  
Condensed Balance Sheet
Balance sheet at December 31, 2015:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
1,073,053

 
$
—

 
$
408,394

 
$
—

 
$
1,481,447

Marketable securities
27,578

 
—

 
11,622

 
—

 
39,200

Accounts receivable, net
33

 
117,337

 
132,707

 
—

 
250,077

Other current assets
30,813

 
48,884

 
94,589

 
—

 
174,286

Intercompany receivables
—

 
570,607

 
1,029,863

 
(1,600,470
)
 
—

Property and equipment, net
4,432

 
201,242

 
97,143

 
—

 
302,817

Goodwill
—

 
830,642

 
1,414,722

 
—

 
2,245,364

Intangible assets, net
—

 
139,160

 
301,668

 
—

 
440,828

Investment in subsidiaries
3,128,765

 
457,063

 
1,445

 
(3,587,273
)
 
—

Other non-current assets
89,017

 
13,428

 
188,477

 
(14,991
)
 
275,931

Total assets
$
4,353,691

 
$
2,378,363

 
$
3,680,630

 
$
(5,202,734
)
 
$
5,209,950

 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
—

 
$
—

 
$
40,000

 
$
—

 
$
40,000

Accounts payable, trade
4,711

 
43,240

 
38,932

 
—

 
86,883

Other current liabilities
62,833

 
182,848

 
395,982

 
—

 
641,663

Long-term debt, net of current maturities
554,732

 
—

 
1,193,481

 
—

 
1,748,213

Income taxes payable
152

 
3,435

 
30,105

 
—

 
33,692

Intercompany liabilities
1,600,470

 
—

 
—

 
(1,600,470
)
 
—

Other long-term liabilities
326,267

 
18,160

 
83,847

 
(14,991
)
 
413,283

Redeemable noncontrolling interests
—

 
—

 
30,391

 
—

 
30,391

IAC shareholders' equity
1,804,526

 
2,130,680

 
1,456,593

 
(3,587,273
)
 
1,804,526

Noncontrolling interests
—

 
—

 
411,299

 
—

 
411,299

Total liabilities and shareholders' equity
$
4,353,691

 
$
2,378,363

 
$
3,680,630

 
$
(5,202,734
)
 
$
5,209,950


Balance sheet at December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
762,231

 
$
—

 
$
228,174

 
$
—

 
$
990,405

Marketable securities
159,197

 
—

 
1,451

 
—

 
160,648

Accounts receivable, net
13

 
137,593

 
98,480

 
—

 
236,086

Other current assets
20,532

 
55,422

 
72,795

 
—

 
148,749

Intercompany receivables
—

 
691,357

 
1,964,011

 
(2,655,368
)
 
—

Property and equipment, net
4,950

 
207,407

 
90,102

 
—

 
302,459

Goodwill
—

 
840,104

 
914,822

 
—

 
1,754,926

Intangible assets, net
—

 
243,408

 
248,528

 
—

 
491,936

Investment in subsidiaries
5,035,304

 
466,165

 
—

 
(5,501,469
)
 
—

Other non-current assets
44,610

 
13,228

 
113,838

 
—

 
171,676

Total assets
$
6,026,837

 
$
2,654,684

 
$
3,732,201

 
$
(8,156,837
)
 
$
4,256,885

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
3,059

 
$
50,761

 
$
27,343

 
$
—

 
$
81,163

Other current liabilities
73,491

 
187,698

 
331,348

 
—

 
592,537

Long-term debt
1,000,000

 
80,000

 
—

 
—

 
1,080,000

Income taxes payable
2,240

 
2,929

 
27,466

 
—

 
32,635

Intercompany liabilities
2,655,368

 
—

 
—

 
(2,655,368
)
 
—

Other long-term liabilities
300,726

 
59,889

 
76,366

 
—

 
436,981

Redeemable noncontrolling interests
—

 
—

 
40,427

 
—

 
40,427

IAC shareholders' equity
1,991,953

 
2,273,407

 
3,228,062

 
(5,501,469
)
 
1,991,953

Noncontrolling interests
—

 
—

 
1,189

 
—

 
1,189

Total liabilities and shareholders' equity
$
6,026,837

 
$
2,654,684

 
$
3,732,201

 
$
(8,156,837
)
 
$
4,256,885
Condensed Statement of Operations
Statement of operations for the year ended December 31, 2015:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,704,841

 
$
1,536,101

 
$
(10,009
)
 
$
3,230,933

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
720

 
367,704

 
410,927

 
(1,190
)
 
778,161

Selling and marketing expense
3,210

 
852,173

 
499,053

 
(8,860
)
 
1,345,576

General and administrative expense
93,090

 
178,861

 
253,637

 
41

 
525,629

Product development expense
4,311

 
93,769

 
87,686

 
—

 
185,766

Depreciation
1,918

 
27,890

 
32,397

 
—

 
62,205

Amortization of intangibles
—

 
104,180

 
35,772

 
—

 
139,952

Goodwill impairment
—

 
14,056

 
—

 
—

 
14,056

Total operating costs and expenses
103,249

 
1,638,633

 
1,319,472

 
(10,009
)
 
3,051,345

Operating (loss) income
(103,249
)
 
66,208

 
216,629

 
—

 
179,588

Equity in earnings of unconsolidated affiliates
215,462

 
13,477

 
1,204

 
(229,371
)
 
772

Interest expense
(49,405
)
 
(6,130
)
 
(18,101
)
 
—

 
(73,636
)
Other (expense) income, net
(3,571
)
 
28,077

 
11,643

 
—

 
36,149

Earnings from continuing operations before income taxes
59,237

 
101,632

 
211,375

 
(229,371
)
 
142,873

Income tax benefit (provision)
60,218

 
(36,425
)
 
(53,309
)
 
—

 
(29,516
)
Earnings from continuing operations
119,455

 
65,207

 
158,066

 
(229,371
)
 
113,357

Earnings (loss) from discontinued operations, net of tax
17

 
—

 
(12
)
 
12

 
17

Net earnings
119,472

 
65,207

 
158,054

 
(229,359
)
 
113,374

Net loss attributable to noncontrolling interests
—

 
—

 
6,098

 
—

 
6,098

Net earnings attributable to IAC shareholders
$
119,472

 
$
65,207

 
$
164,152

 
$
(229,359
)
 
$
119,472

Comprehensive income attributable to IAC shareholders
$
55,069

 
$
61,730

 
$
98,323

 
$
(160,053
)
 
$
55,069


Statement of operations for the year ended December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,694,844

 
$
1,426,542

 
$
(11,839
)
 
$
3,109,547

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
998

 
438,729

 
423,230

 
(2,753
)
 
860,204

Selling and marketing expense
2,138

 
715,646

 
437,928

 
(8,303
)
 
1,147,409

General and administrative expense
105,221

 
148,026

 
190,318

 
45

 
443,610

Product development expense
6,496

 
83,216

 
71,631

 
(828
)
 
160,515

Depreciation
1,426

 
26,182

 
33,548

 
—

 
61,156

Amortization of intangibles
—

 
33,587

 
24,339

 
—

 
57,926

Total operating costs and expenses
116,279

 
1,445,386

 
1,180,994

 
(11,839
)
 
2,730,820

Operating (loss) income
(116,279
)
 
249,458

 
245,548

 
—

 
378,727

Equity in earnings (losses) of unconsolidated affiliates
253,582

 
(6,440
)
 
451

 
(257,290
)
 
(9,697
)
Interest expense
(51,988
)
 
(4,229
)
 
(97
)
 
—

 
(56,314
)
Other income (expense), net
2,688

 
12,533

 
(58,008
)
 
—

 
(42,787
)
Earnings from continuing operations before income taxes
88,003

 
251,322

 
187,894

 
(257,290
)
 
269,929

Income tax benefit (provision)
152,197

 
(98,198
)
 
(89,371
)
 
—

 
(35,372
)
Earnings from continuing operations
240,200

 
153,124

 
98,523

 
(257,290
)
 
234,557

Earnings from discontinued operations, net of tax
174,673

 
—

 
570

 
(570
)
 
174,673

Net earnings
414,873

 
153,124

 
99,093

 
(257,860
)
 
409,230

Net loss attributable to noncontrolling interests
—

 
—

 
5,643

 
—

 
5,643

Net earnings attributable to IAC shareholders
$
414,873

 
$
153,124

 
$
104,736

 
$
(257,860
)
 
$
414,873

Comprehensive income attributable to IAC shareholders
$
340,219

 
$
144,926

 
$
33,229

 
$
(178,155
)
 
$
340,219

Statement of operations for the year ended December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,660,113

 
$
1,366,989

 
$
(4,115
)
 
$
3,022,987

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
2,456

 
537,948

 
439,813

 
(2,860
)
 
977,357

Selling and marketing expense
2,563

 
591,543

 
389,801

 
(1,133
)
 
982,774

General and administrative expense
97,025

 
127,731

 
153,508

 
(122
)
 
378,142

Product development expense
4,685

 
77,153

 
57,921

 
—

 
139,759

Depreciation
1,386

 
27,609

 
29,914

 
—

 
58,909

Amortization of intangibles
—

 
37,890

 
21,953

 
—

 
59,843

Total operating costs and expenses
108,115

 
1,399,874

 
1,092,910

 
(4,115
)
 
2,596,784

Operating (loss) income
(108,115
)
 
260,239

 
274,079

 
—

 
426,203

Equity in earnings (losses) of unconsolidated affiliates
439,925

 
38,619

 
(303
)
 
(484,856
)
 
(6,615
)
Interest expense
(29,417
)
 
(3,957
)
 
(222
)
 
—

 
(33,596
)
Other (expense) income, net
(35,331
)
 
(18,653
)
 
84,293

 
—

 
30,309

Earnings from continuing operations before income taxes
267,062

 
276,248

 
357,847

 
(484,856
)
 
416,301

Income tax benefit (provision)
16,796

 
(81,803
)
 
(69,495
)
 
—

 
(134,502
)
Earnings from continuing operations
283,858

 
194,445

 
288,352

 
(484,856
)
 
281,799

Earnings (loss) from discontinued operations, net of tax
1,926

 
—

 
(39
)
 
39

 
1,926

Net earnings
285,784

 
194,445

 
288,313

 
(484,817
)
 
283,725

Net loss attributable to noncontrolling interests
—

 
—

 
2,059

 
—

 
2,059

Net earnings attributable to IAC shareholders
$
285,784

 
$
194,445

 
$
290,372

 
$
(484,817
)
 
$
285,784

Comprehensive income attributable to IAC shareholders
$
304,907

 
$
195,308

 
$
301,073

 
$
(496,381
)
 
$
304,907
Condensed Statement of Cash Flows
Statement of cash flows for the year ended December 31, 2015:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(139,227
)
 
$
235,424

 
$
253,208

 
$
349,405

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(6,078
)
 
(611,324
)
 
(617,402
)
Capital expenditures
(1,332
)
 
(23,628
)
 
(37,089
)
 
(62,049
)
Proceeds from maturities and sales of marketable debt securities
218,462

 
—

 
—

 
218,462

Purchases of marketable debt securities
(93,134
)
 
—

 
—

 
(93,134
)
Proceeds from sales of long-term investments and a business
1,277

 
—

 
8,136

 
9,413

Purchases of long-term investments
(6,978
)
 
—

 
(27,492
)
 
(34,470
)
Other, net
3,613

 
(364
)
 
(6,790
)
 
(3,541
)
Net cash provided by (used in) investing activities attributable to continuing operations
121,908

 
(30,070
)
 
(674,559
)
 
(582,721
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Borrowings under Match Group Term Loan
—

 
—

 
788,000

 
788,000

Debt issuance costs
(1,876
)
 
—

 
(17,174
)
 
(19,050
)
Fees and expenses related to note exchange
—

 
—

 
(6,954
)
 
(6,954
)
Principal payments on long-term debt
—

 
(80,000
)
 
—

 
(80,000
)
Proceeds from Match Group initial public offering, net of fees and expenses
—

 
—

 
428,789

 
428,789

Purchase of treasury stock
(200,000
)
 
—

 
—

 
(200,000
)
Dividends
(113,196
)
 
—

 
—

 
(113,196
)
Issuance of common stock, net of withholding taxes
(38,418
)
 
—

 
—

 
(38,418
)
Repurchase of stock-based awards
—

 
—

 
(23,431
)
 
(23,431
)
Excess tax benefits from stock-based awards
18,034

 
—

 
38,384

 
56,418

Purchase of noncontrolling interests
—

 
—

 
(32,207
)
 
(32,207
)
Acquisition-related contingent consideration payments
—

 
(240
)
 
(5,510
)
 
(5,750
)
Intercompany
683,571

 
(125,114
)
 
(558,457
)
 
—

Other, net
(19,834
)
 
—

 
441

 
(19,393
)
Net cash provided by (used in) financing activities attributable to continuing operations
328,281

 
(205,354
)
 
611,881

 
734,808

Total cash provided by continuing operations
310,962

 
—

 
190,530

 
501,492

Total cash used in discontinued operations
(140
)
 
—

 
(12
)
 
(152
)
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
(10,298
)
 
(10,298
)
Net increase in cash and cash equivalents
310,822

 
—

 
180,220

 
491,042

Cash and cash equivalents at beginning of period
762,231

 
—

 
228,174

 
990,405

Cash and cash equivalents at end of period
$
1,073,053

 
$
—

 
$
408,394

 
$
1,481,447

Statement of cash flows for the year ended December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(109,745
)
 
$
326,206

 
$
207,587

 
$
424,048

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(100,683
)
 
(158,708
)
 
(259,391
)
Capital expenditures
(1,843
)
 
(27,755
)
 
(27,635
)
 
(57,233
)
Proceeds from maturities and sales of marketable debt securities
21,644

 
—

 
—

 
21,644

Purchases of marketable debt securities
(175,826
)
 
—

 
—

 
(175,826
)
Proceeds from sales of long-term investments and a business
—

 
—

 
58,388

 
58,388

Purchases of long-term investments
(4,800
)
 
(2,087
)
 
(17,447
)
 
(24,334
)
Other, net
(2,000
)
 
11

 
(1,053
)
 
(3,042
)
Net cash used in investing activities attributable to continuing operations
(162,825
)
 
(130,514
)
 
(146,455
)
 
(439,794
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Debt issuance costs
(383
)
 
—

 
—

 
(383
)
Dividends
(97,338
)
 
—

 
—

 
(97,338
)
Issuance of common stock, net of withholding taxes
1,609

 
—

 
—

 
1,609

Excess tax benefits from stock-based awards
29,186

 
—

 
15,771

 
44,957

Purchase of noncontrolling interests
—

 
—

 
(33,165
)
 
(33,165
)
Acquisition-related contingent consideration payment
—

 
(736
)
 
(7,373
)
 
(8,109
)
Funds transferred to escrow for Meetic tender offer
—

 
—

 
12,354

 
12,354

Intercompany
321,192

 
(193,672
)
 
(127,520
)
 
—

Other, net
—

 
(1,310
)
 
405

 
(905
)
Net cash provided by (used in) financing activities attributable to continuing operations
254,266

 
(195,718
)
 
(139,528
)
 
(80,980
)
Total cash used in continuing operations
(18,304
)
 
(26
)
 
(78,396
)
 
(96,726
)
Total cash used in discontinued operations
(116
)
 
—

 
(29
)
 
(145
)
Effect of exchange rate changes on cash and cash equivalents
—

 
26

 
(13,194
)
 
(13,168
)
Net decrease in cash and cash equivalents
(18,420
)
 
—

 
(91,619
)
 
(110,039
)
Cash and cash equivalents at beginning of period
780,651

 
—

 
319,793

 
1,100,444

Cash and cash equivalents at end of period
$
762,231

 
$
—

 
$
228,174

 
$
990,405

Statement of cash flows for the year ended December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(84,317
)
 
$
336,453

 
$
158,825

 
$
410,961

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(1,356
)
 
(39,078
)
 
(40,434
)
Capital expenditures
(1,387
)
 
(54,377
)
 
(24,547
)
 
(80,311
)
Proceeds from maturities and sales of marketable debt securities
12,502

 
—

 
—

 
12,502

Proceeds from sales of long-term investments and assets
7,839

 
—

 
75,252

 
83,091

Purchases of long-term investments
(17,814
)
 
—

 
(33,266
)
 
(51,080
)
Other, net
—

 
220

 
(3,749
)
 
(3,529
)
Net cash provided by (used in) investing activities attributable to continuing operations
1,140

 
(55,513
)
 
(25,388
)
 
(79,761
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Debt issuance costs
(7,399
)
 
—

 
—

 
(7,399
)
Proceeds from issuance of long-term debt
500,000

 
—

 
—

 
500,000

Principal payments on long-term debt
(15,844
)
 
—

 
—

 
(15,844
)
Purchase of treasury stock
(264,214
)
 
—

 
—

 
(264,214
)
Dividends
(79,189
)
 
—

 
—

 
(79,189
)
Issuance of common stock, net of withholding taxes
(5,077
)
 
—

 
—

 
(5,077
)
Excess tax benefits from stock-based awards
21,317

 
—

 
11,574

 
32,891

Purchase of noncontrolling interests
—

 
—

 
(67,947
)
 
(67,947
)
Acquisition-related contingent consideration payments
—

 
(256
)
 
—

 
(256
)
Funds transferred to escrow for Meetic tender offer
—

 
—

 
(71,512
)
 
(71,512
)
Intercompany
216,730

 
(279,779
)
 
63,049

 
—

Other, net
—

 
(917
)
 
(2,870
)
 
(3,787
)
Net cash provided by (used in) financing activities attributable to continuing operations
366,324

 
(280,952
)
 
(67,706
)
 
17,666

Total cash provided by (used in) continuing operations
283,147

 
(12
)
 
65,731

 
348,866

Total cash used in discontinued operations
(1,828
)
 
—

 
(49
)
 
(1,877
)
Effect of exchange rate changes on cash and cash equivalents
—

 
12

 
3,466

 
3,478

Net increase in cash and cash equivalents
281,319

 
—

 
69,148

 
350,467

Cash and cash equivalents at beginning of period
499,332

 
—

 
250,645

 
749,977

Cash and cash equivalents at end of period
$
780,651

 
$
—

 
$
319,793

 
$
1,100,444