XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
GUARANTOR AND NONGUARANTOR FINANCIAL INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2014
Guarantor and Nonguarantor Financial Statements [Abstract]  
Condensed Balance Sheet
Balance sheet at December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
766,076

 
$
1,021

 
$
223,308

 
$
—

 
$
990,405

Marketable securities
159,197

 
—

 
1,451

 
—

 
160,648

Accounts receivable, net
13

 
155,262

 
80,811

 
—

 
236,086

Other current assets
23,923

 
91,105

 
57,487

 
(5,773
)
 
166,742

Intercompany receivables
—

 
1,688,403

 
970,810

 
(2,659,213
)
 
—

Property and equipment, net
4,950

 
232,819

 
64,690

 
—

 
302,459

Goodwill
—

 
1,249,807

 
505,119

 
—

 
1,754,926

Intangible assets, net
—

 
325,771

 
166,165

 
—

 
491,936

Investment in subsidiaries
5,035,304

 
930,443

 
—

 
(5,965,747
)
 
—

Other non-current assets
44,610

 
20,682

 
109,372

 
(2,988
)
 
171,676

Total assets
$
6,034,073

 
$
4,695,313

 
$
2,179,213

 
$
(8,633,721
)
 
$
4,274,878

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
3,059

 
$
55,320

 
$
22,784

 
$
—

 
$
81,163

Other current liabilities
73,491

 
328,920

 
191,197

 
(817
)
 
592,791

Long-term debt
1,000,000

 
80,000

 
—

 
—

 
1,080,000

Income taxes payable
2,240

 
4,771

 
25,624

 
—

 
32,635

Intercompany liabilities
2,659,213

 
—

 
—

 
(2,659,213
)
 
—

Other long-term liabilities
304,117

 
104,219

 
54,328

 
(7,944
)
 
454,720

Redeemable noncontrolling interests
—

 
—

 
40,427

 
—

 
40,427

IAC shareholders' equity
1,991,953

 
4,122,083

 
1,843,664

 
(5,965,747
)
 
1,991,953

Noncontrolling interests
—

 
—

 
1,189

 
—

 
1,189

Total liabilities and shareholders' equity
$
6,034,073

 
$
4,695,313

 
$
2,179,213

 
$
(8,633,721
)
 
$
4,274,878


Balance sheet at December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
782,022

 
$
—

 
$
318,422

 
$
—

 
$
1,100,444

Marketable securities
1,007

 
—

 
4,997

 
—

 
6,004

Accounts receivable, net
38

 
135,651

 
71,719

 
—

 
207,408

Other current assets
45,111

 
76,572

 
40,661

 
(814
)
 
161,530

Intercompany receivables
—

 
569,030

 
847,423

 
(1,416,453
)
 
—

Property and equipment, net
5,316

 
221,386

 
67,262

 
—

 
293,964

Goodwill
—

 
1,180,159

 
495,164

 
—

 
1,675,323

Intangible assets, net
—

 
302,082

 
143,254

 
—

 
445,336

Investment in subsidiaries
3,833,751

 
782,840

 
—

 
(4,616,591
)
 
—

Other non-current assets
83,207

 
15,521

 
252,576

 
(6,629
)
 
344,675

Total assets
$
4,750,452

 
$
3,283,241

 
$
2,241,478

 
$
(6,040,487
)
 
$
4,234,684

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,310

 
$
51,525

 
$
21,818

 
$
—

 
$
77,653

Other current liabilities
41,623

 
280,549

 
187,072

 
—

 
509,244

Long-term debt
1,000,000

 
80,000

 
—

 
—

 
1,080,000

Income taxes payable
383,926

 
6,768

 
25,690

 
—

 
416,384

Intercompany liabilities
1,416,453

 
—

 
—

 
(1,416,453
)
 
—

Other long-term liabilities
217,404

 
96,239

 
72,941

 
(7,443
)
 
379,141

Redeemable noncontrolling interests
—

 
—

 
42,861

 
—

 
42,861

IAC shareholders' equity
1,686,736

 
2,768,160

 
1,848,431

 
(4,616,591
)
 
1,686,736

Noncontrolling interests
—

 
—

 
42,665

 
—

 
42,665

Total liabilities and shareholders' equity
$
4,750,452

 
$
3,283,241

 
$
2,241,478

 
$
(6,040,487
)
 
$
4,234,684
Condensed Income Statement
Statement of operations for the year ended December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
2,286,621

 
$
834,765

 
$
(11,839
)
 
$
3,109,547

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
998

 
525,185

 
359,746

 
(2,753
)
 
883,176

Selling and marketing expense
2,138

 
904,221

 
226,381

 
(8,303
)
 
1,124,437

General and administrative expense
105,221

 
211,293

 
127,051

 
45

 
443,610

Product development expense
6,496

 
110,375

 
44,472

 
(828
)
 
160,515

Depreciation
1,426

 
40,645

 
19,085

 
—

 
61,156

Amortization of intangibles
—

 
37,661

 
20,265

 
—

 
57,926

Total operating costs and expenses
116,279

 
1,829,380

 
797,000

 
(11,839
)
 
2,730,820

Operating (loss) income
(116,279
)
 
457,241

 
37,765

 
—

 
378,727

Equity in earnings (losses) of unconsolidated affiliates
253,582

 
34,613

 
452

 
(298,344
)
 
(9,697
)
Interest expense
(51,988
)
 
(4,246
)
 
(80
)
 
—

 
(56,314
)
Other income (expense), net
2,688

 
(3,315
)
 
(42,160
)
 
—

 
(42,787
)
Earnings (loss) from continuing operations before income taxes
88,003

 
484,293

 
(4,023
)
 
(298,344
)
 
269,929

Income tax benefit (provision)
152,197

 
(172,128
)
 
(15,441
)
 
—

 
(35,372
)
Earnings (loss) from continuing operations
240,200

 
312,165

 
(19,464
)
 
(298,344
)
 
234,557

Earnings from discontinued operations, net of tax
174,673

 
—

 
570

 
(570
)
 
174,673

Net earnings (loss)
414,873

 
312,165

 
(18,894
)
 
(298,914
)
 
409,230

Net loss attributable to noncontrolling interests
—

 
—

 
5,643

 
—

 
5,643

Net earnings (loss) attributable to IAC shareholders
$
414,873

 
$
312,165

 
$
(13,251
)
 
$
(298,914
)
 
$
414,873

Comprehensive income (loss)attributable to IAC shareholders
$
340,219

 
$
303,976

 
$
(84,767
)
 
$
(219,209
)
 
$
340,219


Statement of operations for the year ended December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
2,183,969

 
$
843,133

 
$
(4,115
)
 
$
3,022,987

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
2,456

 
600,511

 
403,614

 
(2,860
)
 
1,003,721

Selling and marketing expense
2,563

 
769,115

 
185,865

 
(1,133
)
 
956,410

General and administrative expense
97,025

 
164,173

 
117,066

 
(122
)
 
378,142

Product development expense
4,685

 
100,350

 
34,724

 
—

 
139,759

Depreciation
1,386

 
38,938

 
18,585

 
—

 
58,909

Amortization of intangibles
—

 
40,277

 
19,566

 
—

 
59,843

Total operating costs and expenses
108,115

 
1,713,364

 
779,420

 
(4,115
)
 
2,596,784

Operating (loss) income
(108,115
)
 
470,605

 
63,713

 
—

 
426,203

Equity in earnings (losses) of unconsolidated affiliates
439,925

 
62,402

 
(303
)
 
(508,639
)
 
(6,615
)
Interest expense
(29,417
)
 
(3,979
)
 
(200
)
 
—

 
(33,596
)
Other (expense) income, net
(35,331
)
 
(35,040
)
 
100,680

 
—

 
30,309

Earnings from continuing operations before income taxes
267,062

 
493,988

 
163,890

 
(508,639
)
 
416,301

Income tax benefit (provision)
16,796

 
(156,170
)
 
4,872

 
—

 
(134,502
)
Earnings from continuing operations
283,858

 
337,818

 
168,762

 
(508,639
)
 
281,799

Earnings (losses) from discontinued operations, net of tax
1,926

 
—

 
(39
)
 
39

 
1,926

Net earnings
285,784

 
337,818

 
168,723

 
(508,600
)
 
283,725

Net loss attributable to noncontrolling interests
—

 
—

 
2,059

 
—

 
2,059

Net earnings attributable to IAC shareholders
$
285,784

 
$
337,818

 
$
170,782

 
$
(508,600
)
 
$
285,784

Comprehensive income attributable to IAC shareholders
$
304,907

 
$
338,683

 
$
181,481

 
$
(520,164
)
 
$
304,907

Statement of operations for the year ended December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,986,527

 
$
820,759

 
$
(6,353
)
 
$
2,800,933

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
5,194

 
597,588

 
393,811

 
(4,905
)
 
991,688

Selling and marketing expense
4,081

 
669,448

 
222,374

 
(1,465
)
 
894,438

General and administrative expense
121,919

 
152,166

 
112,359

 
17

 
386,461

Product development expense
5,611

 
83,008

 
27,907

 
—

 
116,526

Depreciation
832

 
35,544

 
16,105

 
—

 
52,481

Amortization of intangibles
—

 
10,958

 
24,813

 
—

 
35,771

Total operating costs and expenses
137,637

 
1,548,712

 
797,369

 
(6,353
)
 
2,477,365

Operating (loss) income
(137,637
)
 
437,815

 
23,390

 
—

 
323,568

Equity in earnings (losses) of unconsolidated affiliates
309,639

 
37,866

 
(22,548
)
 
(350,302
)
 
(25,345
)
Interest expense
(1,835
)
 
(4,174
)
 
(140
)
 
—

 
(6,149
)
Other (expense) income, net
(82,900
)
 
(3,733
)
 
83,621

 
—

 
(3,012
)
Earnings from continuing operations before income taxes
87,267

 
467,774

 
84,323

 
(350,302
)
 
289,062

Income tax benefit (provision)
81,050

 
(146,333
)
 
(53,932
)
 
—

 
(119,215
)
Earnings from continuing operations
168,317

 
321,441

 
30,391

 
(350,302
)
 
169,847

(Loss) earnings from discontinued operations, net of tax
(9,051
)
 
—

 
842

 
(842
)
 
(9,051
)
Net earnings
159,266

 
321,441

 
31,233

 
(351,144
)
 
160,796

Net earnings attributable to noncontrolling interests
—

 
—

 
(1,530
)
 
—

 
(1,530
)
Net earnings attributable to IAC shareholders
$
159,266

 
$
321,441

 
$
29,703

 
$
(351,144
)
 
$
159,266

Comprehensive income attributable to IAC shareholders
$
139,540

 
$
322,212

 
$
29,828

 
$
(352,040
)
 
$
139,540
Condensed Cash Flow Statement
Statement of cash flows for the year ended December 31, 2014:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(114,773
)
 
$
543,087

 
$
(4,266
)
 
$
424,048

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(191,238
)
 
(68,153
)
 
(259,391
)
Capital expenditures
(1,843
)
 
(40,422
)
 
(14,968
)
 
(57,233
)
Proceeds from maturities and sales of marketable debt securities
21,644

 
—

 
—

 
21,644

Purchases of marketable debt securities
(175,826
)
 
—

 
—

 
(175,826
)
Proceeds from sales of long-term investments and a business
—

 
—

 
58,388

 
58,388

Purchases of long-term investments
(4,800
)
 
(7,043
)
 
(12,491
)
 
(24,334
)
Other, net
(2,000
)
 
11

 
(1,053
)
 
(3,042
)
Net cash used in investing activities attributable to continuing operations
(162,825
)
 
(238,692
)
 
(38,277
)
 
(439,794
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Dividends
(97,338
)
 
—

 
—

 
(97,338
)
Issuance of common stock, net of withholding taxes
1,609

 
—

 
—

 
1,609

Excess tax benefits from stock-based awards
34,214

 
—

 
10,743

 
44,957

Purchase of noncontrolling interests
—

 
(30,000
)
 
(3,165
)
 
(33,165
)
Funds returned from escrow for Meetic tender offer
—

 
—

 
12,354

 
12,354

Acquisition-related contingent consideration payments
—

 
(736
)
 
(7,373
)
 
(8,109
)
Debt issuance costs
(383
)
 
—

 
—

 
(383
)
Intercompany
323,666

 
(271,309
)
 
(52,357
)
 
—

Other, net
—

 
(1,365
)
 
460

 
(905
)
Net cash provided by (used in) financing activities attributable to continuing operations
261,768

 
(303,410
)
 
(39,338
)
 
(80,980
)
Total cash (used in) provided by continuing operations
(15,830
)
 
985

 
(81,881
)
 
(96,726
)
Total cash used in discontinued operations
(116
)
 
—

 
(29
)
 
(145
)
Effect of exchange rate changes on cash and cash equivalents
—

 
36

 
(13,204
)
 
(13,168
)
Net (decrease) increase in cash and cash equivalents
(15,946
)
 
1,021

 
(95,114
)
 
(110,039
)
Cash and cash equivalents at beginning of period
782,022

 
—

 
318,422

 
1,100,444

Cash and cash equivalents at end of period
$
766,076

 
$
1,021

 
$
223,308

 
$
990,405

Statement of cash flows for the year ended December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(95,081
)
 
$
537,116

 
$
(31,074
)
 
$
410,961

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(6,382
)
 
(34,052
)
 
(40,434
)
Capital expenditures
(1,387
)
 
(63,931
)
 
(14,993
)
 
(80,311
)
Proceeds from maturities and sales of marketable debt securities
12,502

 
—

 
—

 
12,502

Proceeds from sales of long-term investments and assets
7,839

 
50,850

 
24,402

 
83,091

Purchases of long-term investments
(17,814
)
 
—

 
(33,266
)
 
(51,080
)
Other, net
—

 
(1,725
)
 
(1,804
)
 
(3,529
)
Net cash provided by (used in) investing activities attributable to continuing operations
1,140

 
(21,188
)
 
(59,713
)
 
(79,761
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
500,000

 
—

 
—

 
500,000

Principal payments on long-term debt
(15,844
)
 
—

 
—

 
(15,844
)
Purchase of treasury stock
(264,214
)
 
—

 
—

 
(264,214
)
Dividends
(79,189
)
 
—

 
—

 
(79,189
)
Issuance of common stock, net of withholding taxes
(5,077
)
 
—

 
—

 
(5,077
)
Excess tax benefits from stock-based awards
32,081

 
—

 
810

 
32,891

Purchase of noncontrolling interests
—

 
—

 
(67,947
)
 
(67,947
)
Funds transferred to escrow for Meetic tender offer
—

 
—

 
(71,512
)
 
(71,512
)
Acquisition-related contingent consideration payment
—

 
(256
)
 
—

 
(256
)
Debt issuance costs
(7,399
)
 
—

 
—

 
(7,399
)
Intercompany
216,359

 
(514,464
)
 
298,105

 
—

Other, net
—

 
(1,225
)
 
(2,562
)
 
(3,787
)
Net cash provided by (used in) financing activities attributable to continuing operations
376,717

 
(515,945
)
 
156,894

 
17,666

Total cash provided by (used in) continuing operations
282,776

 
(17
)
 
66,107

 
348,866

Total cash used in discontinued operations
(1,829
)
 
—

 
(48
)
 
(1,877
)
Effect of exchange rate changes on cash and cash equivalents
—

 
17

 
3,461

 
3,478

Net increase in cash and cash equivalents
280,947

 
—

 
69,520

 
350,467

Cash and cash equivalents at beginning of period
501,075

 
—

 
248,902

 
749,977

Cash and cash equivalents at end of period
$
782,022

 
$
—

 
$
318,422

 
$
1,100,444

Statement of cash flows for the year ended December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(116,353
)
 
$
453,692

 
$
17,188

 
$
354,527

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
(35,159
)
 
(331,182
)
 
(33,913
)
 
(400,254
)
Capital expenditures
(3,969
)
 
(29,550
)
 
(17,682
)
 
(51,201
)
Proceeds from maturities and sales of marketable debt securities
195,501

 
—

 
—

 
195,501

Purchases of marketable debt securities
(53,952
)
 
—

 
—

 
(53,952
)
Proceeds from sales of long-term investments and a business
14,194

 
272

 
150

 
14,616

Purchases of long-term investments
(27,187
)
 
(724
)
 
(8,183
)
 
(36,094
)
Other, net
(351
)
 
(155
)
 
(9,417
)
 
(9,923
)
Net cash provided by (used in) investing activities attributable to continuing operations
89,077

 
(361,339
)
 
(69,045
)
 
(341,307
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
500,000

 
—

 
—

 
500,000

Purchase of treasury stock
(691,830
)
 
—

 
—

 
(691,830
)
Dividends
(68,163
)
 
—

 
—

 
(68,163
)
Issuance of common stock, net of withholding taxes
262,841

 
—

 
—

 
262,841

Excess tax benefits from stock-based awards
52,209

 
4,892

 
—

 
57,101

Purchase of noncontrolling interests
(1,936
)
 
—

 
(2,955
)
 
(4,891
)
Acquisition-related contingent consideration payments
—

 
(10,781
)
 
—

 
(10,781
)
Debt issuance costs
(11,001
)
 
—

 
—

 
(11,001
)
Intercompany
(55,020
)
 
(86,446
)
 
141,466

 
—

Other, net
—

 
—

 
244

 
244

Net cash (used in) provided by financing activities attributable to continuing operations
(12,900
)
 
(92,335
)
 
138,755

 
33,520

Total cash (used in) provided by continuing operations
(40,176
)
 
18

 
86,898

 
46,740

Total cash (used in) provided by discontinued operations
(3,971
)
 
—

 
499

 
(3,472
)
Effect of exchange rate changes on cash and cash equivalents
—

 
(18
)
 
2,574

 
2,556

Net (decrease) increase in cash and cash equivalents
(44,147
)
 
—

 
89,971

 
45,824

Cash and cash equivalents at beginning of period
545,222

 
—

 
158,931

 
704,153

Cash and cash equivalents at end of period
$
501,075

 
$
—

 
$
248,902

 
$
749,977