XML 96 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
The overall concept that IAC employs in determining its operating segments is to present the financial information in a manner consistent with how the chief operating decision maker views the businesses, how the businesses are organized as to segment management, and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, which principally relate to the similarity of their economic characteristics or, in the case of the eCommerce reportable segment, do not meet the quantitative thresholds that require presentation as separate operating segments.
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Revenue:
 
 
 
 
 
Search & Applications
$
1,596,251

 
$
1,604,950

 
$
1,465,795

The Match Group
897,245

 
805,390

 
714,222

Media 
181,780

 
191,434

 
164,051

eCommerce
435,361

 
422,066

 
457,182

Inter-segment elimination
(1,090
)
 
(853
)
 
(317
)
Total
$
3,109,547

 
$
3,022,987

 
$
2,800,933

 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Operating Income (Loss):
 
 
 
 
 
Search & Applications
$
311,340

 
$
340,117

 
$
305,644

The Match Group
240,912

 
228,155

 
200,166

Media 
(40,177
)
 
(20,803
)
 
(46,902
)
eCommerce
(1,257
)
 
(61
)
 
15,323

Corporate
(132,091
)
 
(121,205
)
 
(150,663
)
Total
$
378,727

 
$
426,203

 
$
323,568

 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Adjusted EBITDA:(a)
 
 
 
 
 
Search & Applications
$
362,029

 
$
385,851

 
$
328,141

The Match Group
264,736

 
266,949

 
236,778

Media
(36,720
)
 
(16,976
)
 
(38,555
)
eCommerce
17,282

 
22,890

 
31,200

Corporate
(63,251
)
 
(60,411
)
 
(60,119
)
Total
$
544,076

 
$
598,303

 
$
497,445


 
December 31,
 
2014
 
2013
 
(In thousands)
Segment Assets:(b)
 
 
 
Search & Applications
$
341,886

 
$
409,116

The Match Group
297,166

 
341,377

Media 
87,448

 
92,500

eCommerce
50,133

 
41,827

Corporate
1,251,383

 
1,229,205

Total
$
2,028,016

 
$
2,114,025


 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Search & Applications
$
17,701

 
$
22,215

 
$
15,320

The Match Group
22,105

 
19,997

 
19,853

Media 
1,566

 
1,197

 
1,178

eCommerce
9,620

 
8,921

 
8,485

Corporate
6,241

 
27,981

 
6,365

Total
$
57,233

 
$
80,311

 
$
51,201


_______________________________________________________________________________
(a)
The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) non-cash compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and goodwill and intangible asset impairments and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. The Company believes this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses.
(b)
Consistent with the Company's primary metric (described in (a) above), the Company excludes, if applicable, goodwill and intangible assets from the measure of segment assets presented above.
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Revenue
 
 
 
 
 
United States
$
2,146,189

 
$
2,081,485

 
$
1,966,383

All other countries
963,358

 
941,502

 
834,550

Total
$
3,109,547

 
$
3,022,987

 
$
2,800,933

 
December 31,
 
2014
 
2013
 
(In thousands)
Long-lived assets (excluding goodwill and intangible assets)
 
 
 
United States
$
281,879

 
$
271,916

All other countries
20,580

 
22,048

Total
$
302,459

 
$
293,964


The following tables reconcile Adjusted EBITDA to operating income (loss) for the Company's reportable segments:
 
Year Ended December 31, 2014
 
Adjusted EBITDA
 
Non-Cash
Compensation
Expense
 
Depreciation
 
Amortization
of Intangibles
 
Acquisition-related Contingent Consideration Fair Value Adjustments
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
362,029

 
$

 
$
(16,461
)
 
$
(33,902
)
 
$
(326
)
 
$
311,340

The Match Group
264,736

 
287

 
(25,628
)
 
(11,395
)
 
12,912

 
240,912

Media 
(36,720
)
 
(647
)
 
(927
)
 
(2,098
)
 
215

 
(40,177
)
eCommerce
17,282

 
(559
)
 
(8,015
)
 
(10,531
)
 
566

 
(1,257
)
Corporate
(63,251
)
 
(58,715
)
 
(10,125
)
 

 

 
(132,091
)
Total
$
544,076

 
$
(59,634
)
 
$
(61,156
)
 
$
(57,926
)
 
$
13,367

 
$
378,727

 
Year Ended December 31, 2013
 

Adjusted EBITDA
 
Non-Cash
Compensation
Expense
 
Depreciation
 
Amortization
of Intangibles
 
Acquisition-related Contingent Consideration Fair Value Adjustments
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
385,851

 
$
(3
)
 
$
(18,177
)
 
$
(27,554
)
 
$

 
$
340,117

The Match Group
266,949

 
(1,122
)
 
(20,203
)
 
(17,126
)
 
(343
)
 
228,155

Media 
(16,976
)
 
(633
)
 
(2,124
)
 
(1,070
)
 

 
(20,803
)
eCommerce
22,890

 
29

 
(8,887
)
 
(14,093
)
 

 
(61
)
Corporate
(60,411
)
 
(51,276
)
 
(9,518
)
 

 

 
(121,205
)
Total
$
598,303

 
$
(53,005
)
 
$
(58,909
)
 
$
(59,843
)
 
$
(343
)
 
$
426,203

 
Year Ended December 31, 2012
 

Adjusted EBITDA
 
Non-Cash
Compensation
Expense
 
Depreciation
 
Amortization
of Intangibles
 
Operating
Income
(Loss)
 
(In thousands)
Search & Applications
$
328,141

 
$
(34
)
 
$
(14,995
)
 
$
(7,468
)
 
$
305,644

The Match Group
236,778

 
(2,818
)
 
(16,339
)
 
(17,455
)
 
200,166

Media 
(38,555
)
 
(770
)
 
(1,398
)
 
(6,179
)
 
(46,902
)
eCommerce
31,200

 
2

 
(11,210
)
 
(4,669
)
 
15,323

Corporate
(60,119
)
 
(82,005
)
 
(8,539
)
 

 
(150,663
)
Total
$
497,445

 
$
(85,625
)
 
$
(52,481
)
 
$
(35,771
)
 
$
323,568

The following tables reconcile segment assets to total assets:
 
December 31, 2014
 
Segment Assets
 
Goodwill
 
Indefinite-Lived
Intangible Assets
 
Definite-Lived
Intangible Assets
 
Total Assets
 
(In thousands)
Search & Applications
$
341,886

 
$
774,822

 
$
211,095

 
$
44,355

 
$
1,372,158

The Match Group
297,166

 
798,797

 
180,558

 
27,055

 
1,303,576

Media 
87,448

 
8,267

 
1,800

 
4,900

 
102,415

eCommerce
50,133

 
173,040

 
11,781

 
10,392

 
245,346

Corporate(c)
1,251,383

 

 

 

 
1,251,383

Total
$
2,028,016

 
$
1,754,926

 
$
405,234

 
$
86,702

 
$
4,274,878

 
December 31, 2013
 
Segment Assets
 
Goodwill
 
Indefinite-Lived
Intangible Assets
 
Definite-Lived
Intangible Assets
 
Total Assets
 
(In thousands)
Search & Applications
$
409,116

 
$
738,062

 
$
195,805

 
$
40,550

 
$
1,383,533

The Match Group
341,377

 
775,403

 
167,544

 
11,818

 
1,296,142

Media 
92,500

 
8,267

 
1,800

 
944

 
103,511

eCommerce
41,827

 
153,591

 
11,180

 
15,695

 
222,293

Corporate(c)
1,229,205

 

 

 

 
1,229,205

Total
$
2,114,025

 
$
1,675,323

 
$
376,329

 
$
69,007

 
$
4,234,684

_____________________________________
(c)
Corporate assets consist primarily of cash and cash equivalents, marketable securities and IAC's headquarters building.